Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Eastern Silk Industries Ltd

EASTSILK
NSE
59.10
1.90%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Eastern Silk Industries Ltd

EASTSILK
NSE
59.10
1.90%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
30Cr
Close
Close Price
59.10
Industry
Industry
Textiles - Silk
PE
Price To Earnings
656.67
PS
Price To Sales
1.29
Revenue
Revenue
23Cr
Rev Gr TTM
Revenue Growth TTM
11.61%
PAT Gr TTM
PAT Growth TTM
-361.72%
Peer Comparison
How does EASTSILK stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
EASTSILK
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
556536655756
Growth YoY
Revenue Growth YoY%
-75.1-77.4-22.6-0.9-29.929.813.3-9.146.611.2-21.932.7
Expenses
ExpensesCr
1189846656767
Operating Profit
Operating ProfitCr
-6-4-3-3-1010-10-1-1
OPM
OPM%
-132.3-79.6-51.5-54.6-21.9-6.610.50.6-24.0-3.1-22.8-10.6
Other Income
Other IncomeCr
100001102011
Interest Expense
Interest ExpenseCr
100000000000
Depreciation
DepreciationCr
111111110000
PBT
PBTCr
-7-4-3-3-101000-10
Tax
TaxCr
00000000-300-1
PAT
PATCr
-7-4-3-3-20104000
Growth YoY
PAT Growth YoY%
-79.3-867.5-13.613.174.689.4136.295.6289.353.7-129.6326.7
NPM
NPM%
-159.1-83.0-56.3-62.8-57.7-6.818.0-3.174.5-2.8-6.85.2
EPS
EPS
-0.9-0.5-0.4-0.4-0.2-0.10.10.00.5-0.4-0.70.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
6170635165103917338192223
Growth
Revenue Growth%
-23.415.5-10.0-18.826.758.2-12.1-19.3-48.0-50.414.36.5
Expenses
ExpensesCr
1031441288067100857650292326
Operating Profit
Operating ProfitCr
-42-74-64-29-236-3-12-10-1-3
OPM
OPM%
-69.0-104.6-101.5-55.8-3.43.16.3-4.3-31.1-54.6-6.1-13.8
Other Income
Other IncomeCr
28661206015111144
Interest Expense
Interest ExpenseCr
201111111000
Depreciation
DepreciationCr
201411976543321
PBT
PBTCr
-37-224421-1011-7-14-121-1
Tax
TaxCr
0000000000-3-4
PAT
PATCr
-37-224421-1011-7-14-1243
Growth
PAT Growth%
73.040.8301.9-52.3-145.8110.9-0.8-757.1-110.314.8132.2-15.5
NPM
NPM%
-60.5-31.069.540.9-14.81.01.1-9.4-38.0-65.218.414.6
EPS
EPS
-4.8-2.95.62.7-1.20.10.1-0.9-1.8-1.60.50.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
16161616161616161616161
Reserves
ReservesCr
-85-107-51-30-40-39-38-45-59474662
Current Liabilities
Current LiabilitiesCr
9286267211211181181179181726625
Non Current Liabilities
Non Current LiabilitiesCr
4013361414151514141412265
Total Liabilities
Total LiabilitiesCr
438345246211202173173165152135151153
Current Assets
Current AssetsCr
3002211311049976817465506363
Non Current Assets
Non Current AssetsCr
13812511510810397939087868890
Total Assets
Total AssetsCr
438345246211202173173165152135151153

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
258914570532137-1
Investing Cash Flow
Investing Cash FlowCr
1-2-10-2-1-1-1000
Financing Cash Flow
Financing Cash FlowCr
-19-83-156-72-3-2-10-4-63
Net Cash Flow
Net Cash FlowCr
74-12-30000-11-2
Free Cash Flow
Free Cash FlowCr
248614469321037-1
CFO To PAT
CFO To PAT%
-68.8-406.1329.4330.4-55.5262.2191.2-17.3-23.9-60.6-25.2
CFO To EBITDA
CFO To EBITDA%
-60.3-120.2-225.4-241.9-239.285.835.2-37.5-29.2-72.375.7

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
12171832176135315170
Price To Earnings
Price To Earnings
0.00.00.41.50.05.512.30.00.00.00.0
Price To Sales
Price To Sales
0.20.30.30.60.30.10.10.70.40.90.0
Price To Book
Price To Book
-0.2-0.2-0.5-2.3-0.7-0.2-0.6-1.8-0.30.30.0
EV To EBITDA
EV To EBITDA
-10.4-4.8-3.5-6.1-70.746.027.1-61.3-12.4-5.8-36.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
45.839.854.058.745.348.837.136.233.259.9107.0
OPM
OPM%
-69.0-104.6-101.5-55.8-3.43.16.3-4.3-31.1-54.6-6.1
NPM
NPM%
-60.5-31.069.540.9-14.81.01.1-9.4-38.0-65.218.4
ROCE
ROCE%
-8.8-7.623.916.0-6.81.71.7-4.8-13.0-9.80.4
ROE
ROE%
53.223.9-124.6-148.840.4-4.5-4.723.833.4-19.66.4
ROA
ROA%
-8.4-6.317.910.0-4.80.60.6-4.2-9.5-9.12.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Corporate Overview & Strategic Rebirth** Eastern Silk Industries Limited (ESIL) is an Indian textile manufacturer specializing in high-end silk products. The company has recently emerged from a transformative **Corporate Insolvency Resolution Process (CIRP)** initiated by the **Export-Import Bank of India** on **June 10, 2022**. Following an order by the **Hon’ble NCLT, Kolkata Bench** on **January 31, 2024**, a Resolution Plan submitted by **Baumann Dekor Private Limited** and **Mr. Ajay Bikram Singh** (the Successful Resolution Applicants - SRA) was implemented. The company has transitioned from insolvency to operational revival, focusing on stabilizing its balance sheet, modernizing its manufacturing base, and reclaiming its position in the premium global silk market. --- ### **Capital Restructuring & Ownership Evolution** The implementation of the Resolution Plan necessitated a total overhaul of the company’s equity structure to address eroded net worth and regulatory mandates. * **Equity Extinguishment:** The entire pre-existing paid-up share capital of **₹15.79 crores** was cancelled and extinguished without payout to erstwhile shareholders. * **Fresh Allotment:** The company issued **5,000,000 new equity shares** at a face value of **₹2 each** (totaling **₹1 crore**) to the new promoters. * **Debt-to-Equity Conversion:** To further strengthen the capital base, the Board approved the conversion of up to **₹29 crores** of unsecured loans into equity at **₹2 per share**. * **Minimum Public Shareholding (MPS) Compliance:** To meet SEBI listing requirements, the promoters executed a phased dilution of their holding: * **July 2025:** Sold **250,000 shares (5%)** via an Offer for Sale (OFS). * **April 2026:** Sold an additional **111,340 shares** via the open market. * **Capital Reserve:** A net impact of **₹117.93 crore** resulting from the extinguishment of liabilities and write-off of impaired assets was transferred to the **Capital Reserve Account**. --- ### **Manufacturing Footprint & Operational Status** ESIL operates a specialized infrastructure across Karnataka and West Bengal. While some facilities are currently in a restart phase post-CIRP, the company is focused on scaling production through technological upgrades. | Facility | Location | Status / Primary Purpose | | :--- | :--- | :--- | | **Unit 1** | Anekal, Bangalore, Karnataka | Pre-operational / Restart phase | | **Unit 2** | Anekal, Bangalore, Karnataka | **Operational** | | **Unit 3** | Nanjangud, Karnataka | Pre-operational / Restart phase | | **Unit 4** | Falta SEZ, West Bengal | Dedicated Export Warehouse | **Operational Strategy:** The new management is prioritizing the infusion of **new machinery and technology** to lower production costs and standardize designs. The company utilizes specialized software to develop designs in common warps, significantly reducing manufacturing overheads. --- ### **Product Portfolio & Market Positioning** ESIL operates within a single primary segment: **Textiles (Silk and Allied Products)**. The company covers the entire value chain from yarn development to finished premium fabrics. * **Core Products:** Silk yarn, premium silk fabrics, and made-ups. * **Specialized Textiles:** Home furnishings, fashion fabrics, handloom fabrics, double-width fabrics, and embroidered fabrics. * **Accessories:** Scarves, laces, belts, and warps/wefts. * **Market Focus:** A heavy emphasis on **export markets**, adapting rapidly to changing global fashion trends and premium customer preferences. --- ### **Financial Performance Summary** The company’s financials reflect the transition from insolvency-induced losses to a stabilized post-resolution state. | Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Gross Income** | **2,548.99** | **2,033.87** | **3,946.45** | | **Profit After Tax (PAT)** | **396.42** | **(1,230.41)** | **(1,443.43)** | | **Net Worth** | **6,227.10** | **6,264.85** | **(4,321.41)** | | **Foreign Exchange Earnings** | **1,477.53** | **24.60** | **-** | | **Foreign Exchange Outgo** | **88.37** | **1.81** | **-** | **Key Financial Notes:** * **Debt Resolution:** The SRA completed final payments to financial creditors, operational creditors, and government authorities by **July 23, 2025**. * **Asset Recovery:** The company is aggressively pursuing money suits in the **Kolkata High Court** to recover **₹225.06 crore** from overseas buyers. * **Inventory Management:** Management identified and wrote off **₹13.97 crores** of deteriorated/infested inventory to reset the supply chain. --- ### **Funding Framework & Related Party Transactions** To support the turnaround, the company has established robust funding channels and strategic trade partnerships. * **Borrowing Capacity:** Increased to a maximum of **₹10,000 crores** (subject to statutory limits) to facilitate future resource mobilization. * **Promoter Support:** Secured interest-free unsecured loans from Director **Mr. Ajay Bikram Singh** totaling **₹25 crores** scheduled over three years (FY26–FY28). * **Strategic Trade Alliances:** ESIL maintains arm’s length business contracts with **Warps and Wefts FZC** and **Design Coordinates FZC**. **Projected Trade Volume with Design Coordinates FZC:** * **FY 2025-26:** **₹5 Crores** * **FY 2026-27:** **₹20 Crores** * **FY 2027-28:** **₹25 Crores** --- ### **Risk Factors & Mitigation** #### **1. Insolvency & Execution Risks** * **Going Concern:** Auditors have previously noted uncertainty regarding the "Going Concern" status, contingent on the full implementation of the resolution plan and timely funding. * **Pending Tranches:** While initial payments were made, the final **Third Tranche of ₹39.72 crore** was scheduled for completion by **July 31, 2025**. #### **2. Legal & Contingent Liabilities** The company is managing several legacy disputes: * **Customs & Tax:** Includes a **₹2.05 crore** penalty dispute with DRI Kolkata and **₹54.03 crore** in EPCG Bonds (currently in the process of being released following export obligation fulfillment). * **Fraudulent Trading Claims:** Applications are pending regarding alleged wrongful trading valued at **₹58.13 crore** during the 2020-2022 period (Pre-SRA management). * **Labour Codes:** The company is currently assessing the impact of the **"New Labour Codes"** effective from **November 21, 2025**. #### **3. Market & Operational Risks** * **Competition:** Intense pressure from both small-scale players and large established entities may impact margins. * **Commodity Risk:** The company has **no material commodity price risk** and does not engage in commodity hedging. * **Asset Security:** Debt obligations are secured by **Equitable Mortgages** on properties in **Bangalore** and **Mysore**, and hypothecation of all current and movable fixed assets. --- ### **Governance & Management** Following the CIRP, the Board was reconstituted on **March 11, 2024**. * **Chairman:** Mr. Ajay Bikram Singh * **CFO & Director:** Mr. Sunil Kumar * **Audit Oversight:** The Board actively monitors strategic, financial, liquidity, and IT security risks to ensure the long-term viability of the turnaround strategy.