Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹282Cr
Rev Gr TTM
Revenue Growth TTM
4.57%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DYNPRO
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 0.9 | 4.5 | -22.5 | -3.1 | 9.0 | 17.4 | 49.6 | 33.5 | 19.2 | 18.0 | -8.7 | -5.1 |
| 62 | 59 | 61 | 64 | 69 | 70 | 85 | 83 | 82 | 82 | 77 | 78 |
Operating Profit Operating ProfitCr |
| 14.6 | 13.8 | 6.6 | 11.0 | 13.2 | 12.5 | 12.8 | 13.5 | 13.2 | 13.5 | 13.8 | 14.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 4 | 3 | 4 | 3 | 4 | 2 | 3 | 3 | 3 | 2 | 2 | 2 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 3 | 3 | -4 | 1 | 3 | 4 | 5 | 6 | 6 | 6 | 6 | 6 |
| -1 | 1 | 0 | 0 | -1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 |
|
Growth YoY PAT Growth YoY% | 183.5 | 123.4 | -470.1 | 272.7 | 3.0 | 45.5 | 208.4 | 256.9 | -3.0 | 73.0 | 14.1 | 5.0 |
| 5.4 | 2.8 | -5.5 | 1.7 | 5.1 | 3.5 | 4.0 | 4.6 | 4.2 | 5.1 | 5.0 | 5.1 |
| 3.3 | 1.6 | -3.0 | 1.0 | 3.9 | 2.3 | 3.2 | 3.6 | 3.3 | 3.9 | 3.6 | 3.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 10.3 | 0.5 | -0.2 | 27.2 | 1.4 | 9.4 | 12.8 | 22.5 | 17.5 | -4.0 | 29.4 | 0.3 |
| 111 | 113 | 104 | 133 | 137 | 146 | 162 | 209 | 267 | 252 | 320 | 318 |
Operating Profit Operating ProfitCr |
| 13.8 | 12.9 | 19.4 | 19.0 | 17.8 | 19.9 | 21.1 | 16.9 | 9.7 | 11.3 | 13.0 | 13.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 8 | 16 | 13 | 11 | 10 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 11 | 17 | 17 | 16 | 17 |
| 13 | 12 | 21 | 27 | 25 | 32 | 38 | 23 | -4 | 3 | 20 | 24 |
| 4 | 4 | 7 | 9 | 7 | 8 | 10 | 9 | -1 | -1 | 5 | 6 |
|
| -9.0 | -19.8 | 78.7 | 29.6 | 2.4 | 34.4 | 17.9 | -49.8 | -120.5 | 223.2 | 314.5 | 18.7 |
| 7.3 | 5.8 | 10.5 | 10.7 | 10.8 | 13.3 | 13.9 | 5.7 | -1.0 | 1.3 | 4.1 | 4.8 |
| 8.3 | 6.7 | 11.9 | 15.3 | 15.6 | 21.0 | 24.9 | 12.4 | -2.6 | 3.5 | 12.4 | 14.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 12 |
| 47 | 53 | 66 | 81 | 97 | 117 | 145 | 159 | 171 | 185 | 212 | 221 |
Current Liabilities Current LiabilitiesCr | 47 | 42 | 37 | 42 | 45 | 37 | 94 | 133 | 149 | 153 | 168 | 161 |
Non Current Liabilities Non Current LiabilitiesCr | 6 | 5 | 5 | 5 | 5 | 86 | 100 | 111 | 80 | 45 | 24 | 20 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 65 | 63 | 69 | 83 | 88 | 135 | 113 | 132 | 130 | 133 | 159 | 165 |
Non Current Assets Non Current AssetsCr | 47 | 49 | 51 | 57 | 71 | 116 | 239 | 283 | 282 | 267 | 257 | 250 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 10 | 12 | 10 | 13 | 7 | 48 | 40 | 25 | 30 | 28 |
Investing Cash Flow Investing Cash FlowCr | -4 | -3 | -4 | -8 | -18 | -72 | -99 | -55 | -1 | -1 | -6 |
Financing Cash Flow Financing Cash FlowCr | 3 | -7 | -9 | -4 | 3 | 64 | 49 | 12 | -26 | -30 | -24 |
|
Free Cash Flow Free Cash FlowCr | -6 | 7 | 8 | 2 | -4 | -41 | -77 | -15 | 24 | 27 | 22 |
| 7.8 | 133.1 | 87.3 | 58.0 | 73.6 | 27.5 | 169.0 | 277.6 | -843.4 | 836.2 | 189.5 |
CFO To EBITDA CFO To EBITDA% | 4.1 | 60.3 | 47.1 | 32.7 | 44.5 | 18.3 | 110.9 | 92.9 | 86.1 | 94.6 | 59.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 53 | 58 | 160 | 204 | 134 | 130 | 591 | 660 | 274 | 313 | 327 |
Price To Earnings Price To Earnings | 5.6 | 7.7 | 11.8 | 11.6 | 7.4 | 5.4 | 20.7 | 46.2 | 0.0 | 86.3 | 21.8 |
Price To Sales Price To Sales | 0.4 | 0.5 | 1.2 | 1.2 | 0.8 | 0.7 | 2.9 | 2.6 | 0.9 | 1.1 | 0.9 |
Price To Book Price To Book | 0.9 | 0.9 | 2.1 | 2.2 | 1.2 | 1.0 | 3.8 | 3.9 | 1.5 | 1.6 | 1.5 |
| 4.8 | 5.2 | 7.4 | 7.3 | 5.5 | 5.7 | 17.1 | 19.5 | 14.6 | 13.3 | 8.8 |
Profitability Ratios Profitability Ratios |
| 42.9 | 41.5 | 49.8 | 46.8 | 43.2 | 45.4 | 45.4 | 47.8 | 47.5 | 49.7 | 48.4 |
| 13.8 | 12.9 | 19.4 | 19.0 | 17.8 | 19.9 | 21.1 | 16.9 | 9.7 | 11.3 | 13.0 |
| 7.3 | 5.8 | 10.5 | 10.7 | 10.8 | 13.3 | 13.9 | 5.7 | -1.0 | 1.3 | 4.1 |
| 16.5 | 14.3 | 21.7 | 24.0 | 19.1 | 14.7 | 13.1 | 9.2 | 3.8 | 5.1 | 9.9 |
| 16.2 | 11.8 | 17.6 | 19.0 | 16.6 | 18.9 | 18.2 | 8.4 | -1.6 | 1.8 | 6.7 |
| 8.4 | 6.8 | 11.3 | 12.6 | 11.3 | 9.6 | 8.1 | 3.5 | -0.7 | 0.9 | 3.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Dynemic Products Limited stands as one of the largest manufacturers of **Synthetic Food Colours** globally. The company maintains a robust international presence, exporting to over **74 countries**, including highly regulated markets such as the **USA** and the **UK**. By operating a vertically integrated business model, Dynemic manages the entire value chain from the manufacturing of **Dye Intermediates** to the marketing of finished **Food Colours**.
The company’s competitive moat is built upon high entry barriers, including an extensive portfolio of over **160 colours**, established global distribution networks, and high switching costs for industrial buyers who require consistent color specifications.
---
### **Manufacturing Infrastructure and Vertical Integration**
The company operates three strategically located manufacturing units in Gujarat, India, with a combined installed capacity of **22,644 MT per annum**. This infrastructure is designed to support a strategy of backward and forward integration.
| Facility | Location | Primary Focus / Status |
| :--- | :--- | :--- |
| **Unit I** | GIDC Estate, Ankleshwar | Manufacturing of Dyes & Intermediates |
| **Unit II** | GIDC Estate, Ankleshwar | Manufacturing of Dyes & Intermediates |
| **Unit III** | GIDC Estate, Dahej | **Backward Integration**; produces major raw materials for food colors |
**Strategic Integration Benefits:**
* **Backward Integration:** Unit III (Dahej) produces essential raw materials, reducing reliance on external suppliers, mitigating supply chain volatility, and capturing higher manufacturing margins.
* **Forward Integration:** The company utilizes its primary food colours to produce **Lake Colours**, which are specialized, high-value products for the **Pharmaceutical** and **Cosmetic** sectors.
* **Operational Efficiency:** Management is currently focused on ramping up capacity utilization at the Dahej facility to spread fixed overheads across larger volumes, targeting a sustained improvement in **EBITDA margins**.
---
### **Product Portfolio and Sector Applications**
Dynemic specializes in synthetic and blended coloring solutions offered in **liquid, powder, gel, and paste** forms. These products are engineered for repeatability and stability across diverse applications.
| Product Category | Description & Characteristics | Primary Applications |
| :--- | :--- | :--- |
| **Food Colours** | **Water-soluble** synthetic dyes providing vibrant hues. | Beverages, **Animal Feeds**, Dairy, Toothpaste. |
| **FD&C Colours** | **US FDA Certified** colors meeting stringent standards. | Food, **Pharmaceuticals**, and Cosmetics. |
| **Lake Colours** | **Water-insoluble** pigments derived from dyes. | **Bakery Products**, Pharmaceuticals, Personal Care. |
| **Blended Colours** | Custom mixtures of two or more colors/lakes. | Tailor-made shades for specific aesthetics. |
| **Salt Free Dyes** | High-purity specialized dyes. | **Inkjet Industry**, Cartridge Ink, Roller Ball ink. |
| **Dye Intermediates** | Essential chemical raw materials. | Production of Food, **Paper**, and **Textile Dyes**. |
**Key Sector Exposure:**
* **Food & Beverage:** Soft drinks represent the highest volume consumption, followed by confectionery and processed foods.
* **Healthcare:** Pharmaceutical coatings and oral care products.
* **Industrial:** High-purity dyes for the printing and textile industries.
---
### **Financial Performance and Deleveraging Strategy**
The company has demonstrated a significant financial turnaround, transitioning from a net loss in **FY 2022-23** to sustained profitability. Revenue has surged by **78%** over a four-year trajectory.
**Key Financial Metrics:**
* **Revenue (FY 2024-25):** **₹367.95 Crore**.
* **Profit After Tax (Q3 FY 2025-26 YTD):** **₹13.86 Crore**, representing a **25.3% YoY** increase.
* **EBITDA Margin:** Improved to **13.97%** in Q3 FY 2025-26, up from **11.48%** in FY24.
* **Revenue Mix (Q2 FY26):** **Food Colors (₹60.13 Cr)** and **Dyes & Intermediates (₹27.76 Cr)**.
**Aggressive Debt Reduction:**
Dynemic has prioritized a "clean" balance sheet to improve financial flexibility.
* **Term Loan Repayment:** Repaid **₹125.52 Crore** as of December 31, 2025.
* **Outstanding Debt:** Reduced to **₹15.71 Crore**, with **₹6.1 Crore** scheduled for repayment in **Q4 FY 2025-26**.
* **Capital Raising:** Raised **₹23.14 Crore** through a preferential issue of equity and convertible warrants at **₹308.50 per unit** to fund working capital and growth.
---
### **Quality, Compliance, and Governance**
To maintain its status as a global supplier, Dynemic adheres to rigorous international regulatory and safety standards.
* **Certifications:** **ISO 9001:2015**, **ISO 14001**, and **FSSC 22000**.
* **Regulatory Compliance:** Products meet **FSSAI (India)**, **EU**, and **USFDA** requirements.
* **Specialized Standards:** **Kosher**, **Halal**, **HACCP**, and **WHO-GMP**.
**Leadership Continuity:**
The core leadership has been re-appointed for a five-year term (effective **September 1, 2025**) to oversee the current growth phase:
* **Mr. Bhagwandas K. Patel (MD):** Remuneration includes a **2% commission on net profit**.
* **Mr. Rameshbhai B. Patel (Joint MD).**
---
### **Market Outlook and Growth Drivers**
The global food colorants market was valued at **USD 3.78 billion in 2024** and is projected to reach **USD 10.40 billion by 2033**, representing a **CAGR of 11.9%**.
* **Growth Catalysts:** Rising consumption of processed foods, ready-to-eat meals, and soft drinks in developing economies.
* **Sector Recovery:** Management indicates that the specialty chemicals sector has "bottomed out," with a rebound in realizations expected as high-cost inventory is fully consumed.
* **R&D Focus:** Future growth is predicated on enhancing the texture and visual acceptability of consumer goods through highly refined synthetic colorants.
---
### **Risk Management and Mitigation**
Dynemic employs a formal **Risk Management Committee** to navigate the complexities of the chemical industry.
**Operational and Regulatory Risks:**
* **Regulatory Shifts:** Stringent global rules regarding synthetic colors may necessitate a shift toward natural alternatives. The company mitigates this through high-purity **FD&C** certified products.
* **Input Volatility:** Fluctuations in **crude oil prices** impact raw material costs. The company uses backward integration at Unit III to buffer these costs.
* **Geopolitical Factors:** Previous energy price surges (coal/gas) and supply chain disruptions are managed through diversified sourcing and maintaining adequate liquidity.
**Financial Risk Management:**
* **Currency Exposure:** Managed via **foreign exchange forward contracts** for hedging **USD** and **Euro** exposures.
* **Liquidity:** As of March 31, 2025, the company maintained undrawn working capital facilities of **₹137.76 Crore**.
* **Credit Risk:** No single customer contributes more than **10% of total revenues**, reducing dependency on individual clients.
**Governance Observations:**
Investors should note a secretarial qualification regarding the term of the **Independent Women Director** (expiring Sept 2025) and previous delays in filing statements of deviation following rights issues. The company continues to prioritize fiscal discipline, opting to skip dividends in **FY 2024-25** to reinvest in debt reduction and working capital.