| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 131 | 138 | 139 | 139 | |
Growth YoY Revenue Growth YoY% | 6.2 | 0.7 | ||
| 115 | 127 | 124 | 130 | |
| 16 | 11 | 15 | 9 | |
OPM OPM% | 12.1 | 7.8 | 11.0 | 6.5 |
| 3 | 1 | 5 | 4 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 |
PBT PBTCr | 17 | 11 | 19 | 11 |
| 4 | 2 | 4 | 3 | |
| 12 | 7 | 13 | 7 | |
Growth YoY PAT Growth YoY% | 6.4 | 8.8 | ||
NPM NPM% | 9.3 | 4.8 | 9.3 | 5.2 |
| 0.0 | 0.0 | 7.9 | 4.0 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 131 | 138 | 139 | 139 | |
Growth YoY Revenue Growth YoY% | 6.2 | 0.7 | ||
| 115 | 127 | 124 | 130 | |
| 16 | 11 | 15 | 9 | |
OPM OPM% | 12.1 | 7.8 | 11.0 | 6.5 |
| 3 | 1 | 5 | 4 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 |
PBT PBTCr | 17 | 11 | 19 | 11 |
| 4 | 2 | 4 | 3 | |
| 12 | 7 | 13 | 7 | |
Growth YoY PAT Growth YoY% | 6.4 | 8.8 | ||
NPM NPM% | 9.3 | 4.8 | 9.3 | 5.2 |
| 0.0 | 0.0 | 7.9 | 4.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Revenue RevenueCr | 198 | 304 | 269 | 278 |
Growth Revenue Growth% | 53.0 | 3.4 | ||
| 190 | 281 | 243 | 254 | |
| 9 | 23 | 27 | 24 | |
OPM OPM% | 4.3 | 7.5 | 9.9 | 8.7 |
| 2 | 7 | 4 | 8 | |
Interest Expense Interest ExpenseCr | 2 | 3 | 2 | 3 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 |
PBT PBTCr | 5 | 24 | 25 | 27 |
| 2 | 7 | 6 | 7 | |
PAT PATCr | 4 | 17 | 19 | 20 |
Growth PAT Growth% | 382.6 | 7.2 | ||
NPM NPM% | 1.8 | 5.7 | 7.0 | 7.3 |
| 31.1 | 150.2 | 11.6 | 11.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Revenue RevenueCr | 198 | 304 | 269 | 278 |
Growth Revenue Growth% | 53.0 | 3.4 | ||
| 190 | 281 | 243 | 254 | |
| 9 | 23 | 27 | 24 | |
OPM OPM% | 4.3 | 7.5 | 9.9 | 8.7 |
| 2 | 7 | 4 | 8 | |
Interest Expense Interest ExpenseCr | 2 | 3 | 2 | 3 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 |
PBT PBTCr | 5 | 24 | 25 | 27 |
| 2 | 7 | 6 | 7 | |
PAT PATCr | 4 | 17 | 19 | 20 |
Growth PAT Growth% | 382.6 | 7.2 | ||
NPM NPM% | 1.8 | 5.7 | 7.0 | 7.3 |
| 31.1 | 150.2 | 11.6 | 11.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 16 | 21 |
Reserves ReservesCr | 29 | 47 | 72 | 144 |
| 51 | 47 | 57 | 70 | |
| 11 | 8 | 1 | 13 | |
| 92 | 103 | 146 | 247 | |
| 70 | 80 | 115 | 189 | |
| 22 | 23 | 31 | 59 | |
| 92 | 103 | 146 | 247 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 16 | 21 |
Reserves ReservesCr | 29 | 47 | 72 | 144 |
| 51 | 47 | 57 | 70 | |
| 11 | 8 | 1 | 13 | |
| 92 | 103 | 146 | 247 | |
| 70 | 80 | 115 | 189 | |
| 22 | 23 | 31 | 59 | |
| 92 | 103 | 146 | 247 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -13 | 9 | -5 | 2 | |
| -3 | -1 | 1 | -10 | |
| 16 | -1 | -7 | 73 | |
Net Cash Flow Net Cash FlowCr | 0 | 6 | -11 | 65 |
Free Cash Flow Free Cash FlowCr | -21 | 4 | -7 | -10 |
CFO To PAT CFO To PAT% | -364.8 | 50.0 | -26.4 | 8.9 |
CFO To EBITDA CFO To EBITDA% | -152.9 | 38.0 | -18.6 | 7.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -13 | 9 | -5 | 2 | |
| -3 | -1 | 1 | -10 | |
| 16 | -1 | -7 | 73 | |
Net Cash Flow Net Cash FlowCr | 0 | 6 | -11 | 65 |
Free Cash Flow Free Cash FlowCr | -21 | 4 | -7 | -10 |
CFO To PAT CFO To PAT% | -364.8 | 50.0 | -26.4 | 8.9 |
CFO To EBITDA CFO To EBITDA% | -152.9 | 38.0 | -18.6 | 7.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 248 | 401 | |||
Price To Earnings Price To Earnings | 12.3 | 16.5 | |||
Price To Sales Price To Sales | 0.9 | 1.4 | |||
Price To Book Price To Book | 1.5 | 2.4 | |||
EV To EBITDA EV To EBITDA | 9.9 | 15.5 | |||
GPM GPM% | 17.9 | 18.7 | 22.2 | 20.6 | 20.6 |
OPM OPM% | 4.3 | 7.5 | 9.9 | 8.7 | 8.7 |
NPM NPM% | 1.8 | 5.7 | 7.0 | 7.3 | 7.3 |
ROCE ROCE% | 10.3 | 29.6 | 21.5 | 13.4 | 13.4 |
ROE ROE% | 11.8 | 36.3 | 21.3 | 12.3 | 12.3 |
ROA ROA% | 3.9 | 16.9 | 12.9 | 8.2 | 8.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 248 | 401 | |||
Price To Earnings Price To Earnings | 12.3 | 16.5 | |||
Price To Sales Price To Sales | 0.9 | 1.4 | |||
Price To Book Price To Book | 1.5 | 2.4 | |||
EV To EBITDA EV To EBITDA | 9.9 | 15.5 | |||
GPM GPM% | 17.9 | 18.7 | 22.2 | 20.6 | 20.6 |
OPM OPM% | 4.3 | 7.5 | 9.9 | 8.7 | 8.7 |
NPM NPM% | 1.8 | 5.7 | 7.0 | 7.3 | 7.3 |
ROCE ROCE% | 10.3 | 29.6 | 21.5 | 13.4 | 13.4 |
ROE ROE% | 11.8 | 36.3 | 21.3 | 12.3 | 12.3 |
ROA ROA% | 3.9 | 16.9 | 12.9 | 8.2 | 8.2 |
Documents — Ecoline Exim Ltd
Concall Transcript Summaries — Ecoline Exim Ltd