Login
Products
Login
Home
Alerts
Search
Watchlists
Products

Easy Trip Planners Ltd

EASEMYTRIP
NSE
7.82
2.01%
Last Updated:
17 Apr '26, 3:58 PM
Company Overview
Alert
Watchlist
Note

Easy Trip Planners Ltd

EASEMYTRIP
NSE
7.82
2.01%
17 Apr '26, 3:58 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,844Cr
Close
Close Price
7.82
Industry
Industry
E-Commerce - Platform - Travel
PE
Price To Earnings
PS
Price To Sales
5.44
Revenue
Revenue
523Cr
Rev Gr TTM
Revenue Growth TTM
-14.48%
PAT Gr TTM
PAT Growth TTM
-122.95%
Peer Comparison
How does EASEMYTRIP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
EASEMYTRIP
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
117124142161164153145151139114118152
Growth YoY
Revenue Growth YoY%
91.641.630.618.140.723.02.1-6.4-15.0-25.4-18.20.7
Expenses
ExpensesCr
748977100115106108103126113114147
Operating Profit
Operating ProfitCr
423565614947374814144
OPM
OPM%
36.428.145.737.930.030.825.631.79.70.83.42.8
Other Income
Other IncomeCr
4335-6445345-4410
Interest Expense
Interest ExpenseCr
112111122112
Depreciation
DepreciationCr
111412433454
PBT
PBTCr
44356560-17473746121-468
Tax
TaxCr
1391815-2131012-2105
PAT
PATCr
31264746-15342734140-363
Growth YoY
PAT Growth YoY%
33.1-21.866.49.6-148.630.9-42.9-25.5192.2-98.7-234.5-90.0
NPM
NPM%
26.620.933.128.4-9.222.218.522.610.00.4-30.42.3
EPS
EPS
0.10.10.10.1-0.10.10.10.10.00.0-0.10.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
141139235449591587523
Growth
Revenue Growth%
-2.069.990.731.6-0.6-10.9
Expenses
ExpensesCr
13163103273381442501
Operating Profit
Operating ProfitCr
107513217621014523
OPM
OPM%
7.254.456.339.235.524.74.3
Other Income
Other IncomeCr
40121415-5416-25
Interest Expense
Interest ExpenseCr
3423666
Depreciation
DepreciationCr
111371216
PBT
PBTCr
4683144185143143-23
Tax
TaxCr
1322385139345
PAT
PATCr
3361106134103109-18
Growth
PAT Growth%
85.073.626.6-22.95.0-116.8
NPM
NPM%
23.344.045.029.917.518.5-3.5
EPS
EPS
3.00.20.00.40.30.30.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
222243174177354364
Reserves
ReservesCr
80141192196427366502
Current Liabilities
Current LiabilitiesCr
148212244319245288280
Non Current Liabilities
Non Current LiabilitiesCr
40233724124123
Total Liabilities
Total LiabilitiesCr
2903984836978941,1541,286
Current Assets
Current AssetsCr
253368323648566774691
Non Current Assets
Non Current AssetsCr
372916049328380596
Total Assets
Total AssetsCr
2903984836978941,1541,286

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
277420-119124112
Investing Cash Flow
Investing Cash FlowCr
-55-23-5683-43-92
Financing Cash Flow
Financing Cash FlowCr
60-3145616
Net Cash Flow
Net Cash FlowCr
-2151-67-3313735
Free Cash Flow
Free Cash FlowCr
24730-12411346
CFO To PAT
CFO To PAT%
83.3121.019.1-89.0120.0102.9
CFO To EBITDA
CFO To EBITDA%
268.298.015.3-67.959.277.0

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
02,2777,4157,5677,6004,154
Price To Earnings
Price To Earnings
0.037.370.156.574.039.1
Price To Sales
Price To Sales
0.016.431.516.912.97.1
Price To Book
Price To Book
0.014.031.420.412.65.8
EV To EBITDA
EV To EBITDA
-12.227.455.443.235.927.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.099.999.799.699.4
OPM
OPM%
7.254.456.339.235.524.7
NPM
NPM%
23.344.045.029.917.518.5
ROCE
ROCE%
45.548.350.841.223.819.6
ROE
ROE%
32.637.544.936.317.115.1
ROA
ROA%
11.415.321.919.211.69.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Easy Trip Planners Ltd, operating as **EaseMyTrip**, is one of India’s largest and fastest-growing online travel-tech platforms, recognized as the **second-largest online travel agency (OTA)** by air ticket bookings based on a February 2021 Crisil report. Founded in 2008 by Rikant Pitti, Prashant Pitti, and Nishant Pitti, the company is headquartered in Delhi and operates in **10 countries** with a network of over **30 million customers** and **72,000+ registered travel agents**. Unlike many of its peers, EaseMyTrip has been **fully bootstrapped and consistently profitable since inception**, including during the pandemic years, and is **publicly listed** on the NSE and BSE. The company maintains industry-leading **EBITDA margins** and a **low-cost operating model**, with a cash surplus of over ₹3,100 crore as of recent reporting periods. --- ### **Business Model & Key Segments** EaseMyTrip operates a comprehensive, end-to-end travel platform offering: - **Air tickets** (domestic & international – 400+ airlines) - **Hotels** (2.9 million+ listings globally) - **Rail, bus, and cab bookings** - **Holiday packages**, **cruises**, and **visas** - **Ancillary services** including **travel insurance**, **forex**, and **co-branded financial products** The company earns revenue through: - Commissions and incentives from airlines, aggregators, and partners - Service-based fees and convenience fees (strategically minimized) - Bundled product sales and cross-selling via acquisitions and partnerships It operates through three core distribution channels: 1. **B2C**: Direct-to-consumer via apps and websites 2. **B2B2C**: Through its extensive network of registered travel agents 3. **B2E**: Corporate travel and employee travel solutions --- ### **Strategic Initiatives & Growth Plans** #### **1. EMT 2.0 – Full-Spectrum Travel Ecosystem** EaseMyTrip launched **EMT 2.0**, a strategic initiative to diversify into high-margin non-air segments and create a vertically integrated travel ecosystem. This includes: - **Acquisitions**: The company has pursued multiple strategic acquisitions such as: - **Javaphile Hospitality**, **Doodlesdodling Entertainment**, **SSL Nirvana Grand Golf Developers**, and **Levo Beauty** - **Planet Education Australia** (for student and study-abroad travel) - **Big Charter Pvt Ltd** (entering India’s charter aviation market) - **Pflege Home Healthcare** & **Rollins International** (for medical and wellness tourism) - **Subsidiaries & Verticals**: - **Easy Green Mobility** and **YoloBus** – for electric bus manufacturing and intercity mobility - **EaseMyTrip Insurance Broker** – for travel-linked insurance - **EasyVijay** (battlefield tourism) and **EasyDarshan** (pilgrimage tourism) #### **2. Global Expansion** EaseMyTrip has established subsidiaries in the **UAE, UK, USA, Singapore, Philippines, Thailand, Saudi Arabia, Brazil, New Zealand**, and **Saudi Arabia**. - **Dubai operations** reported **GBR of ₹7,014 million in FY24**, a **242.2% YoY growth**. - **Dubai GBR in Q2 FY26** reached **₹361.7 crore**, up **109.7% YoY**. - The **IATA GoGlobal accreditation** validates its global compliance and supports cross-border scalability. The company has also opened new Dubai-based entities: - **EMT Tours L.L.C.** (inbound/outbound tours) - **EMT Holiday Homes L.L.C.** (vacation rental market) Expansion into **Brazil** (projected $22.3B market by 2028) and **Saudi Arabia** (projected $110.1B by 2033) positions EaseMyTrip for long-term international growth. --- ### **Technology & Innovation** EaseMyTrip maintains a **fully in-house, technology-driven platform**: - **Smart Voice Recognition System** (AI/ML-powered, multilingual booking) - **Real-time ticketing, chatbots, and WhatsApp-based bookings** - **AI-powered customer support** and **post-booking automation** - **EMTDesk** (corporate travel platform with Power BI analytics, CO2 tracking, and policy controls) - **EMTMate** (B2B platform for travel agents with 24/7 support and live training) - **ScanMyTrip.com** – India’s **first OTA marketplace on the ONDC network**, enabling MSMEs, homestays, and small agents to sell services The company avoids reliance on external tech contractors and manages all operations from India, creating a cost advantage as revenue is earned in foreign currencies while costs remain in INR. --- ### **Customer & Market Differentiation** - **Zero Convenience Fee Policy**: A core differentiator that enhances price competitiveness versus global and domestic players. - **94% Repeat Transaction Rate** – one of the highest in the industry, driven by customer trust and loyalty. - **Sustainability Focus**: Through **Easy Green Mobility**, the company plans to operate **2,000+ electric buses by FY2028** with an initial manufacturing capacity of 4,000–5,000 units/year. It has already secured government contracts in Madhya Pradesh. - **Franchise Model**: Over **100 physical stores** launched nationwide, targeting Tier II/III cities to bridge digital and offline access. --- ### **Key Partnerships (2025)** EaseMyTrip has formed strategic collaborations to expand reach and diversify offerings: - **FreeAgent**: Specialized travel solutions for **cricketers and sports professionals** (visa, flights, mobility). - **Timbuckdo**: Exclusive student travel discounts targeting India’s Gen Z and youth travel market. - **OLX India**: Integrated travel booking section for 35M+ monthly users. - **PhonePe**: Exclusive hotel booking integration, with plans to extend to cabs and activities. - **Bank of Baroda & Punjab National Bank (PNB)**: Co-branded **public sector bank travel cards** with no minimum spend. - **Penang Convention & Exhibition Bureau, Korea Tourism Organization, Tourism New Zealand**: Destination marketing campaigns targeting niche segments like **MICE, destination weddings, and wellness tourism**. - **SIDBI & Uttarakhand Tourism**: Training 150+ homestay owners on the Chardham route. - **CARS24**: Co-branded promotions with car giveaways and travel vouchers. --- ### **Leadership & Governance** - **Rikant Pitti** – CEO & Co-Founder (effective Jan 2025), driving business transformation and strategic direction. - **Prashant Pitti** – Co-Founder, oversees M&A, brand, marketing, and investor relations. Also founder of **Optimo Capital** (fintech). - **Nishant Pitti** – CEO & Co-Founder, leads product, tech, and operations. The company continues to prioritize **lean operations, profitability, and strategic M&A** over aggressive market share chasing. --- ### **Financial & Operational Highlights (as of Nov 2025)** | Metric | Value | |--------|-------| | **Customers Served** | 30+ million | | **Registered Travel Agents** | 72,000+ | | **Employees** | 1,700+ | | **Repeat Transaction Rate** | 94% | | **Airlines Partnered** | 400+ | | **Hotel Listings** | 2.9+ million | | **Countries Operated In** | 10 | | **Subsidiaries Worldwide** | UAE, UK, USA, Singapore, Philippines, Thailand, Brazil, New Zealand, Saudi Arabia | | **Profitability** | Bootstrapped, profitable since FY08, 47% CAGR in PBT (FY20–FY24) | | **Gross Booking Revenue (Dubai, Q2 FY26)** | ₹361.7 crore (+109.7% YoY) |