Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Dynamic Services & Security Ltd

DYNAMIC
NSE
150.95
1.24%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Dynamic Services & Security Ltd

DYNAMIC
NSE
150.95
1.24%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
208Cr
Close
Close Price
150.95
Industry
Industry
Services - Others
PE
Price To Earnings
17.84
PS
Price To Sales
0.60
Revenue
Revenue
347Cr
Rev Gr TTM
Revenue Growth TTM
151.58%
PAT Gr TTM
PAT Growth TTM
128.60%
Peer Comparison
How does DYNAMIC stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DYNAMIC
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
3250556573201146
Growth YoY
Revenue Growth YoY%
71.929.234.2211.398.9
Expenses
ExpensesCr
2946475561178120
Operating Profit
Operating ProfitCr
24810132426
OPM
OPM%
7.38.613.914.917.511.717.5
Other Income
Other IncomeCr
01000121
Interest Expense
Interest ExpenseCr
1222346
Depreciation
DepreciationCr
0000001
PBT
PBTCr
21268102120
Tax
TaxCr
0223375
PAT
PATCr
194571414
Growth YoY
PAT Growth YoY%
331.0-47.467.0181.892.9
NPM
NPM%
3.118.47.97.59.86.89.5
EPS
EPS
0.76.83.23.54.72.55.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
7282119275347
Growth
Revenue Growth%
14.545.8130.226.4
Expenses
ExpensesCr
6675102238298
Operating Profit
Operating ProfitCr
57173649
OPM
OPM%
7.28.114.413.314.1
Other Income
Other IncomeCr
110022
Interest Expense
Interest ExpenseCr
334710
Depreciation
DepreciationCr
00011
PBT
PBTCr
313133141
Tax
TaxCr
1341012
PAT
PATCr
21092128
Growth
PAT Growth%
371.9-10.3126.532.9
NPM
NPM%
3.012.47.77.57.9
EPS
EPS
1.66.66.67.28.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
14141424
Reserves
ReservesCr
325557162
Current Liabilities
Current LiabilitiesCr
442947123
Non Current Liabilities
Non Current LiabilitiesCr
77530
Total Liabilities
Total LiabilitiesCr
97104157389
Current Assets
Current AssetsCr
897484214
Non Current Assets
Non Current AssetsCr
83073174
Total Assets
Total AssetsCr
97104157389

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-2622-3521
Investing Cash Flow
Investing Cash FlowCr
-1-15-12-149
Financing Cash Flow
Financing Cash FlowCr
20-640128
Net Cash Flow
Net Cash FlowCr
-71-70
Free Cash Flow
Free Cash FlowCr
-2616-47-31
CFO To PAT
CFO To PAT%
-1,191.2216.9-379.5100.1
CFO To EBITDA
CFO To EBITDA%
-501.2334.2-201.456.8

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2126153197
Price To Earnings
Price To Earnings
9.52.617.320.0
Price To Sales
Price To Sales
0.30.31.30.7
Price To Book
Price To Book
0.50.42.21.8
EV To EBITDA
EV To EBITDA
7.25.810.88.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
23.930.736.252.5
OPM
OPM%
7.28.114.413.3
NPM
NPM%
3.012.47.77.5
ROCE
ROCE%
7.917.916.412.4
ROE
ROE%
4.714.813.011.2
ROA
ROA%
2.29.85.85.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Dynamic Services & Security Limited (**DSSL**) is an **ISO 9001:2015** and **ISO 45001:2018** certified conglomerate headquartered in India. Originally established as a specialized provider of manpower and security services, the company is currently undergoing a high-velocity strategic transformation. DSSL is evolving into a diversified industrial and energy powerhouse, with significant interests in **Renewable Energy**, **Advanced Battery Manufacturing**, **Metals & Mining**, and **Real Estate Management**. The company is in the process of migrating its equity shares from the **NSE Emerge (SME)** platform to the **Main Board of the NSE and BSE** to enhance liquidity and institutional investor participation. --- ### Financial Performance & Segmental Revenue DSSL has demonstrated explosive growth in its consolidated operations, driven by both organic expansion in core services and strategic entries into the supply of goods. #### **Comparative Revenue Distribution** | Segment | FY 2023-24 Revenue (INR Lakh) | FY 2024-25 Revenue (INR Lakh) | | :--- | :--- | :--- | | **Sales & Supply of Goods** | **6,673.35** | **16,651.00** | | **Manpower & Merchandise Cleaning** | **3,738.20** | **10,822.75** | | **Transportation** | **32.02** | **Nil** | | **Total Consolidated Income** | **11,935.00** | **27,474.00** | #### **Key Financial Metrics (Consolidated)** * **Total Revenue:** Increased from **₹119.35 Crore** (FY24) to **₹274.74 Crore** (FY25). * **Net Profit:** Grew from **₹9.14 Crore** (FY24) to **₹20.81 Crore** (FY25). * **Standalone Reserves & Surplus:** Stood at **₹112.48 Crore** as of March 31, 2025. * **Dividend Policy:** The Board opted to skip dividends for **FY 2023-24** to reinvest cash into aggressive expansion projects. --- ### Strategic Pivot: Renewable Energy & Infrastructure DSSL has fundamentally altered its **Memorandum of Association (MOA)** to position itself as a major player in India’s green energy transition. * **Maharashtra Mega Project:** DSSL has secured 'Mega Project' status from the **Government of Maharashtra** for a Solar PV Panel manufacturing facility in Raigad with a massive **1800 MW** capacity and an investment value of **₹1,080 Crore**. * **Solar EPC Contracts:** The company secured a **₹725 Crore** work order from **NACOF OORJA Pvt Ltd** for **150 MW** of Solar PV projects across Maharashtra. * **Manipur Solar Initiative:** An MOU was signed in July 2024 with **Sungevity Enterprises** to develop a **100 MW** Solar Power Plant in Manipur via a Special Purpose Vehicle (SPV). * **Railway Solar Maintenance:** DSSL currently maintains rooftop solar plants for the **South Central Railway** (Guntakal Division). --- ### Industrial Manufacturing & Battery Technology Through its wholly-owned subsidiary, **The Bharat Battery Mfg Co Pvt Ltd** (acquired in **December 2024** for **₹45 Crore**), DSSL has become a critical vendor for the **Indian Railways**. * **Product Portfolio:** Specializes in **Low Maintenance Lead Acid (LMLA) Batteries** (75Ah and stationary secondary cells) used for **Diesel Electric Loco Starters** and rolling stock. * **Key Clients:** Supplies various railway zones including **Southern, Eastern, Western, South Eastern, and Northern Railways**, as well as **RITES Limited**. * **Metallurgical Capabilities:** The company is authorized to manufacture and process **Alloy Steel**, **Stainless Steel**, and **Special Steels**. Its capabilities include **cold/hot rolling**, **steel casting**, and the production of structural components like **rails, deformed bars, and bright bars**. --- ### Core Service Portfolio & Railway Support Despite its diversification, DSSL maintains a dominant position in labor-intensive specialized services with a workforce of **2,088 employees**. * **Mechanized Cleaning:** High-value contracts for **Indian Railways** (e.g., Guwahati Station), government hospitals (**Burdwan Medical College**), and public sector offices. * **Railway Logistics & Linen:** Comprehensive management of linen, operation of **Combined Lobbies (CMS/ICMS)**, and specialized locomotive maintenance (sand filling and sander repair). * **Catering & Conservancy:** Two-year contracts for railway running rooms (e.g., **Bilaspur**) and the supply of fresh provisions to military stations. * **Beverage & Water:** Operates an IRCTC-awarded **Rail Neer** plant in Vijayawada through its step-down subsidiary, **Mehai Aqua**, which commenced operations in October 2024. --- ### Real Estate & Mineral Trading Diversification * **Suncity Mall Acquisition:** DSSL is acquiring **100%** of **Badrinath Infrastructure (BIPL)** for an enterprise value of **₹64 Crore**. This grants leasehold rights to the **Suncity Mall** in Kolkata, featuring a **151,643 sq. ft.** super built-up area. * **Metals & Mining:** The company has entered the trading and processing of precious and base metals, including **Gold, Silver, Copper, Aluminum, and Iron Ore**. * **Receivables Management:** Signed an MOU with **Orion Security Solutions** for a **₹476 Crore** project involving collection and invoicing assistance. --- ### Capital Structure & Funding Strategy To support its **₹1,000 Crore** borrowing and investment authorization, DSSL has implemented a robust capital-raising framework: * **Authorized Capital:** Increased to **₹75 Crore** (7.50 Crore Equity Shares). * **Preferential Issue:** Raised **₹51.14 Crore** via **1,478,000 Convertible Warrants** at **₹346** per warrant. * **Debt Profile:** * **Variable Rate Instruments:** Increased to **₹80.36 Crore** in FY25. * **Term Loans:** Secured at **9.5% p.a.** * **Unsecured Loans:** Sourced at **14% p.a.** with tenures up to **50 months**. * **Acquisition Financing:** The **₹45 Crore** Bharat Battery acquisition was funded through a mix of **₹18 Crore** debt (Tata Capital) and **Internal Accruals**. --- ### Risk Profile & Mitigation | Risk Category | Details | Mitigation Strategy | | :--- | :--- | :--- | | **Regulatory** | Dependency on statutory permits; recent **SEBI/NSE** inquiries regarding a delay in listing **1,110,000 shares** post-warrant conversion. | Strengthening compliance teams; addressing shareholding lock-in discrepancies. | | **Financial** | High working capital requirements; exposure to **floating interest rates**. | Use of **Expected Credit Loss (ECL)** models; maintaining committed lines of credit. | | **Operational** | Cyclical demand and labor-intensive nature of core services. | Diversification into high-margin manufacturing and renewable energy. | | **Market** | **Zero Foreign Exchange risk**; exposure is purely domestic. | Focus on long-term government and PSU contracts to ensure steady cash flow. | --- ### Corporate Governance & Human Capital * **Employee Remuneration:** The **Median Remuneration of Employees (MRE)** for FY 2024-25 was **₹2,28,000**. The CEO-to-median pay ratio stands at **22.37:1**. * **Social Security:** Full compliance with **Gratuity (Projected Unit Credit Method)**, **Provident Fund (PF)**, and **ESIC** for its 2,000+ workforce. * **Management Focus:** Priority is placed on **liquidity management** to reduce over-dependence on external borrowings and minimize interest costs.