


| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Revenue RevenueCr | 135 | 170 | 251 |
Growth Revenue Growth% | 26.4 | 47.4 | |
| 120 | 151 | 222 | |
| 15 | 19 | 29 | |
OPM OPM% | 10.8 | 11.4 | 11.5 |
| 1 | 2 | 3 | |
Interest Expense Interest ExpenseCr | 5 | 7 | 12 |
Depreciation DepreciationCr | 0 | 1 | 1 |
PBT PBTCr | 11 | 14 | 18 |
| 2 | 4 | 5 | |
PAT PATCr | 8 | 10 | 14 |
Growth PAT Growth% | 25.9 | 36.4 | |
NPM NPM% | 6.0 | 6.0 | 5.6 |
| 6.3 | 7.9 | 11.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 |
Reserves ReservesCr | 57 | 67 | 116 |
| 78 | 125 | 174 | |
| 10 | 9 | 6 | |
| 145 | 201 | 295 | |
| 129 | 187 | 278 | |
| 16 | 13 | 17 | |
| 145 | 201 | 295 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| -1 | 7 | -9 | |
| -5 | -17 | -10 | |
| 8 | 11 | 27 | |
Net Cash Flow Net Cash FlowCr | 3 | 1 | 9 |
Free Cash Flow Free Cash FlowCr | -2 | 5 | -14 |
CFO To PAT CFO To PAT% | -11.7 | 69.9 | -65.1 |
CFO To EBITDA CFO To EBITDA% | -6.5 | 37.0 | -31.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 0.9 | 0.7 | 0.1 |
GPM GPM% | 37.4 | 31.8 | 36.0 |
OPM OPM% | 10.8 | 11.4 | 11.5 |
NPM NPM% | 6.0 | 6.0 | 5.6 |
ROCE ROCE% | 15.5 | 16.5 | 17.0 |
ROE ROE% | 14.3 | 15.3 | 12.1 |
ROA ROA% | 5.6 | 5.1 | 4.7 |