Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Dwarikesh Sugar Industries Ltd

DWARKESH
NSE
43.36
2.97%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Dwarikesh Sugar Industries Ltd

DWARKESH
NSE
43.36
2.97%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
803Cr
Close
Close Price
43.36
Industry
Industry
Sugar
PE
Price To Earnings
40.91
PS
Price To Sales
0.56
Revenue
Revenue
1,435Cr
Rev Gr TTM
Revenue Growth TTM
12.14%
PAT Gr TTM
PAT Growth TTM
-18,072.73%
Peer Comparison
How does DWARKESH stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DWARKESH
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
533571446313380341246313459405246325
Growth YoY
Revenue Growth YoY%
12.0-11.6-17.5-18.5-28.7-40.3-44.8-0.120.818.8-0.14.0
Expenses
ExpensesCr
446494417287307339269286352402287287
Operating Profit
Operating ProfitCr
86772926732-23271074-4138
OPM
OPM%
16.213.56.58.319.30.7-9.48.723.31.0-16.811.6
Other Income
Other IncomeCr
203621240123
Interest Expense
Interest ExpenseCr
664476338521
Depreciation
DepreciationCr
131313141312121212121212
PBT
PBTCr
7059151456-15-361688-13-5327
Tax
TaxCr
23185433-5-12541-4-2011
PAT
PATCr
4741101023-10-241146-9-3315
Growth YoY
PAT Growth YoY%
-21.72.330.9-6.8-51.0-124.0-333.99.4102.43.6-35.943.9
NPM
NPM%
8.87.12.33.16.0-2.9-9.83.410.1-2.3-13.34.8
EPS
EPS
2.52.20.60.51.2-0.5-1.30.62.5-0.5-1.80.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,1287941,1901,4301,0841,3361,8391,9792,1031,7101,3591,435
Growth
Revenue Growth%
-29.649.920.1-24.223.337.67.66.3-18.7-20.55.6
Expenses
ExpensesCr
1,0436869171,2879551,2001,6381,6881,8881,5051,2451,328
Operating Profit
Operating ProfitCr
86108273142129136201291215205113107
OPM
OPM%
7.613.623.010.011.910.210.914.710.212.08.37.5
Other Income
Other IncomeCr
1014181736573141266
Interest Expense
Interest ExpenseCr
755253252133483226201916
Depreciation
DepreciationCr
473130333337414450534949
PBT
PBTCr
-2739209102111721202191531445248
Tax
TaxCr
-10053116-2286348602929
PAT
PATCr
-1739156101957392155105842320
Growth
PAT Growth%
332.6300.6-35.0-6.3-22.824.669.6-32.5-20.3-72.1-15.3
NPM
NPM%
-1.54.913.17.18.85.55.07.85.04.91.71.4
EPS
EPS
-1.32.28.35.45.03.94.98.25.64.41.31.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
161619191919191919191919
Reserves
ReservesCr
5670267347445465560654721803788736
Current Liabilities
Current LiabilitiesCr
691635599550736907696522298383477135
Non Current Liabilities
Non Current LiabilitiesCr
20424913468165218171225242211180139
Total Liabilities
Total LiabilitiesCr
9991,0011,0199841,3651,6091,4451,4201,2801,4151,4631,028
Current Assets
Current AssetsCr
5706176695909501,099982847686825906493
Non Current Assets
Non Current AssetsCr
429384349393415510464573594590557536
Total Assets
Total AssetsCr
9991,0011,0199841,3651,6091,4451,4201,2801,4151,4631,028

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-15137141298-250112963393141361
Investing Cash Flow
Investing Cash FlowCr
-4-13-5-41-44-111-18-198-92-41-7
Financing Cash Flow
Financing Cash FlowCr
154-20-140-256292101-280-141-2222727
Net Cash Flow
Net Cash FlowCr
-14-42-21-200081
Free Cash Flow
Free Cash FlowCr
-15524136257-298-100276178216-3748
CFO To PAT
CFO To PAT%
899.594.390.3294.0-263.315.4323.0218.1299.616.0260.0
CFO To EBITDA
CFO To EBITDA%
-176.234.051.6209.3-194.08.3146.9116.5146.36.553.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
333388294765823115802,3611,6081,309684
Price To Earnings
Price To Earnings
0.08.75.34.76.14.26.315.215.415.729.3
Price To Sales
Price To Sales
0.00.40.70.30.50.20.31.20.80.80.5
Price To Book
Price To Book
0.53.92.91.31.30.61.03.52.21.60.8
EV To EBITDA
EV To EBITDA
6.78.54.85.69.47.15.99.89.18.49.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
18.725.933.719.626.323.022.225.222.326.324.0
OPM
OPM%
7.613.623.010.011.910.210.914.710.212.08.3
NPM
NPM%
-1.54.913.17.18.85.55.07.85.04.91.7
ROCE
ROCE%
7.913.434.318.512.09.214.120.916.012.85.4
ROE
ROE%
-23.045.454.627.720.515.215.823.114.210.22.9
ROA
ROA%
-1.73.915.310.37.04.66.310.98.25.91.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Dwarikesh Sugar Industries Ltd., founded in 1993 by G. R. Morarka, has evolved from a traditional sugar manufacturer into a fully integrated, sustainable bioenergy enterprise. With three fully automated sugar mills located in the sugarcane-rich districts of **Bijnor and Bareilly, Uttar Pradesh**, the company operates at the forefront of India’s sugar and renewable energy sectors. It is recognized as one of the most efficient, low-cost producers with a strong emphasis on **operational excellence, farmer engagement, and vertical integration**. As of FY25 (2023–24), the company has a combined **sugarcane crushing capacity of 21,500 tons per day (TCD)**—a level maintained since 2007—while significantly expanding its non-sugar revenue streams, particularly in **ethanol and co-generated power**, in alignment with India’s National Bioenergy Programme. --- ### **Core Business & Product Portfolio** Dwarikesh Sugar Industries operates under a **multi-product integrated model**, extracting maximum value from every ton of sugarcane. Its key products include: - **Sugar** (premium-quality, <100 ICUMSA) - **Ethanol** (supplied to Oil Marketing Companies for blending) - **Industrial Alcohol** - **Molasses** (sold to local distilleries for country liquor) - **Bagasse-based Cogeneration Power** (96 MW total capacity) - **Liquid Carbon Dioxide** - **Press Mud** (used as organic manure) The company distributes sugar through agents and e-commerce platforms across India and exports sugar internationally under export schemes like MAEQ. Ethanol is supplied to government OMCs, supporting national energy independence goals. --- ### **Strategic Transformation: From Sugar to Bioenergy** Since December 2019, Dwarikesh has executed a deliberate pivot toward **bioenergy and ethanol production**, driven by favorable policy tailwinds, including the **National Biofuel Policy (2018)** and the government’s target of **20% ethanol blending by 2025**. **Distillery Expansion:** - Ethanol capacity has surged from **30 KLPD in 2005 to 337.5 KLPD in 2025**, a more than 10x increase over two decades. - A **175 KLPD distillery was commissioned at Dwarikesh Dham (Bareilly) in FY23**, achieving **peak utilization within 11 days**, reinforcing operational agility. - The new unit uses sugarcane juice/syrup during crushing season and **B Heavy molasses or grain during off-season**, ensuring year-round production. **Impact of Shift:** - Ethanol is now the **primary growth engine**, projected to contribute **over 30% of total revenue** at full capacity (up from 17% in 2021–22). - This transition reduces exposure to the **cyclicality of sugar markets**, improves cash flow (ethanol sold immediately vs. sugar over 12–15 months), and enhances return on capital employed (ROCE). - Working capital intensity has declined, supporting a **leaner balance sheet** and improved financial sustainability. --- ### **Operational Excellence & Efficiency** Dwarikesh's competitive edge stems from: - **High Sugar Recovery Rates:** Achieved **12.41% in 2019–20**, among the highest in the industry. - **Plant Efficiency & Automation:** Full automation across all units, **e-Kisan app for farmer engagement**, real-time monitoring, and tractor-mounted cane loading. - **Energy Optimization:** Use of: - **Harmonics studies and specialty capacitors** for efficient power usage. - **Cigar (Condensate Heat Recovery System)** at DP unit to reuse waste heat, reducing steam demand. - **Multi-chambered, automated horizontal systems** that save space, power, and maintenance. - **Integrated Infrastructure:** All plants, offices, and control centers linked via **reliable broadband, ISDN, and VSAT networks** for 24/7 operational support. The company also owns a **dedicated fleet of trucks** and uses **drones, GPS, and satellite imagery** for precise cane procurement and yield monitoring. --- ### **Farmer Engagement & Cane Security** Building resilient farmer relationships is central to Dwarikesh’s strategy: - **Network of ~145,000–154,000 farmers** across a 25 km radius of its plants. - **Weekly payments** for cane supply, even during the pandemic, fostering trust. - **E-Kisan App**: A digital one-stop platform for issue resolution, inventory tracking, and transparent communication. - **Cane Development Initiatives:** - Subsidized seeds, nutrients, and technical field visits. - Disease monitoring and support for early-maturing, high-quality cane varieties. Historically, Dwarikesh pioneered the **CO 0238 variety** in Uttar Pradesh—a high-yield, early-maturing cane that boosted farm income and sugar recovery. However, due to rising vulnerability to **red rot disease**, the company has phased it out. Despite temporary declines in yield during the transition, management believes **“the worst is behind”** and expects multi-year growth stabilization by the **2026–27 sugar season** through new, disease-resistant cane varieties developed via focused R&D. --- ### **Financial & Production Performance (FY23–24)** - **Sugar Revenue:** Contributed **72% of total revenue**, with **21.99% YoY growth**. - **Sugar Production:** **35.22 lakh quintals** (down from 38.21 MMTP in 2022–23 due to adverse weather and disease). - **Cane Crushing:** **268 lakh quintals** in 2023–24 (down from 401 lakh quintals in 2022–23). - **Cane Procurement:** **36.65 lakh tonnes** sourced from command areas within 25 km—ensuring **low logistics costs**. - **Power Generation:** Total **96 MW**; surplus sold to **UPPCL under long-term PPA**. - **Debt Profile (as of Mar 2023):** 100% long-term debt was **concessional**, and working capital debt was only **23.77%** of total debt—indicating strong financial discipline. Operations in 2023–24 ended early (March 11–30) due to supply constraints, underscoring the critical need for **cane base diversification and yield improvement**. --- ### **Sustainability & Integration Model** Dwarikesh exemplifies **responsible industrial agriculture**: - **Zero waste philosophy:** By-products fully utilized—bagasse for power, molasses for ethanol, press mud as manure. - **Reduced carbon footprint:** Co-generation displaces fossil fuel-based power; ethanol reduces petrol imports. - **Full integration:** No need to buy/sell intermediate inputs due to **balanced capacity alignment** between sugar, ethanol, and power units. - **Off-season ethanol production** ensures asset utilization year-round. It is one of the **few fully integrated sugar companies in India**, combining sugar, ethanol, and power under one seamless operational model.