Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Dynemic Products Ltd

DYNPRO
NSE
226.92
3.31%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Dynemic Products Ltd

DYNPRO
NSE
226.92
3.31%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
282Cr
Close
Close Price
226.92
Industry
Industry
Dyes & Pigments
PE
Price To Earnings
15.73
PS
Price To Sales
0.77
Revenue
Revenue
369Cr
Rev Gr TTM
Revenue Growth TTM
4.57%
PAT Gr TTM
PAT Growth TTM
17.72%
Peer Comparison
How does DYNPRO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DYNPRO
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
726865727980989694948991
Growth YoY
Revenue Growth YoY%
0.94.5-22.5-3.19.017.449.633.519.218.0-8.7-5.1
Expenses
ExpensesCr
625961646970858382827778
Operating Profit
Operating ProfitCr
119481010131312131213
OPM
OPM%
14.613.86.611.013.212.512.813.513.213.513.814.0
Other Income
Other IncomeCr
000010000000
Interest Expense
Interest ExpenseCr
434342333222
Depreciation
DepreciationCr
444444444444
PBT
PBTCr
33-4134566666
Tax
TaxCr
-1100-11112212
PAT
PATCr
42-4143444545
Growth YoY
PAT Growth YoY%
183.5123.4-470.1272.73.045.5208.4256.9-3.073.014.15.0
NPM
NPM%
5.42.8-5.51.75.13.54.04.64.25.15.05.1
EPS
EPS
3.31.6-3.01.03.92.33.23.63.33.93.63.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
129130129164167182206252296284368369
Growth
Revenue Growth%
10.30.5-0.227.21.49.412.822.517.5-4.029.40.3
Expenses
ExpensesCr
111113104133137146162209267252320318
Operating Profit
Operating ProfitCr
181725313036434329324850
OPM
OPM%
13.812.919.419.017.819.921.116.99.711.313.013.6
Other Income
Other IncomeCr
000001100100
Interest Expense
Interest ExpenseCr
2221122816131110
Depreciation
DepreciationCr
33333331117171617
PBT
PBTCr
1312212725323823-432024
Tax
TaxCr
447978109-1-156
PAT
PATCr
98141818242814-341518
Growth
PAT Growth%
-9.0-19.878.729.62.434.417.9-49.8-120.5223.2314.518.7
NPM
NPM%
7.35.810.510.710.813.313.95.7-1.01.34.14.8
EPS
EPS
8.36.711.915.315.621.024.912.4-2.63.512.414.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111111111112121212
Reserves
ReservesCr
4753668197117145159171185212221
Current Liabilities
Current LiabilitiesCr
47423742453794133149153168161
Non Current Liabilities
Non Current LiabilitiesCr
655558610011180452420
Total Liabilities
Total LiabilitiesCr
112111120140158251351415412400416414
Current Assets
Current AssetsCr
6563698388135113132130133159165
Non Current Assets
Non Current AssetsCr
4749515771116239283282267257250
Total Assets
Total AssetsCr
112111120140158251351415412400416414

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
11012101374840253028
Investing Cash Flow
Investing Cash FlowCr
-4-3-4-8-18-72-99-55-1-1-6
Financing Cash Flow
Financing Cash FlowCr
3-7-9-43644912-26-30-24
Net Cash Flow
Net Cash FlowCr
010001000-10
Free Cash Flow
Free Cash FlowCr
-6782-4-41-77-15242722
CFO To PAT
CFO To PAT%
7.8133.187.358.073.627.5169.0277.6-843.4836.2189.5
CFO To EBITDA
CFO To EBITDA%
4.160.347.132.744.518.3110.992.986.194.659.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5358160204134130591660274313327
Price To Earnings
Price To Earnings
5.67.711.811.67.45.420.746.20.086.321.8
Price To Sales
Price To Sales
0.40.51.21.20.80.72.92.60.91.10.9
Price To Book
Price To Book
0.90.92.12.21.21.03.83.91.51.61.5
EV To EBITDA
EV To EBITDA
4.85.27.47.35.55.717.119.514.613.38.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
42.941.549.846.843.245.445.447.847.549.748.4
OPM
OPM%
13.812.919.419.017.819.921.116.99.711.313.0
NPM
NPM%
7.35.810.510.710.813.313.95.7-1.01.34.1
ROCE
ROCE%
16.514.321.724.019.114.713.19.23.85.19.9
ROE
ROE%
16.211.817.619.016.618.918.28.4-1.61.86.7
ROA
ROA%
8.46.811.312.611.39.68.13.5-0.70.93.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Dynemic Products Limited stands as one of the largest manufacturers of **Synthetic Food Colours** globally. The company maintains a robust international presence, exporting to over **74 countries**, including highly regulated markets such as the **USA** and the **UK**. By operating a vertically integrated business model, Dynemic manages the entire value chain from the manufacturing of **Dye Intermediates** to the marketing of finished **Food Colours**. The company’s competitive moat is built upon high entry barriers, including an extensive portfolio of over **160 colours**, established global distribution networks, and high switching costs for industrial buyers who require consistent color specifications. --- ### **Manufacturing Infrastructure and Vertical Integration** The company operates three strategically located manufacturing units in Gujarat, India, with a combined installed capacity of **22,644 MT per annum**. This infrastructure is designed to support a strategy of backward and forward integration. | Facility | Location | Primary Focus / Status | | :--- | :--- | :--- | | **Unit I** | GIDC Estate, Ankleshwar | Manufacturing of Dyes & Intermediates | | **Unit II** | GIDC Estate, Ankleshwar | Manufacturing of Dyes & Intermediates | | **Unit III** | GIDC Estate, Dahej | **Backward Integration**; produces major raw materials for food colors | **Strategic Integration Benefits:** * **Backward Integration:** Unit III (Dahej) produces essential raw materials, reducing reliance on external suppliers, mitigating supply chain volatility, and capturing higher manufacturing margins. * **Forward Integration:** The company utilizes its primary food colours to produce **Lake Colours**, which are specialized, high-value products for the **Pharmaceutical** and **Cosmetic** sectors. * **Operational Efficiency:** Management is currently focused on ramping up capacity utilization at the Dahej facility to spread fixed overheads across larger volumes, targeting a sustained improvement in **EBITDA margins**. --- ### **Product Portfolio and Sector Applications** Dynemic specializes in synthetic and blended coloring solutions offered in **liquid, powder, gel, and paste** forms. These products are engineered for repeatability and stability across diverse applications. | Product Category | Description & Characteristics | Primary Applications | | :--- | :--- | :--- | | **Food Colours** | **Water-soluble** synthetic dyes providing vibrant hues. | Beverages, **Animal Feeds**, Dairy, Toothpaste. | | **FD&C Colours** | **US FDA Certified** colors meeting stringent standards. | Food, **Pharmaceuticals**, and Cosmetics. | | **Lake Colours** | **Water-insoluble** pigments derived from dyes. | **Bakery Products**, Pharmaceuticals, Personal Care. | | **Blended Colours** | Custom mixtures of two or more colors/lakes. | Tailor-made shades for specific aesthetics. | | **Salt Free Dyes** | High-purity specialized dyes. | **Inkjet Industry**, Cartridge Ink, Roller Ball ink. | | **Dye Intermediates** | Essential chemical raw materials. | Production of Food, **Paper**, and **Textile Dyes**. | **Key Sector Exposure:** * **Food & Beverage:** Soft drinks represent the highest volume consumption, followed by confectionery and processed foods. * **Healthcare:** Pharmaceutical coatings and oral care products. * **Industrial:** High-purity dyes for the printing and textile industries. --- ### **Financial Performance and Deleveraging Strategy** The company has demonstrated a significant financial turnaround, transitioning from a net loss in **FY 2022-23** to sustained profitability. Revenue has surged by **78%** over a four-year trajectory. **Key Financial Metrics:** * **Revenue (FY 2024-25):** **₹367.95 Crore**. * **Profit After Tax (Q3 FY 2025-26 YTD):** **₹13.86 Crore**, representing a **25.3% YoY** increase. * **EBITDA Margin:** Improved to **13.97%** in Q3 FY 2025-26, up from **11.48%** in FY24. * **Revenue Mix (Q2 FY26):** **Food Colors (₹60.13 Cr)** and **Dyes & Intermediates (₹27.76 Cr)**. **Aggressive Debt Reduction:** Dynemic has prioritized a "clean" balance sheet to improve financial flexibility. * **Term Loan Repayment:** Repaid **₹125.52 Crore** as of December 31, 2025. * **Outstanding Debt:** Reduced to **₹15.71 Crore**, with **₹6.1 Crore** scheduled for repayment in **Q4 FY 2025-26**. * **Capital Raising:** Raised **₹23.14 Crore** through a preferential issue of equity and convertible warrants at **₹308.50 per unit** to fund working capital and growth. --- ### **Quality, Compliance, and Governance** To maintain its status as a global supplier, Dynemic adheres to rigorous international regulatory and safety standards. * **Certifications:** **ISO 9001:2015**, **ISO 14001**, and **FSSC 22000**. * **Regulatory Compliance:** Products meet **FSSAI (India)**, **EU**, and **USFDA** requirements. * **Specialized Standards:** **Kosher**, **Halal**, **HACCP**, and **WHO-GMP**. **Leadership Continuity:** The core leadership has been re-appointed for a five-year term (effective **September 1, 2025**) to oversee the current growth phase: * **Mr. Bhagwandas K. Patel (MD):** Remuneration includes a **2% commission on net profit**. * **Mr. Rameshbhai B. Patel (Joint MD).** --- ### **Market Outlook and Growth Drivers** The global food colorants market was valued at **USD 3.78 billion in 2024** and is projected to reach **USD 10.40 billion by 2033**, representing a **CAGR of 11.9%**. * **Growth Catalysts:** Rising consumption of processed foods, ready-to-eat meals, and soft drinks in developing economies. * **Sector Recovery:** Management indicates that the specialty chemicals sector has "bottomed out," with a rebound in realizations expected as high-cost inventory is fully consumed. * **R&D Focus:** Future growth is predicated on enhancing the texture and visual acceptability of consumer goods through highly refined synthetic colorants. --- ### **Risk Management and Mitigation** Dynemic employs a formal **Risk Management Committee** to navigate the complexities of the chemical industry. **Operational and Regulatory Risks:** * **Regulatory Shifts:** Stringent global rules regarding synthetic colors may necessitate a shift toward natural alternatives. The company mitigates this through high-purity **FD&C** certified products. * **Input Volatility:** Fluctuations in **crude oil prices** impact raw material costs. The company uses backward integration at Unit III to buffer these costs. * **Geopolitical Factors:** Previous energy price surges (coal/gas) and supply chain disruptions are managed through diversified sourcing and maintaining adequate liquidity. **Financial Risk Management:** * **Currency Exposure:** Managed via **foreign exchange forward contracts** for hedging **USD** and **Euro** exposures. * **Liquidity:** As of March 31, 2025, the company maintained undrawn working capital facilities of **₹137.76 Crore**. * **Credit Risk:** No single customer contributes more than **10% of total revenues**, reducing dependency on individual clients. **Governance Observations:** Investors should note a secretarial qualification regarding the term of the **Independent Women Director** (expiring Sept 2025) and previous delays in filing statements of deviation following rights issues. The company continues to prioritize fiscal discipline, opting to skip dividends in **FY 2024-25** to reinvest in debt reduction and working capital.