Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,844Cr
E-Commerce - Platform - Travel
Rev Gr TTM
Revenue Growth TTM
-14.48%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

EASEMYTRIP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 91.6 | 41.6 | 30.6 | 18.1 | 40.7 | 23.0 | 2.1 | -6.4 | -15.0 | -25.4 | -18.2 | 0.7 |
| 74 | 89 | 77 | 100 | 115 | 106 | 108 | 103 | 126 | 113 | 114 | 147 |
Operating Profit Operating ProfitCr |
| 36.4 | 28.1 | 45.7 | 37.9 | 30.0 | 30.8 | 25.6 | 31.7 | 9.7 | 0.8 | 3.4 | 2.8 |
Other Income Other IncomeCr | 4 | 3 | 3 | 5 | -64 | 4 | 5 | 3 | 4 | 5 | -44 | 10 |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 4 | 1 | 2 | 4 | 3 | 3 | 4 | 5 | 4 |
| 44 | 35 | 65 | 60 | -17 | 47 | 37 | 46 | 12 | 1 | -46 | 8 |
| 13 | 9 | 18 | 15 | -2 | 13 | 10 | 12 | -2 | 1 | 0 | 5 |
|
Growth YoY PAT Growth YoY% | 33.1 | -21.8 | 66.4 | 9.6 | -148.6 | 30.9 | -42.9 | -25.5 | 192.2 | -98.7 | -234.5 | -90.0 |
| 26.6 | 20.9 | 33.1 | 28.4 | -9.2 | 22.2 | 18.5 | 22.6 | 10.0 | 0.4 | -30.4 | 2.3 |
| 0.1 | 0.1 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | -0.1 | 0.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -2.0 | 69.9 | 90.7 | 31.6 | -0.6 | -10.9 |
| 131 | 63 | 103 | 273 | 381 | 442 | 501 |
Operating Profit Operating ProfitCr |
| 7.2 | 54.4 | 56.3 | 39.2 | 35.5 | 24.7 | 4.3 |
Other Income Other IncomeCr | 40 | 12 | 14 | 15 | -54 | 16 | -25 |
Interest Expense Interest ExpenseCr | 3 | 4 | 2 | 3 | 6 | 6 | 6 |
Depreciation DepreciationCr | 1 | 1 | 1 | 3 | 7 | 12 | 16 |
| 46 | 83 | 144 | 185 | 143 | 143 | -23 |
| 13 | 22 | 38 | 51 | 39 | 34 | 5 |
|
| | 85.0 | 73.6 | 26.6 | -22.9 | 5.0 | -116.8 |
| 23.3 | 44.0 | 45.0 | 29.9 | 17.5 | 18.5 | -3.5 |
| 3.0 | 0.2 | 0.0 | 0.4 | 0.3 | 0.3 | 0.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 22 | 22 | 43 | 174 | 177 | 354 | 364 |
| 80 | 141 | 192 | 196 | 427 | 366 | 502 |
Current Liabilities Current LiabilitiesCr | 148 | 212 | 244 | 319 | 245 | 288 | 280 |
Non Current Liabilities Non Current LiabilitiesCr | 40 | 23 | 3 | 7 | 24 | 124 | 123 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 253 | 368 | 323 | 648 | 566 | 774 | 691 |
Non Current Assets Non Current AssetsCr | 37 | 29 | 160 | 49 | 328 | 380 | 596 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 27 | 74 | 20 | -119 | 124 | 112 |
Investing Cash Flow Investing Cash FlowCr | -55 | -23 | -56 | 83 | -43 | -92 |
Financing Cash Flow Financing Cash FlowCr | 6 | 0 | -31 | 4 | 56 | 16 |
|
Free Cash Flow Free Cash FlowCr | 24 | 73 | 0 | -124 | 113 | 46 |
| 83.3 | 121.0 | 19.1 | -89.0 | 120.0 | 102.9 |
CFO To EBITDA CFO To EBITDA% | 268.2 | 98.0 | 15.3 | -67.9 | 59.2 | 77.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 2,277 | 7,415 | 7,567 | 7,600 | 4,154 |
Price To Earnings Price To Earnings | 0.0 | 37.3 | 70.1 | 56.5 | 74.0 | 39.1 |
Price To Sales Price To Sales | 0.0 | 16.4 | 31.5 | 16.9 | 12.9 | 7.1 |
Price To Book Price To Book | 0.0 | 14.0 | 31.4 | 20.4 | 12.6 | 5.8 |
| -12.2 | 27.4 | 55.4 | 43.2 | 35.9 | 27.9 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 99.9 | 99.7 | 99.6 | 99.4 |
| 7.2 | 54.4 | 56.3 | 39.2 | 35.5 | 24.7 |
| 23.3 | 44.0 | 45.0 | 29.9 | 17.5 | 18.5 |
| 45.5 | 48.3 | 50.8 | 41.2 | 23.8 | 19.6 |
| 32.6 | 37.5 | 44.9 | 36.3 | 17.1 | 15.1 |
| 11.4 | 15.3 | 21.9 | 19.2 | 11.6 | 9.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Easy Trip Planners Ltd, operating as **EaseMyTrip**, is one of India’s largest and fastest-growing online travel-tech platforms, recognized as the **second-largest online travel agency (OTA)** by air ticket bookings based on a February 2021 Crisil report. Founded in 2008 by Rikant Pitti, Prashant Pitti, and Nishant Pitti, the company is headquartered in Delhi and operates in **10 countries** with a network of over **30 million customers** and **72,000+ registered travel agents**.
Unlike many of its peers, EaseMyTrip has been **fully bootstrapped and consistently profitable since inception**, including during the pandemic years, and is **publicly listed** on the NSE and BSE. The company maintains industry-leading **EBITDA margins** and a **low-cost operating model**, with a cash surplus of over ₹3,100 crore as of recent reporting periods.
---
### **Business Model & Key Segments**
EaseMyTrip operates a comprehensive, end-to-end travel platform offering:
- **Air tickets** (domestic & international – 400+ airlines)
- **Hotels** (2.9 million+ listings globally)
- **Rail, bus, and cab bookings**
- **Holiday packages**, **cruises**, and **visas**
- **Ancillary services** including **travel insurance**, **forex**, and **co-branded financial products**
The company earns revenue through:
- Commissions and incentives from airlines, aggregators, and partners
- Service-based fees and convenience fees (strategically minimized)
- Bundled product sales and cross-selling via acquisitions and partnerships
It operates through three core distribution channels:
1. **B2C**: Direct-to-consumer via apps and websites
2. **B2B2C**: Through its extensive network of registered travel agents
3. **B2E**: Corporate travel and employee travel solutions
---
### **Strategic Initiatives & Growth Plans**
#### **1. EMT 2.0 – Full-Spectrum Travel Ecosystem**
EaseMyTrip launched **EMT 2.0**, a strategic initiative to diversify into high-margin non-air segments and create a vertically integrated travel ecosystem. This includes:
- **Acquisitions**: The company has pursued multiple strategic acquisitions such as:
- **Javaphile Hospitality**, **Doodlesdodling Entertainment**, **SSL Nirvana Grand Golf Developers**, and **Levo Beauty**
- **Planet Education Australia** (for student and study-abroad travel)
- **Big Charter Pvt Ltd** (entering India’s charter aviation market)
- **Pflege Home Healthcare** & **Rollins International** (for medical and wellness tourism)
- **Subsidiaries & Verticals**:
- **Easy Green Mobility** and **YoloBus** – for electric bus manufacturing and intercity mobility
- **EaseMyTrip Insurance Broker** – for travel-linked insurance
- **EasyVijay** (battlefield tourism) and **EasyDarshan** (pilgrimage tourism)
#### **2. Global Expansion**
EaseMyTrip has established subsidiaries in the **UAE, UK, USA, Singapore, Philippines, Thailand, Saudi Arabia, Brazil, New Zealand**, and **Saudi Arabia**.
- **Dubai operations** reported **GBR of ₹7,014 million in FY24**, a **242.2% YoY growth**.
- **Dubai GBR in Q2 FY26** reached **₹361.7 crore**, up **109.7% YoY**.
- The **IATA GoGlobal accreditation** validates its global compliance and supports cross-border scalability.
The company has also opened new Dubai-based entities:
- **EMT Tours L.L.C.** (inbound/outbound tours)
- **EMT Holiday Homes L.L.C.** (vacation rental market)
Expansion into **Brazil** (projected $22.3B market by 2028) and **Saudi Arabia** (projected $110.1B by 2033) positions EaseMyTrip for long-term international growth.
---
### **Technology & Innovation**
EaseMyTrip maintains a **fully in-house, technology-driven platform**:
- **Smart Voice Recognition System** (AI/ML-powered, multilingual booking)
- **Real-time ticketing, chatbots, and WhatsApp-based bookings**
- **AI-powered customer support** and **post-booking automation**
- **EMTDesk** (corporate travel platform with Power BI analytics, CO2 tracking, and policy controls)
- **EMTMate** (B2B platform for travel agents with 24/7 support and live training)
- **ScanMyTrip.com** – India’s **first OTA marketplace on the ONDC network**, enabling MSMEs, homestays, and small agents to sell services
The company avoids reliance on external tech contractors and manages all operations from India, creating a cost advantage as revenue is earned in foreign currencies while costs remain in INR.
---
### **Customer & Market Differentiation**
- **Zero Convenience Fee Policy**: A core differentiator that enhances price competitiveness versus global and domestic players.
- **94% Repeat Transaction Rate** – one of the highest in the industry, driven by customer trust and loyalty.
- **Sustainability Focus**: Through **Easy Green Mobility**, the company plans to operate **2,000+ electric buses by FY2028** with an initial manufacturing capacity of 4,000–5,000 units/year. It has already secured government contracts in Madhya Pradesh.
- **Franchise Model**: Over **100 physical stores** launched nationwide, targeting Tier II/III cities to bridge digital and offline access.
---
### **Key Partnerships (2025)**
EaseMyTrip has formed strategic collaborations to expand reach and diversify offerings:
- **FreeAgent**: Specialized travel solutions for **cricketers and sports professionals** (visa, flights, mobility).
- **Timbuckdo**: Exclusive student travel discounts targeting India’s Gen Z and youth travel market.
- **OLX India**: Integrated travel booking section for 35M+ monthly users.
- **PhonePe**: Exclusive hotel booking integration, with plans to extend to cabs and activities.
- **Bank of Baroda & Punjab National Bank (PNB)**: Co-branded **public sector bank travel cards** with no minimum spend.
- **Penang Convention & Exhibition Bureau, Korea Tourism Organization, Tourism New Zealand**: Destination marketing campaigns targeting niche segments like **MICE, destination weddings, and wellness tourism**.
- **SIDBI & Uttarakhand Tourism**: Training 150+ homestay owners on the Chardham route.
- **CARS24**: Co-branded promotions with car giveaways and travel vouchers.
---
### **Leadership & Governance**
- **Rikant Pitti** – CEO & Co-Founder (effective Jan 2025), driving business transformation and strategic direction.
- **Prashant Pitti** – Co-Founder, oversees M&A, brand, marketing, and investor relations. Also founder of **Optimo Capital** (fintech).
- **Nishant Pitti** – CEO & Co-Founder, leads product, tech, and operations.
The company continues to prioritize **lean operations, profitability, and strategic M&A** over aggressive market share chasing.
---
### **Financial & Operational Highlights (as of Nov 2025)**
| Metric | Value |
|--------|-------|
| **Customers Served** | 30+ million |
| **Registered Travel Agents** | 72,000+ |
| **Employees** | 1,700+ |
| **Repeat Transaction Rate** | 94% |
| **Airlines Partnered** | 400+ |
| **Hotel Listings** | 2.9+ million |
| **Countries Operated In** | 10 |
| **Subsidiaries Worldwide** | UAE, UK, USA, Singapore, Philippines, Thailand, Brazil, New Zealand, Saudi Arabia |
| **Profitability** | Bootstrapped, profitable since FY08, 47% CAGR in PBT (FY20–FY24) |
| **Gross Booking Revenue (Dubai, Q2 FY26)** | ₹361.7 crore (+109.7% YoY) |