


| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2025 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 198 | 304 | 269 | 277 |
Growth Revenue Growth% | 53.0 | 3.0 | ||
| 190 | 281 | 243 | 251 | |
| 9 | 23 | 27 | 26 | |
OPM OPM% | 4.3 | 7.5 | 9.9 | 9.4 |
| 2 | 7 | 4 | 6 | |
Interest Expense Interest ExpenseCr | 2 | 3 | 2 | 3 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 |
PBT PBTCr | 5 | 24 | 25 | 29 |
| 2 | 7 | 6 | 7 | |
PAT PATCr | 4 | 17 | 19 | 20 |
Growth PAT Growth% | 382.6 | 4.1 | ||
NPM NPM% | 1.8 | 5.7 | 7.0 | 7.1 |
| 31.1 | 150.2 | 11.6 | 7.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 16 |
Reserves ReservesCr | 29 | 47 | 72 |
| 51 | 47 | 57 | |
| 11 | 8 | 1 | |
| 92 | 103 | 146 | |
| 70 | 80 | 115 | |
| 22 | 23 | 31 | |
| 92 | 103 | 146 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2025 |
|---|---|---|---|
| -13 | 9 | -5 | |
| -3 | -1 | 1 | |
| 16 | -1 | -7 | |
Net Cash Flow Net Cash FlowCr | 0 | 6 | -11 |
Free Cash Flow Free Cash FlowCr | -21 | 4 | -7 |
CFO To PAT CFO To PAT% | -364.8 | 50.0 | -26.5 |
CFO To EBITDA CFO To EBITDA% | -152.9 | 38.0 | -18.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 4.7 | 1.6 | 1.4 |
GPM GPM% | 43.3 | 42.2 | 48.9 |
OPM OPM% | 4.3 | 7.5 | 9.9 |
NPM NPM% | 1.8 | 5.7 | 7.0 |
ROCE ROCE% | 10.3 | 29.6 | 21.5 |
ROE ROE% | 11.8 | 36.3 | 21.3 |
ROA ROA% | 3.9 | 16.9 | 12.9 |