Login
Home
Charts
Search
Watchlist
Products

GNG Electronics Ltd

EBGNG·NSE
715.15+3.30%Wed, 23 Sept '26

GNG Electronics Ltd

EBGNG
NSE
715.15
+3.30%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
8,154Cr
Close
Close Price
715.15
Industry
Industry
New age - Platform - E-Retail
PE
Price To Earnings
57.86
PS
Price To Sales
4.09
Revenue
Revenue
1,991Cr
Rev Gr TTM
Revenue Growth TTM
35.64%
PAT Gr TTM
PAT Growth TTM
88.87%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
255353347456312440487652412
Growth YoY
Revenue Growth YoY%
22.324.840.343.032.1
Expenses
ExpensesCr
230320317428280393433588363
Operating Profit
Operating ProfitCr
263331283247546349
OPM
OPM%
10.09.38.86.110.310.611.19.712.0
Other Income
Other IncomeCr
231330114
Interest Expense
Interest ExpenseCr
101091011891414
Depreciation
DepreciationCr
222322333
PBT
PBTCr
162421182236434636
Tax
TaxCr
412343447
PAT
PATCr
122319151933394229
Growth YoY
PAT Growth YoY%
52.441.6102.8185.856.2
NPM
NPM%
4.86.55.53.25.97.47.96.57.0
EPS
EPS
559.21,213.81.81.61.72.83.33.72.5
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
255353347456312440487652412
Growth YoY
Revenue Growth YoY%
22.324.840.343.032.1
Expenses
ExpensesCr
230320317428280393433588363
Operating Profit
Operating ProfitCr
263331283247546349
OPM
OPM%
10.09.38.86.110.310.611.19.712.0
Other Income
Other IncomeCr
231330114
Interest Expense
Interest ExpenseCr
101091011891414
Depreciation
DepreciationCr
222322333
PBT
PBTCr
162421182236434636
Tax
TaxCr
412343447
PAT
PATCr
122319151933394229
Growth YoY
PAT Growth YoY%
52.441.6102.8185.856.2
NPM
NPM%
4.86.55.53.25.97.47.96.57.0
EPS
EPS
559.21,213.81.81.61.72.83.33.72.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2453445196611,1381,4111,8911,991
Growth
Revenue Growth%
40.750.827.272.324.034.035.6
Expenses
ExpensesCr
2393314896161,0591,2941,6951,778
Operating Profit
Operating ProfitCr
613314579117196213
OPM
OPM%
2.43.95.96.87.08.310.410.7
Other Income
Other IncomeCr
12136945
Interest Expense
Interest ExpenseCr
5681224384246
Depreciation
DepreciationCr
0111491012
PBT
PBTCr
2823365778148161
Tax
TaxCr
0133591619
PAT
PATCr
2720335269132142
Growth
PAT Growth%
357.8171.161.959.132.091.288.9
NPM
NPM%
0.72.23.95.04.64.97.07.2
EPS
EPS
429.01,970.05,217.18,446.05.47.111.612.4
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2453445196611,1381,4111,8911,991
Growth
Revenue Growth%
40.750.827.272.324.034.035.6
Expenses
ExpensesCr
2393314896161,0591,2941,6951,778
Operating Profit
Operating ProfitCr
613314579117196213
OPM
OPM%
2.43.95.96.87.08.310.410.7
Other Income
Other IncomeCr
12136945
Interest Expense
Interest ExpenseCr
5681224384246
Depreciation
DepreciationCr
0111491012
PBT
PBTCr
2823365778148161
Tax
TaxCr
0133591619
PAT
PATCr
2720335269132142
Growth
PAT Growth%
357.8171.161.959.132.091.288.9
NPM
NPM%
0.72.23.95.04.64.97.07.2
EPS
EPS
429.01,970.05,217.18,446.05.47.111.612.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
000001923
Reserves
ReservesCr
435179111163207735
Current Liabilities
Current LiabilitiesCr
9412095152406414464
Non Current Liabilities
Non Current LiabilitiesCr
001613167831
Total Liabilities
Total LiabilitiesCr
1371701902775867191,254
Current Assets
Current AssetsCr
1281621822665376421,162
Non Current Assets
Non Current AssetsCr
98810497892
Total Assets
Total AssetsCr
1371701902775867191,254
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
000001923
Reserves
ReservesCr
435179111163207735
Current Liabilities
Current LiabilitiesCr
9412095152406414464
Non Current Liabilities
Non Current LiabilitiesCr
001613167831
Total Liabilities
Total LiabilitiesCr
1371701902775867191,254
Current Assets
Current AssetsCr
1281621822665376421,162
Non Current Assets
Non Current AssetsCr
98810497892
Total Assets
Total AssetsCr
1371701902775867191,254

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-35-12-17197-114-215
Investing Cash Flow
Investing Cash FlowCr
-6000-28-4-46
Financing Cash Flow
Financing Cash FlowCr
49231840-2977351
Net Cash Flow
Net Cash FlowCr
81114240-4090
Free Cash Flow
Free Cash FlowCr
-42-13-18173-124-238
CFO To PAT
CFO To PAT%
-2,120.2-165.8-84.84.5186.3-164.9-163.1
CFO To EBITDA
CFO To EBITDA%
-603.4-92.7-56.33.3123.0-97.4-109.8
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-35-12-17197-114-215
Investing Cash Flow
Investing Cash FlowCr
-6000-28-4-46
Financing Cash Flow
Financing Cash FlowCr
49231840-2977351
Net Cash Flow
Net Cash FlowCr
81114240-4090
Free Cash Flow
Free Cash FlowCr
-42-13-18173-124-238
CFO To PAT
CFO To PAT%
-2,120.2-165.8-84.84.5186.3-164.9-163.1
CFO To EBITDA
CFO To EBITDA%
-603.4-92.7-56.33.3123.0-97.4-109.8

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4,0158,154
Price To Earnings
Price To Earnings
30.457.9
Price To Sales
Price To Sales
2.14.1
Price To Book
Price To Book
5.310.8
EV To EBITDA
EV To EBITDA
22.138.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
8.210.210.912.112.317.920.120.1
OPM
OPM%
2.43.95.96.87.08.310.410.7
NPM
NPM%
0.72.23.95.04.64.97.07.2
ROCE
ROCE%
7.010.617.318.216.617.516.016.0
ROE
ROE%
3.814.825.929.532.130.517.417.4
ROA
ROA%
1.24.410.711.98.99.610.510.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4,0158,154
Price To Earnings
Price To Earnings
30.457.9
Price To Sales
Price To Sales
2.14.1
Price To Book
Price To Book
5.310.8
EV To EBITDA
EV To EBITDA
22.138.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
8.210.210.912.112.317.920.120.1
OPM
OPM%
2.43.95.96.87.08.310.410.7
NPM
NPM%
0.72.23.95.04.64.97.07.2
ROCE
ROCE%
7.010.617.318.216.617.516.016.0
ROE
ROE%
3.814.825.929.532.130.517.417.4
ROA
ROA%
1.24.410.711.98.99.610.510.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
GNG Electronics is a refurbished-computer company that buys used enterprise PCs, makes them “like-new,” and resells them with a warranty - a repair-over-replacement model that turns the global shortage of affordable new computers into a structural tailwind. Founded by a chartered accountant who started in computer distribution, the business has grown from a hardware trader into a brand-led enterprise under the name Electronics Bazaar, becoming India’s largest refurbisher of laptops and desktops and one of the largest globally. The recurring approach is an asset-light, working-capital-driven engine that sources end-of-life devices worldwide, runs them through a 21-step refurbishment process across three countries, and sells them with industry-leading warranties - essentially creating a trusted, organized category out of what was once a fragmented, unorganized market. # Business segments A single engine - refurbished computing devices - that spans procurement, refurbishment, and distribution across India and 46 international markets, all under one brand. ## 1. Refurbished computing devices: the group’s sole business **It buys used enterprise-grade laptops, desktops, and servers, refurbishes them to like-new condition, and sells them with a one-to-three-year replacement warranty - earning a one-time margin on every unit sold.** - **Solves the affordability gap** - new PC prices have jumped sharply because of AI-driven component shortages, with an entry-level laptop in India rising from about ₹25,500 to roughly ₹40,000 in six months, so a refurbished high-end device at about 30% of the new price becomes the most viable alternative for buyers who cannot afford a new machine. - **Enterprise-grade, not entry-level** - the company focuses on premium refurbished computers, not cheap new ones, which means a customer gets a better-spec machine for less money than a brand-new entry-level device; laptops make up 81% of the roughly 727,000 units refurbished in FY26. - **Warranty as the trust engine** - every device carries a one-to-three-year replacement warranty that costs the company only about 10-12 basis points of revenue because quality control and post-sales service are handled in-house, which is how it convinces channel partners and enterprises to buy refurbished at scale. - **Global supply, global demand** - it sources used PCs from corporates, leasing companies, and aggregators across the world and sells into 46 countries, with international sales split roughly 40% USA, 40% Europe, and 20% Middle East; the ability to procure in one territory and sell in another is a unique advantage that regional competitors cannot easily replicate. - **Channel partnerships unlock reach** - rather than selling only directly, GNG has signed distribution deals with India’s largest IT distributors - Ingram Micro, Supertron, and Redington - which place refurbished Electronics Bazaar devices into Tier-1, Tier-2, and Tier-3 markets through networks that already serve enterprises, schools, and institutions. # Group structure and partners **A single listed entity with one material subsidiary in the UAE and a growing network of national distribution partners - the structure is deliberately simple, matching the asset-light operating model.** - **One listed company, one foreign subsidiary** - GNG Electronics Limited is the listed Indian parent, and its material subsidiary is Electronics Bazaar (FZC), which operates refurbishment facilities in Sharjah and Ajman and handles a substantial part of international processing. - **Ajman facility added for scale** - the subsidiary registered a branch in Ajman and signed a lease for about 1,017 sq. mtr. in October 2025, renewable annually, to support expanding operations. - **Distribution muscle through partners** - the three strategic distributors - Ingram Micro, Supertron, and Redington - are not subsidiaries but nationwide channel partners that carry inventory and sell Electronics Bazaar products across India, formalizing the refurbished category inside mainstream IT procurement.

Documents — GNG Electronics Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/redeltojrry8kt8p7ztjuskv.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/ft0fhfch0itvl8432lgjmpo5.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/7re14cyxukl4rpipcbh99cn3.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/kr86s92bfvsdjdsbt7fsmwf2.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/51igdyidtmsmlzabaeq4dnxj.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/ck02xrncuobnh0o8qz62b7gx.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/yiyya3vmnjuo21yei3bc1kpj.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/si9k8wytnqnebhy7drfc0ht8.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/ydhxyemsyfl0zzysfki0hb60.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/mlzasfy8cbxupgxj9cgxow8z.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/oavhvmitmua9tfc4z5f4r0xj.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/rb45kxoiy1q0nf9u7ekbby02.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/x57cqyc1ce5l03bkmgg3efrs.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/jv2xs2w3zuxmtaed9mac73xn.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/7s6oelb1mfp3r3z6ofwoqrgv.pdf

Concall Transcript Summaries — GNG Electronics Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3AEBGNG/transcript-notes/202606/redeltojrry8kt8p7ztjuskv.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3AEBGNG/transcript-notes/202603/ft0fhfch0itvl8432lgjmpo5.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3AEBGNG/transcript-notes/202512/7re14cyxukl4rpipcbh99cn3.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3AEBGNG/transcript-notes/202509/kr86s92bfvsdjdsbt7fsmwf2.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/NSE%3AEBGNG/transcript-notes/202506/51igdyidtmsmlzabaeq4dnxj.pdf