Login
Products
Login
Home
Alerts
Search
Watchlist
Products

E2E Networks Ltd

E2E
NSE
2,883.90
1.85%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

E2E Networks Ltd

E2E
NSE
2,883.90
1.85%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
5,928Cr
Close
Close Price
2,883.90
Industry
Industry
Data Centre
PE
Price To Earnings
PS
Price To Sales
24.14
Revenue
Revenue
246Cr
Rev Gr TTM
Revenue Growth TTM
49.78%
PAT Gr TTM
PAT Growth TTM
-132.79%
Peer Comparison
How does E2E stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
E2E
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
192224294148423336447096
Growth YoY
Revenue Growth YoY%
28.131.141.667.2112.4119.673.713.8-12.6-7.968.3185.7
Expenses
ExpensesCr
91013141416172026263038
Operating Profit
Operating ProfitCr
101111152731251311184058
OPM
OPM%
52.951.646.951.966.066.159.139.929.141.156.660.8
Other Income
Other IncomeCr
001001132515855
Interest Expense
Interest ExpenseCr
001234422254
Depreciation
DepreciationCr
23481113181927434851
PBT
PBTCr
997614161618-4-18-89
Tax
TaxCr
23223444-1-5-22
PAT
PATCr
766410121214-3-13-66
Growth YoY
PAT Growth YoY%
173.3120.2154.839.545.5109.8107.7285.6-128.0-210.8-149.2-52.7
NPM
NPM%
35.826.723.312.024.525.627.940.6-7.9-30.7-8.16.7
EPS
EPS
4.84.03.92.47.08.27.38.1-1.4-6.8-2.93.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
10212936342535526694164246
Growth
Revenue Growth%
116.137.122.9-6.3-25.640.746.927.642.773.649.8
Expenses
ExpensesCr
58131823262529334767119
Operating Profit
Operating ProfitCr
513171811-11023334897126
OPM
OPM%
48.060.957.149.532.4-4.829.344.249.950.859.051.4
Other Income
Other IncomeCr
000002101239
Interest Expense
Interest ExpenseCr
01100000041312
Depreciation
DepreciationCr
3910109101218201660169
PBT
PBTCr
13682-9-15133063-21
Tax
TaxCr
0122100-13815-6
PAT
PATCr
13462-9-16102247-16
Growth
PAT Growth%
226.460.828.9-69.9-639.786.7619.853.6120.7117.2-132.8
NPM
NPM%
8.613.015.316.05.1-37.3-3.512.415.023.129.0-6.3
EPS
EPS
31.7102.9165.45.01.2-6.5-0.94.56.815.128.3-7.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
000121414141414142021
Reserves
ReservesCr
471161913132435561,5731,665
Current Liabilities
Current LiabilitiesCr
145333871457913505
Non Current Liabilities
Non Current LiabilitiesCr
23201113512774138
Total Liabilities
Total LiabilitiesCr
814182138313748682552,5812,328
Current Assets
Current AssetsCr
1471025158926391,549608
Non Current Assets
Non Current AssetsCr
711111012162839422171,0321,720
Total Assets
Total AssetsCr
814182138313748682552,5812,328

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
513141410-21326364388122
Investing Cash Flow
Investing Cash FlowCr
-8-13-10-12-2411-19-19-21-144-983-429
Financing Cash Flow
Financing Cash FlowCr
40-2-21502-2-2921,350165
Net Cash Flow
Net Cash FlowCr
002019-4512-9456-142
Free Cash Flow
Free Cash FlowCr
-40360-11-11517-103-37
CFO To PAT
CFO To PAT%
562.2466.3307.9241.3578.725.4-1,024.9401.3358.5196.0186.3-783.9
CFO To EBITDA
CFO To EBITDA%
100.799.582.277.891.8197.3123.0112.8107.589.491.596.7

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00006220561742561,2984,2334,222
Price To Earnings
Price To Earnings
0.00.00.00.035.80.00.026.925.859.389.1-271.2
Price To Sales
Price To Sales
0.00.00.00.01.80.81.63.43.913.725.817.2
Price To Book
Price To Book
0.00.00.00.01.90.82.15.35.919.22.72.5
EV To EBITDA
EV To EBITDA
0.30.1-0.1-0.15.3-5.95.37.47.329.930.531.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
69.174.072.772.268.256.463.970.374.478.781.473.2
OPM
OPM%
48.060.957.149.532.4-4.829.344.249.950.859.051.4
NPM
NPM%
8.613.015.316.05.1-37.3-3.512.415.023.129.0-6.3
ROCE
ROCE%
22.942.053.649.27.6-33.8-3.413.524.815.84.6-0.5
ROE
ROE%
19.038.338.133.95.2-34.6-4.516.820.130.93.0-0.9
ROA
ROA%
10.619.324.827.84.6-30.2-3.413.414.58.61.8-0.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
E2E Networks is an Indian hyperscale cloud provider specializing in **AI-focused Infrastructure-as-a-Service (IaaS)**. As a **MeitY-empaneled** provider, the company operates a sovereign cloud platform designed to support high-performance computing (HPC) workloads, including Generative AI, Machine Learning (ML), and Deep Learning. With a strategic focus on "India First," E2E serves over **3,000 active customers**, ranging from AI startups and unicorns to government agencies and academic institutions. The company is currently transitioning from a niche cloud player into an enterprise-grade powerhouse, bolstered by a **21% strategic equity stake from Larsen & Toubro (L&T)**. --- ### **The Sovereign AI Value Proposition** E2E Networks differentiates itself from global hyperscalers through a specialized "Sovereign-by-Design" approach, ensuring data residency and security within Indian borders. * **Cost Advantage:** Built on **open-source technologies**, the platform offers a cost advantage of **25% or higher** compared to multinational providers. * **Predictable Pricing:** Transparent, hourly, or reserved billing models eliminate the complex variables typical of global competitors, appealing to price-sensitive SMEs and research labs. * **Full-Stack Integration:** Beyond raw compute, E2E provides the **TIR AI/ML platform**, a proprietary developer stack for training and deploying foundational models. * **Strategic Ecosystem:** * **NVIDIA Elite Partner:** Among the first in India to deploy **H100, H200, and Blackwell** GPUs. * **L&T Partnership:** Provides access to massive enterprise channels, BFSI clients, and large-scale data center capacity. * **IndiaAI Mission:** Awarded a **₹265 crore** contract by MeitY to provide **2,524 GPUs** to the national AI ecosystem. --- ### **Infrastructure and GPU Capacity Roadmap** The company is aggressively scaling its hardware block to meet the surging demand for large-scale training and inference. | Metric | Current Status (Sept 2025 - March 2026) | Future Targets (FY27) | | :--- | :--- | :--- | | **Total GPU Capacity** | **~3,932 GPUs** | **6,000+ GPUs** (Long-term: 10,000+) | | **IT Power Capacity** | **10.2 MW** | Continuous Expansion | | **Utilization Rate** | **80% to 85%** | Target Stability: >80% | | **Key Hardware** | **H200, H100, A100, L40S** | **Blackwell B200, B300, Vera Rubin** | **Key Facilities:** * **Noida & Mumbai:** Established hubs for CPU and legacy GPU workloads. * **Chennai:** Launched in **August 2025**, this facility serves as the primary hub for the latest **Blackwell** and **Hopper** clusters, featuring **200 gig links** and **NVIDIA Quantum-2 InfiniBand** (3.2 Tbps) for low-latency scaling. --- ### **Proprietary Software Stack: TIR & Specialized Services** E2E is moving up the value chain by offering a comprehensive AI developer ecosystem through its **TIR Platform**. * **TIR Foundation Studio:** Enables fine-tuning of Large Language Models (LLMs) using **LoRA** and **BnB quantization**. * **Inference & Deployment:** Features **TIR Pipeline** for serverless AI workflows and **vLLM** integration for dynamic chat-based interactions. * **AI Labs as a Service (AILaaS):** A specialized environment for academia where one high-performance GPU can support **15+ students** via a dedicated Professor Dashboard. * **Managed Data Services:** Includes **Vector Databases (Qdrant)** for RAG (Retrieval-Augmented Generation) and **Parallel File Systems** for high-speed data access. --- ### **Financial Performance and Capital Allocation** E2E has demonstrated significant revenue acceleration, though the bottom line is currently impacted by front-loaded depreciation from massive infrastructure investments. **Financial Summary Table:** | Metric | FY 2026 (Est/Reported) | FY 2025 | FY 2024 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **₹245.6 Cr** | **₹163.96 Cr** | **₹94.46 Cr** | | **EBITDA Margin** | **51.4% - 60.7%** | **59%** | **51%** | | **Net Profit (PAT)** | **(₹15.6 Cr)** | **₹47.49 Cr** | **₹21.87 Cr** | | **Monthly Run Rate (MRR)** | **₹28 Cr - ₹35 Cr** | **₹13.6 Cr** | **₹7.8 Cr** | **Capital Strategy:** * **Fundraising:** Approved raising up to **₹1,000 Cr** via QIP/Rights Issue. In Feb 2026, a **₹107 Cr QIP** was completed at **₹2,500/share**. * **Borrowing:** Increased limits to **₹5,000 Cr** to support the acquisition of next-gen IT equipment. * **Asset Lifecycle:** Management views GPUs as **7 to 8-year** assets. In FY24, the company shifted from **WDV to SLM** depreciation, extending the accounting useful life of equipment from **3 to 6 years**. --- ### **Strategic Risk Profile** Investors should monitor the following risks associated with E2E’s high-growth, capital-intensive model: * **Technological Obsolescence:** The rapid shift from **Hopper** to **Blackwell** and future **Rubin** architectures requires constant reinvestment. Legacy GPUs may face pricing pressure as newer chips offer better inference efficiency. * **Depreciation & Profitability:** Massive CAPEX leads to high non-cash charges. While EBITDA margins are strong (**~60%**), PAT may remain volatile or negative during heavy investment cycles. * **Working Capital & Receivables:** Participation in the **IndiaAI Mission** and government contracts may lengthen receivable cycles compared to the traditional hourly/monthly prepaid model. * **Concentration & Churn:** AI training workloads can be "bursty." The loss of a few large-scale training customers can impact quarterly utilization rates. * **Governance:** The company recently addressed **NSE** fines regarding **NRC Chairman** non-compliance and is now subject to stricter oversight as it entered the **Top 1000** listed entities, necessitating a formal **Risk Management Committee**. --- ### **Future Outlook: The "Blackwell" Era** The company’s near-term growth is tied to the deployment of **NVIDIA Blackwell B200** nodes. With **1,024 units** procured in early 2026 and the first cluster going live in **May 2026**, E2E is positioned to capture the next wave of enterprise Generative AI demand in India. Management targets an exit **MRR of ₹35 Cr - ₹40 Cr** by March 2026, representing a significant scale-up from previous years.