Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹5,928Cr
Rev Gr TTM
Revenue Growth TTM
49.78%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

E2E
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 28.1 | 31.1 | 41.6 | 67.2 | 112.4 | 119.6 | 73.7 | 13.8 | -12.6 | -7.9 | 68.3 | 185.7 |
| 9 | 10 | 13 | 14 | 14 | 16 | 17 | 20 | 26 | 26 | 30 | 38 |
Operating Profit Operating ProfitCr |
| 52.9 | 51.6 | 46.9 | 51.9 | 66.0 | 66.1 | 59.1 | 39.9 | 29.1 | 41.1 | 56.6 | 60.8 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 0 | 1 | 13 | 25 | 15 | 8 | 5 | 5 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 2 | 3 | 4 | 4 | 2 | 2 | 2 | 5 | 4 |
Depreciation DepreciationCr | 2 | 3 | 4 | 8 | 11 | 13 | 18 | 19 | 27 | 43 | 48 | 51 |
| 9 | 9 | 7 | 6 | 14 | 16 | 16 | 18 | -4 | -18 | -8 | 9 |
| 2 | 3 | 2 | 2 | 3 | 4 | 4 | 4 | -1 | -5 | -2 | 2 |
|
Growth YoY PAT Growth YoY% | 173.3 | 120.2 | 154.8 | 39.5 | 45.5 | 109.8 | 107.7 | 285.6 | -128.0 | -210.8 | -149.2 | -52.7 |
| 35.8 | 26.7 | 23.3 | 12.0 | 24.5 | 25.6 | 27.9 | 40.6 | -7.9 | -30.7 | -8.1 | 6.7 |
| 4.8 | 4.0 | 3.9 | 2.4 | 7.0 | 8.2 | 7.3 | 8.1 | -1.4 | -6.8 | -2.9 | 3.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | 116.1 | 37.1 | 22.9 | -6.3 | -25.6 | 40.7 | 46.9 | 27.6 | 42.7 | 73.6 | 49.8 |
| 5 | 8 | 13 | 18 | 23 | 26 | 25 | 29 | 33 | 47 | 67 | 119 |
Operating Profit Operating ProfitCr |
| 48.0 | 60.9 | 57.1 | 49.5 | 32.4 | -4.8 | 29.3 | 44.2 | 49.9 | 50.8 | 59.0 | 51.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 1 | 2 | 39 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 13 | 12 |
Depreciation DepreciationCr | 3 | 9 | 10 | 10 | 9 | 10 | 12 | 18 | 20 | 16 | 60 | 169 |
| 1 | 3 | 6 | 8 | 2 | -9 | -1 | 5 | 13 | 30 | 63 | -21 |
| 0 | 1 | 2 | 2 | 1 | 0 | 0 | -1 | 3 | 8 | 15 | -6 |
|
| | 226.4 | 60.8 | 28.9 | -69.9 | -639.7 | 86.7 | 619.8 | 53.6 | 120.7 | 117.2 | -132.8 |
| 8.6 | 13.0 | 15.3 | 16.0 | 5.1 | -37.3 | -3.5 | 12.4 | 15.0 | 23.1 | 29.0 | -6.3 |
| 31.7 | 102.9 | 165.4 | 5.0 | 1.2 | -6.5 | -0.9 | 4.5 | 6.8 | 15.1 | 28.3 | -7.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 12 | 14 | 14 | 14 | 14 | 14 | 14 | 20 | 21 |
| 4 | 7 | 11 | 6 | 19 | 13 | 13 | 24 | 35 | 56 | 1,573 | 1,665 |
Current Liabilities Current LiabilitiesCr | 1 | 4 | 5 | 3 | 3 | 3 | 8 | 7 | 14 | 57 | 913 | 505 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 3 | 2 | 0 | 1 | 1 | 1 | 3 | 5 | 127 | 74 | 138 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 4 | 7 | 10 | 25 | 15 | 8 | 9 | 26 | 39 | 1,549 | 608 |
Non Current Assets Non Current AssetsCr | 7 | 11 | 11 | 10 | 12 | 16 | 28 | 39 | 42 | 217 | 1,032 | 1,720 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 5 | 13 | 14 | 14 | 10 | -2 | 13 | 26 | 36 | 43 | 88 | 122 |
Investing Cash Flow Investing Cash FlowCr | -8 | -13 | -10 | -12 | -24 | 11 | -19 | -19 | -21 | -144 | -983 | -429 |
Financing Cash Flow Financing Cash FlowCr | 4 | 0 | -2 | -2 | 15 | 0 | 2 | -2 | -2 | 92 | 1,350 | 165 |
|
Free Cash Flow Free Cash FlowCr | -4 | 0 | 3 | 6 | 0 | -11 | -11 | 5 | 17 | -103 | -37 | |
| 562.2 | 466.3 | 307.9 | 241.3 | 578.7 | 25.4 | -1,024.9 | 401.3 | 358.5 | 196.0 | 186.3 | -783.9 |
CFO To EBITDA CFO To EBITDA% | 100.7 | 99.5 | 82.2 | 77.8 | 91.8 | 197.3 | 123.0 | 112.8 | 107.5 | 89.4 | 91.5 | 96.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 62 | 20 | 56 | 174 | 256 | 1,298 | 4,233 | 4,222 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 35.8 | 0.0 | 0.0 | 26.9 | 25.8 | 59.3 | 89.1 | -271.2 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 | 0.8 | 1.6 | 3.4 | 3.9 | 13.7 | 25.8 | 17.2 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.9 | 0.8 | 2.1 | 5.3 | 5.9 | 19.2 | 2.7 | 2.5 |
| 0.3 | 0.1 | -0.1 | -0.1 | 5.3 | -5.9 | 5.3 | 7.4 | 7.3 | 29.9 | 30.5 | 31.4 |
Profitability Ratios Profitability Ratios |
| 69.1 | 74.0 | 72.7 | 72.2 | 68.2 | 56.4 | 63.9 | 70.3 | 74.4 | 78.7 | 81.4 | 73.2 |
| 48.0 | 60.9 | 57.1 | 49.5 | 32.4 | -4.8 | 29.3 | 44.2 | 49.9 | 50.8 | 59.0 | 51.4 |
| 8.6 | 13.0 | 15.3 | 16.0 | 5.1 | -37.3 | -3.5 | 12.4 | 15.0 | 23.1 | 29.0 | -6.3 |
| 22.9 | 42.0 | 53.6 | 49.2 | 7.6 | -33.8 | -3.4 | 13.5 | 24.8 | 15.8 | 4.6 | -0.5 |
| 19.0 | 38.3 | 38.1 | 33.9 | 5.2 | -34.6 | -4.5 | 16.8 | 20.1 | 30.9 | 3.0 | -0.9 |
| 10.6 | 19.3 | 24.8 | 27.8 | 4.6 | -30.2 | -3.4 | 13.4 | 14.5 | 8.6 | 1.8 | -0.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
E2E Networks is an Indian hyperscale cloud provider specializing in **AI-focused Infrastructure-as-a-Service (IaaS)**. As a **MeitY-empaneled** provider, the company operates a sovereign cloud platform designed to support high-performance computing (HPC) workloads, including Generative AI, Machine Learning (ML), and Deep Learning.
With a strategic focus on "India First," E2E serves over **3,000 active customers**, ranging from AI startups and unicorns to government agencies and academic institutions. The company is currently transitioning from a niche cloud player into an enterprise-grade powerhouse, bolstered by a **21% strategic equity stake from Larsen & Toubro (L&T)**.
---
### **The Sovereign AI Value Proposition**
E2E Networks differentiates itself from global hyperscalers through a specialized "Sovereign-by-Design" approach, ensuring data residency and security within Indian borders.
* **Cost Advantage:** Built on **open-source technologies**, the platform offers a cost advantage of **25% or higher** compared to multinational providers.
* **Predictable Pricing:** Transparent, hourly, or reserved billing models eliminate the complex variables typical of global competitors, appealing to price-sensitive SMEs and research labs.
* **Full-Stack Integration:** Beyond raw compute, E2E provides the **TIR AI/ML platform**, a proprietary developer stack for training and deploying foundational models.
* **Strategic Ecosystem:**
* **NVIDIA Elite Partner:** Among the first in India to deploy **H100, H200, and Blackwell** GPUs.
* **L&T Partnership:** Provides access to massive enterprise channels, BFSI clients, and large-scale data center capacity.
* **IndiaAI Mission:** Awarded a **₹265 crore** contract by MeitY to provide **2,524 GPUs** to the national AI ecosystem.
---
### **Infrastructure and GPU Capacity Roadmap**
The company is aggressively scaling its hardware block to meet the surging demand for large-scale training and inference.
| Metric | Current Status (Sept 2025 - March 2026) | Future Targets (FY27) |
| :--- | :--- | :--- |
| **Total GPU Capacity** | **~3,932 GPUs** | **6,000+ GPUs** (Long-term: 10,000+) |
| **IT Power Capacity** | **10.2 MW** | Continuous Expansion |
| **Utilization Rate** | **80% to 85%** | Target Stability: >80% |
| **Key Hardware** | **H200, H100, A100, L40S** | **Blackwell B200, B300, Vera Rubin** |
**Key Facilities:**
* **Noida & Mumbai:** Established hubs for CPU and legacy GPU workloads.
* **Chennai:** Launched in **August 2025**, this facility serves as the primary hub for the latest **Blackwell** and **Hopper** clusters, featuring **200 gig links** and **NVIDIA Quantum-2 InfiniBand** (3.2 Tbps) for low-latency scaling.
---
### **Proprietary Software Stack: TIR & Specialized Services**
E2E is moving up the value chain by offering a comprehensive AI developer ecosystem through its **TIR Platform**.
* **TIR Foundation Studio:** Enables fine-tuning of Large Language Models (LLMs) using **LoRA** and **BnB quantization**.
* **Inference & Deployment:** Features **TIR Pipeline** for serverless AI workflows and **vLLM** integration for dynamic chat-based interactions.
* **AI Labs as a Service (AILaaS):** A specialized environment for academia where one high-performance GPU can support **15+ students** via a dedicated Professor Dashboard.
* **Managed Data Services:** Includes **Vector Databases (Qdrant)** for RAG (Retrieval-Augmented Generation) and **Parallel File Systems** for high-speed data access.
---
### **Financial Performance and Capital Allocation**
E2E has demonstrated significant revenue acceleration, though the bottom line is currently impacted by front-loaded depreciation from massive infrastructure investments.
**Financial Summary Table:**
| Metric | FY 2026 (Est/Reported) | FY 2025 | FY 2024 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **₹245.6 Cr** | **₹163.96 Cr** | **₹94.46 Cr** |
| **EBITDA Margin** | **51.4% - 60.7%** | **59%** | **51%** |
| **Net Profit (PAT)** | **(₹15.6 Cr)** | **₹47.49 Cr** | **₹21.87 Cr** |
| **Monthly Run Rate (MRR)** | **₹28 Cr - ₹35 Cr** | **₹13.6 Cr** | **₹7.8 Cr** |
**Capital Strategy:**
* **Fundraising:** Approved raising up to **₹1,000 Cr** via QIP/Rights Issue. In Feb 2026, a **₹107 Cr QIP** was completed at **₹2,500/share**.
* **Borrowing:** Increased limits to **₹5,000 Cr** to support the acquisition of next-gen IT equipment.
* **Asset Lifecycle:** Management views GPUs as **7 to 8-year** assets. In FY24, the company shifted from **WDV to SLM** depreciation, extending the accounting useful life of equipment from **3 to 6 years**.
---
### **Strategic Risk Profile**
Investors should monitor the following risks associated with E2E’s high-growth, capital-intensive model:
* **Technological Obsolescence:** The rapid shift from **Hopper** to **Blackwell** and future **Rubin** architectures requires constant reinvestment. Legacy GPUs may face pricing pressure as newer chips offer better inference efficiency.
* **Depreciation & Profitability:** Massive CAPEX leads to high non-cash charges. While EBITDA margins are strong (**~60%**), PAT may remain volatile or negative during heavy investment cycles.
* **Working Capital & Receivables:** Participation in the **IndiaAI Mission** and government contracts may lengthen receivable cycles compared to the traditional hourly/monthly prepaid model.
* **Concentration & Churn:** AI training workloads can be "bursty." The loss of a few large-scale training customers can impact quarterly utilization rates.
* **Governance:** The company recently addressed **NSE** fines regarding **NRC Chairman** non-compliance and is now subject to stricter oversight as it entered the **Top 1000** listed entities, necessitating a formal **Risk Management Committee**.
---
### **Future Outlook: The "Blackwell" Era**
The company’s near-term growth is tied to the deployment of **NVIDIA Blackwell B200** nodes. With **1,024 units** procured in early 2026 and the first cluster going live in **May 2026**, E2E is positioned to capture the next wave of enterprise Generative AI demand in India. Management targets an exit **MRR of ₹35 Cr - ₹40 Cr** by March 2026, representing a significant scale-up from previous years.