Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹11,731Cr
Finance & Investments - Wholesale NBFC
Rev Gr TTM
Revenue Growth TTM
8.91%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

EDELWEISS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 57.6 | 68.7 | 3.1 | 11.6 | -2.9 | 15.9 | 29.7 | -20.9 | -21.9 | -2.1 | -33.4 | 132.1 |
Interest Expended Interest ExpendedCr | 656 | 680 | 662 | 727 | 718 | 701 | 673 | 613 | 550 | 686 | 655 | 589 |
| 2,209 | 1,262 | 1,366 | 1,566 | 2,058 | 1,497 | 1,814 | 1,168 | 1,553 | 1,449 | 1,255 | 3,202 |
Financing Profit Financing ProfitCr |
| 4.9 | 1.9 | 5.9 | 4.4 | 5.2 | 4.2 | 11.0 | 6.2 | 8.0 | 4.9 | -2.7 | 13.9 |
Other Income Other IncomeCr | 15 | 17 | 9 | 17 | 100 | 43 | 47 | 99 | 58 | 35 | 39 | 311 |
Depreciation DepreciationCr | 50 | 30 | 31 | 32 | 33 | 34 | 36 | 34 | 43 | 36 | 36 | 37 |
| 148 | 24 | 106 | 89 | 218 | 105 | 319 | 181 | 196 | 110 | -46 | 792 |
| -24 | -54 | 11 | -63 | 15 | 19 | 182 | 26 | 38 | 8 | -222 | 522 |
|
Growth YoY PAT Growth YoY% | 279.3 | 119.6 | 24.1 | 25.3 | 18.0 | 9.7 | 44.3 | 1.9 | -22.0 | 20.4 | 28.1 | 74.2 |
| 5.7 | 3.9 | 4.4 | 6.3 | 6.9 | 3.7 | 4.9 | 8.2 | 6.9 | 4.6 | 9.4 | 6.1 |
| 0.9 | 0.6 | 0.8 | 1.4 | 1.9 | 0.9 | 1.5 | 1.7 | 1.1 | 1.1 | 1.9 | 2.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 53.1 | 35.4 | 25.5 | 34.6 | 24.8 | -14.1 | -1.6 | -27.1 | 24.4 | 9.8 | -2.5 | 18.9 |
Interest Expended Interest ExpendedCr | 1,832 | 2,620 | 2,810 | 3,876 | 4,783 | 4,793 | 3,834 | 2,984 | 2,575 | 2,787 | 2,537 | 2,481 |
| 1,481 | 1,987 | 2,760 | 3,591 | 4,507 | 7,034 | 6,609 | 3,947 | 5,667 | 6,252 | 6,033 | 7,460 |
Financing Profit Financing ProfitCr |
| 14.6 | 12.3 | 15.5 | 15.9 | 16.1 | -24.3 | -11.6 | -1.6 | 2.8 | 3.0 | 5.6 | 7.9 |
Other Income Other IncomeCr | 14 | 14 | 27 | 47 | 84 | 89 | 1,491 | 393 | 152 | 288 | 438 | 443 |
Depreciation DepreciationCr | 72 | 90 | 106 | 104 | 132 | 232 | 260 | 151 | 138 | 126 | 147 | 152 |
| 510 | 571 | 943 | 1,349 | 1,744 | -2,457 | 146 | 227 | 385 | 437 | 802 | 1,053 |
| 202 | 235 | 395 | 512 | 699 | -413 | -108 | 15 | -21 | -91 | 266 | 346 |
|
| 50.7 | 8.9 | 63.3 | 52.6 | 24.8 | -295.7 | 112.4 | -16.5 | 91.2 | 30.2 | 1.5 | 31.9 |
| 7.9 | 6.4 | 8.3 | 9.4 | 9.4 | -21.5 | 2.7 | 3.1 | 4.8 | 5.7 | 5.9 | 6.5 |
| 2.1 | 2.6 | 3.8 | 5.5 | 5.9 | -12.1 | 1.6 | 1.1 | 2.0 | 4.7 | 5.9 | 7.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 79 | 81 | 83 | 87 | 89 | 89 | 89 | 90 | 90 | 90 | 92 | 95 |
| 3,077 | 3,591 | 4,242 | 6,796 | 7,588 | 6,040 | 6,488 | 6,448 | 6,654 | 4,672 | 4,333 | 4,324 |
| 21,681 | 23,965 | 28,827 | 48,964 | 46,148 | 36,657 | 28,436 | 22,711 | 21,736 | 20,248 | 17,875 | 19,328 |
Other Liabilities Other LiabilitiesCr | 5,644 | 9,347 | 11,671 | 7,640 | 10,329 | 11,494 | 11,337 | 14,031 | 15,584 | 17,909 | 19,323 | 18,431 |
|
Fixed Assets Fixed AssetsCr | 666 | 672 | 643 | 942 | 1,124 | 2,205 | 1,727 | 1,551 | 1,368 | 1,299 | 1,289 | 1,271 |
Cash Equivalents Cash EquivalentsCr | 2,365 | 1,934 | 2,618 | 4,562 | 6,455 | 8,610 | 4,760 | 3,039 | 3,699 | 3,331 | 5,241 | 3,180 |
Other Assets Other AssetsCr | 27,450 | 34,379 | 41,563 | 57,983 | 56,574 | 43,466 | 39,863 | 38,690 | 38,998 | 38,290 | 35,093 | 37,726 |
|
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -9,183 | -3,762 | -497 | -12,969 | 5,685 | 12,098 | 3,458 | 5,592 | 2,891 | 2,894 | 2,052 |
Investing Cash Flow Investing Cash FlowCr | -863 | -48 | -4,336 | -530 | -1,312 | 199 | 4,085 | -1,058 | -425 | -482 | 3,726 |
Financing Cash Flow Financing Cash FlowCr | 10,019 | 3,802 | 5,112 | 14,868 | -3,665 | -10,471 | -8,587 | -6,444 | -1,708 | -2,785 | -3,428 |
|
Free Cash Flow Free Cash FlowCr | -9,389 | -3,881 | -647 | -13,092 | 5,685 | 12,098 | 3,594 | 5,532 | 2,813 | 2,806 | 1,886 |
CFO To EBITDA CFO To EBITDA% | -1,618.8 | -581.2 | -48.6 | -922.0 | 318.1 | -522.9 | -318.6 | -5,022.8 | 1,206.8 | 1,048.4 | 401.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 5,047 | 4,587 | 13,125 | 21,821 | 18,374 | 3,565 | 5,942 | 5,536 | 4,948 | 6,003 | 8,466 |
Price To Earnings Price To Earnings | 16.6 | 11.9 | 21.8 | 24.1 | 17.6 | 0.0 | 21.3 | 27.9 | 13.7 | 13.6 | 20.7 |
Price To Sales Price To Sales | 1.3 | 0.9 | 2.0 | 2.5 | 1.7 | 0.4 | 0.6 | 0.8 | 0.6 | 0.6 | 0.9 |
Price To Book Price To Book | 1.6 | 1.3 | 3.0 | 3.0 | 2.3 | 0.6 | 0.9 | 0.8 | 0.7 | 1.2 | 1.9 |
| 43.0 | 41.1 | 38.5 | 47.1 | 32.5 | -13.7 | -27.3 | -226.4 | 96.0 | 83.0 | 41.3 |
Profitability Ratios Profitability Ratios |
| 14.6 | 12.3 | 15.5 | 15.8 | 16.1 | -24.3 | -11.6 | -1.6 | 2.8 | 3.0 | 5.6 |
| 7.9 | 6.4 | 8.3 | 9.4 | 9.4 | -21.5 | 2.7 | 3.1 | 4.8 | 5.7 | 5.9 |
| 9.4 | 11.6 | 11.3 | 9.4 | 12.1 | 5.5 | 11.4 | 11.0 | 10.4 | 12.9 | 15.0 |
| 9.8 | 9.1 | 12.7 | 12.2 | 13.6 | -33.4 | 3.9 | 3.2 | 6.0 | 11.1 | 12.1 |
| 1.0 | 0.9 | 1.2 | 1.3 | 1.6 | -3.8 | 0.6 | 0.5 | 0.9 | 1.2 | 1.3 |
Solvency Ratios Solvency Ratios |
### **Overview**
Edelweiss Financial Services Ltd. (EFSL) is a diversified Indian financial services conglomerate with a strong footprint across asset management, wealth management, credit, insurance, and asset reconstruction. Originating as an investment banking firm in 1996, Edelweiss has evolved into a modern, technology-driven financial platform with a client-centric and innovation-led approach. The group operates through multiple independently capitalized and operationally distinct subsidiaries, supporting long-term value creation through strategic scale, innovation, and digital transformation.
As of November 2025, Edelweiss is strategically focused on **building sustainable, asset-light businesses**, **unlocking value through listings**, and **capitalizing on key structural trends in Indian finance**, including financialization, affordable housing, MSME credit, and digital insurance.
---
### **Business Segments & Strategic Pillars**
Edelweiss’s strategy is anchored on four main verticals:
1. **Asset Management** (Mutual Funds & Alternatives)
2. **Wealth Management**
3. **Insurance** (Life & General)
4. **Credit** (Retail & Wholesale, including Asset Reconstruction)
Each business is designed to be **independent, well-capitalized, and scalable**, enabling agility and long-term resilience.
---
### **Key Highlights (as of Nov 2025)**
#### **1. Client Base & Scale**
- Over **1,000 institutional and high-net-worth clients** invest across multiple strategies, indicating strong **cross-selling and retention**.
- 12 clients hold AUM exceeding **INR 800 crore (~$100 million)**, highlighting relationships with ultra-high-net-worth individuals and large institutions.
- **Retail customer base reaches ~9.73 million**, up from ~7.59 million in Mar 2024, reflecting rapid expansion in retail financial services.
- Presence spans **domestic and offshore markets**, with approximately **50% of Alternatives AUM sourced overseas**, signaling strong global investor confidence.
#### **2. Asset Management Leadership**
- **Pioneer in yield-focused alternative investment strategies** in India, particularly in:
- Private Credit
- Performing Credit
- Special Situations
- Core Credit
- **Real Assets Platform** includes:
- Infrastructure Yield Fund (launched 2018)
- InvITs and Commercial Real Estate
- Energy Transition Fund — aligns with India’s climate and infrastructure ambitions
- Flagship product: **Bharat Bond ETF** (launched 2019), India’s first corporate bond ETF, co-designed with the Government of India.
- **Factor Investing Expertise**: Dedicated team with 15+ years of experience; key differentiator in equity and hybrid funds.
#### **3. Mutual Fund Growth & Innovation**
- Edelweiss Mutual Fund ranks **13th largest AMC in India** and is a **market leader in passive debt funds** with ~50% market share.
- Rapid AUM growth: From **₹7,000 crore (2017)** to **₹1.27 lakh crore (2024)**.
- **78% of active equity AUM** ranked in the **top two quartiles** over 3- and 5-year periods (Aug 2025, Morningstar).
- Recognized in 2025 as **"Best Asset Manager"** with **"Best Mid Cap Equity Fund"** by Morningstar.
- First-mover innovation:
- First Gold & Silver ETF FoF
- First Target Maturity Index Funds (PSU Bonds)
- First Passive Healthcare Fund
#### **4. Wealth Management & Nuvama**
- Launched in 2005, Edelweiss became **one of India’s top two independent wealth managers by 2020**.
- **Nuvama** (spun off from Edelweiss Wealth Management) achieved **₹1 lakh crore AUM** in the affluent segment.
- **Nuvama listed in September 2024**, with Edelweiss shareholders receiving a **30% stake**, unlocking significant value.
- Nuvama now serves **1.1 million clients** with **$27.4 billion AUM**, targeting long-term expansion in wealth and capital markets.
#### **5. Credit & Housing Finance (Nido)**
- **Nido Home Finance** (formerly Edelweiss Housing) rebranded in 2025, focusing on **affordable housing finance**.
- **Asset-light, co-lending model** (CLM) with banks like SBI, UCO Bank, Standard Chartered, and Bank of Baroda.
- ~75% of retail disbursements via CLM, reducing balance sheet risk and improving capital efficiency.
- Served **~21,000 customers**, disbursing **₹17.03 billion in loans (2025)** with **40–50% YoY growth**.
- Focuses on **underserved segments**: salaried without formal proof, self-employed micro-entrepreneurs, Tier 2/3 homebuyers.
#### **6. Insurance Innovation (Zuno)**
- **Zuno General Insurance** and **Edelweiss Life Insurance** operate as **digital-first InsurTech platforms**.
- Industry-first innovations:
- **Pay-How-You-Drive (PHYD)** and **Pay-As-You-Drive (PAYD)** motor insurance
- **On-demand insurance** via mobile telemetry (Switch 2.0)
- **Zuno Health Assure** for chronic/pre-existing and surrogate-related conditions
- Achieved **NPS of 57–58** (above industry average) and **solvency ratios of ~158–167%**, reflecting financial resilience.
- Aiming for **breakeven by FY27**, with **potential listings** in both general and life businesses.
#### **7. Asset Reconstruction & Alternatives**
- **Edelweiss Asset Reconstruction Company (EARC)** is the **largest ARC in India** (~25% market share).
- Achieved **cumulative recoveries of ₹52,000 crore (~$6.55 billion)** over 8 years with **70% CAPAD efficiency**.
- Operates a **multi-pronged resolution strategy**: turnaround, IBC, enforcement, and settlements.
- Alternatives AUM grew from **INR 1,000 crore (2010)** to **INR 54,700 crore (FY24)** — a **50x increase** in 14 years.
- Manages capital for **3,500+ unique limited partners (LPs)** globally; **750+ repeat clients**.
- Only Indian alternatives firm ranked among **"Top PDI Fund Raisers" for 3 consecutive years**.
#### **8. Digital Transformation & Tech Leadership**
- All core businesses operate on **digital-first platforms**:
- **Zuno Insurance**: 100% cloud-native on AWS, open-API model with >1,000 integrations.
- **SWIFT Platform**: Enables digital access to alternative funds.
- **GALAXY & Edelweissmf.com**: Self-serve digital platforms for mutual fund investors.
- **AI and automation**:
- 50–75% of claims decisions via AI/ML
- Real-time telematics and dynamic pricing
- Fully digital customer journeys: onboarding, underwriting, servicing
- **90% of transactions are unassisted**, demonstrating high operational efficiency and digital adoption.
---
### **Strategic Evolution & Financial Discipline**
- **Structural Simplification ("Project Udaan")**: Transitioned from 80+ legal entities to **29 (target: 20)**; businesses now operate as **independent platforms** with dedicated boards.
- **Debt Reduction**: Reduced consolidated debt significantly; **focused on lowering corporate net debt**.
- **Capital Efficiency**: Shifted from capital-intensive models to **fee-based, asset-light, and technology-driven businesses**.
- **Equity Funding & Partnerships**:
- Raised capital from global investors: PAG, CDPQ, OTPP, AP4, Florida State Pension Fund.
- Strategic de-risking via stake sales and demergers (e.g., Nuvama, insurance, asset management).
- **Future Monetization Plans**:
- Target listing for **Mutual Fund, Alternatives, and Insurance businesses**.
- Expected **20%+ CAGR in profitability** over next 5 years in Alternatives.
---
### **Performance Metrics (Recent)**
| Metric | Value |
|-------|-------|
| **Total Retail Customers** | ~9.73 million (Sep 2025) |
| **AUM – Mutual Fund** | ₹1.27 lakh crore (Sep 2024) |
| **AUM – Alternatives** | ₹54,700 crore (FY24) |
| **Loan Disbursements (Nido)** | ₹17.03 billion (Sep 2025) |
| **Branch Network** | 257 offices (254 domestic, 3 international) |
| **Employees** | ~5,615 (Jun 2025) |
| **Net Promoter Score (Insurance)** | 57–58 |
| **Solvency Ratio (Insurance)** | ~158–167% |
| **Collection Efficiency (EARC)** | 70% CAPAD |