Login
Products
Login
Home
Alerts
Search
Watchlist
Products

GNG Electronics Ltd

EBGNG
NSE
411.70
0.51%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

GNG Electronics Ltd

EBGNG
NSE
411.70
0.51%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
4,694Cr
Close
Close Price
411.70
Industry
Industry
New age - Platform - E-Retail
PE
Price To Earnings
43.70
PS
Price To Sales
2.77
Revenue
Revenue
1,695Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does EBGNG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
EBGNG
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
255353347456312440487
Growth YoY
Revenue Growth YoY%
22.324.840.3
Expenses
ExpensesCr
230320317428280393433
Operating Profit
Operating ProfitCr
26333128324754
OPM
OPM%
10.09.38.86.110.310.611.1
Other Income
Other IncomeCr
2313301
Interest Expense
Interest ExpenseCr
10109101189
Depreciation
DepreciationCr
2223223
PBT
PBTCr
16242118223643
Tax
TaxCr
4123434
PAT
PATCr
12231915193339
Growth YoY
PAT Growth YoY%
52.441.6102.8
NPM
NPM%
4.86.55.53.25.97.47.9
EPS
EPS
559.21,213.81.81.61.72.83.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2453445196611,1381,4111,695
Growth
Revenue Growth%
40.750.827.272.324.020.1
Expenses
ExpensesCr
2393314896161,0591,2941,535
Operating Profit
Operating ProfitCr
613314579117161
OPM
OPM%
2.43.95.96.87.08.39.5
Other Income
Other IncomeCr
1213697
Interest Expense
Interest ExpenseCr
56812243838
Depreciation
DepreciationCr
01114910
PBT
PBTCr
2823365778119
Tax
TaxCr
01335915
PAT
PATCr
2720335269105
Growth
PAT Growth%
357.8171.161.959.132.051.5
NPM
NPM%
0.72.23.95.04.64.96.2
EPS
EPS
429.01,970.05,217.18,446.05.47.19.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
000001923
Reserves
ReservesCr
435179111163207646
Current Liabilities
Current LiabilitiesCr
9412095152406414235
Non Current Liabilities
Non Current LiabilitiesCr
001613167812
Total Liabilities
Total LiabilitiesCr
137170190277586719916
Current Assets
Current AssetsCr
128162182266537675875
Non Current Assets
Non Current AssetsCr
98810494541
Total Assets
Total AssetsCr
137170190277586719916

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-35-12-1719725
Investing Cash Flow
Investing Cash FlowCr
-6000-283
Financing Cash Flow
Financing Cash FlowCr
49231840-29-34
Net Cash Flow
Net Cash FlowCr
81114240-7
Free Cash Flow
Free Cash FlowCr
-42-13-1817315
CFO To PAT
CFO To PAT%
-2,120.2-165.8-84.84.5186.335.5
CFO To EBITDA
CFO To EBITDA%
-603.4-92.7-56.33.3123.021.0

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000000
Price To Earnings
Price To Earnings
0.00.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.00.0
Price To Book
Price To Book
0.00.00.00.00.00.0
EV To EBITDA
EV To EBITDA
7.04.62.62.73.33.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
8.410.311.312.212.317.9
OPM
OPM%
2.43.95.96.87.08.3
NPM
NPM%
0.72.23.95.04.64.9
ROCE
ROCE%
7.010.617.318.216.617.5
ROE
ROE%
3.814.825.929.532.130.5
ROA
ROA%
1.24.410.711.98.99.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
GNG Electronics Limited is India’s premier refurbisher of Information and Communication Technology (**ICT**) devices and a dominant global player in the circular electronics economy. Operating under the proprietary brand **Electronics Bazaar**, the company has successfully transitioned from a hardware trader to a brand-led enterprise. By employing a "repair-over-replacement" philosophy, GNG provides enterprise-grade computing solutions at approximately **one-third** the cost of new hardware, positioning itself as a critical beneficiary of rising global component costs and the burgeoning AI hardware revolution. --- ### **The Electronics Bazaar Ecosystem: Integrated Circular Economy** GNG operates a fully integrated model that manages the entire lifecycle of ICT assets, from global procurement to multi-channel retail and after-sales support. * **Strategic Sourcing & Partnerships:** The company procures high-end systems from a robust network of **557 partners**, including large corporations, leasing firms, and ITES companies. Notably, GNG is a **Certified Refurbishment Partner** for global OEMs such as **HP** and **Lenovo**. * **Proprietary Refurbishment (The 21-Step Process):** Devices undergo a rigorous **21-step engineered refurbishment process** across **five** state-of-the-art facilities. Capabilities include **L1-L3 repairs**, fabrication, LCD restoration, and professional painting, ensuring "like-new" functional and aesthetic standards. * **Product Depth:** The portfolio comprises over **5,840 SKUs**, including laptops, desktops, tablets, servers, workstations, premium smartphones, and accessories. * **Warranty Leadership:** GNG has set an industry benchmark by offering **3-year warranties in India** and **1-year warranties internationally**, a framework that bridges the trust gap in the refurbished segment. --- ### **Global Operational Footprint & Capacity Expansion** To support its rapid scaling, GNG has aggressively expanded its physical infrastructure and distribution reach across **44 countries**. | Metric | FY 2023 | FY 2025 | | :--- | :--- | :--- | | **Annual Revenue** | ₹662 Crores | **₹1,411 Crores** | | **Devices Refurbished** | 2.48 Lakhs | **5.19 Lakhs** | | **Customer Base** | 1,833 | **4,154** | | **Procurement Partners** | 265 | **557** | | **Customer Touchpoints** | - | **4,745+** | **Infrastructure & Capacity (as of Oct 2025):** * **Total Global Capacity:** **77,144 sq. ft.** * **UAE Expansion:** **40,544 sq. ft.** across new facilities in Ajman and Sharjah to serve the Middle East and Africa. * **Distribution Powerhouses:** In February 2026, GNG signed nationwide agreements with **Ingram Micro India Pvt. Ltd.** and **Supertron Electronics Pvt. Ltd.** to penetrate Tier 1, 2, and 3 markets, formalizing the organized refurbished segment in India. --- ### **Strategic Growth Pillars: AI and Brand Dominance** GNG is pivoting its strategy to capitalize on the "AI Everywhere" era and the shift toward Edge AI. * **AI-Ready Infrastructure:** The company is positioning itself as a key enabler of the AI revolution by providing affordable, high-performance hardware capable of running local AI systems, bypassing the high costs of new AI-integrated PCs. * **Brand Consolidation:** Nearly **100%** of sales are now channeled through the **Electronics Bazaar** brand. This reduces reliance on third-party platforms and enhances internal margins and customer loyalty. * **Buyback Ecosystem:** GNG has partnered with two leading Indian OEMs to manage their commercial buyback services, securing a consistent supply of high-quality corporate assets. * **Intellectual Property Evolution:** As of September 2025, the company initiated the registration of a new **grayscale logo ("©9222")** globally. This trademark strategy provides maximum flexibility for future color-based branding across diverse international jurisdictions. --- ### **Financial Framework & Capital Management** The company maintains a disciplined approach to capital allocation and corporate governance to support its **25% Year-on-Year revenue growth target**. * **Credit Profile:** Consolidated credit rating upgraded to **BBB** (CARE Ratings, April 2026). * **Working Capital & Liquidity:** * Enhanced sanctioned limits from **HDFC Bank** to **₹283.50 Crores** (Nov 2025). * Secured **AED 65 million** in facilities for the UAE subsidiary through the **Commercial Bank of Dubai, RAKBANK, Emirates Islamic Bank,** and **DBS Bank**. * **Talent Retention:** Implemented the **Electronics Bazaar ESOP Scheme - 2024**, covering **5%** of post-listing share capital (**5,700,575 options**) to align global employee interests. * **Subsidiary Structure:** * **Electronics Bazaar FZC (UAE):** Material subsidiary and regional distributor. * **Bright World Technologies / Kay Kay Overseas (USA):** Step-down subsidiaries managing North American operations. --- ### **Market Dynamics: Turning Supply Constraints into Tailwinds** The global hardware market is currently facing severe inflationary pressures, which GNG leverages to drive penetration of refurbished units. **The Component Price Surge (Oct 2025 – Jan 2026):** | Component | Price (Oct 2025) | Price (Jan 2026) | % Increase | | :--- | :--- | :--- | :--- | | **DDR5 8GB RAM** | **$23.35** | **$86.61** | **~270%** | | **DDR5 16GB RAM** | **$54.85** | **$189.99** | **~346%** | * **New PC Market Contraction:** Rising costs and semiconductor shortages are expected to cause an **8.9% decline** in global new PC shipments in **2026**. * **The Refurbished Advantage:** As new PC prices rise by **~20%**, businesses are increasingly turning to GNG’s refurbished solutions for immediate availability and cost-efficiency. * **Inventory Strategy:** GNG maintains elevated inventory levels to mitigate global memory shortages and protect against the impending **"AI chip crunch."** --- ### **Risk Mitigation & Governance Notes** * **Related Party Clarity:** While the promoter group entity **Kay Kay Overseas Corporation (KKOC)** uses the "Electronics Bazaar" name on Amazon for legacy reasons, all brand benefits and sales accrue exclusively to the listed entity, **GNG Electronics Limited**. * **Margin Targets:** The company aims for a bottom-line margin improvement of **75 bps to 100 bps** annually through operational efficiencies and brand-led sales. * **Supply Chain Resilience:** By diversifying sourcing across **557 partners** and maintaining a presence in the **USA, UAE, and India**, GNG mitigates the risk of localized supply disruptions.