Login
Products
Login
Home
Alerts
Search
Watchlists
Products

Educomp Solutions Ltd

EDUCOMP
NSE
0.89
Last Updated:
08 Apr '26, 3:13 PM
Company Overview
Alert
Watchlist
Note

Educomp Solutions Ltd

EDUCOMP
NSE
0.89
08 Apr '26, 3:13 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
11Cr
Close
Close Price
0.89
Industry
Industry
IT - Education
PE
Price To Earnings
PS
Price To Sales
3.01
Revenue
Revenue
4Cr
Rev Gr TTM
Revenue Growth TTM
-99.30%
PAT Gr TTM
PAT Growth TTM
-97.90%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2013Sep 2013Dec 2013Mar 2014Jun 2014Sep 2014Dec 2014Mar 2015Jun 2015Sep 2015Dec 2015Mar 2016
Revenue
RevenueCr
23016115588144131125119143128116113
Growth YoY
Revenue Growth YoY%
-29.2-46.5-37.1-73.9-37.6-19.1-19.836.1-0.3-2.3-6.8-5.7
Expenses
ExpensesCr
202164149294382629629192165155129170
Operating Profit
Operating ProfitCr
29-36-206-239-499-505-72-22-27-13-57
OPM
OPM%
12.4-1.63.8-234.9-166.1-381.8-405.0-60.5-15.3-21.3-11.3-50.6
Other Income
Other IncomeCr
4711-2-118-247-447-471-240-427-27
Interest Expense
Interest ExpenseCr
807572429093958997929293
Depreciation
DepreciationCr
262828272624212320201919
PBT
PBTCr
-30-95-96-393-602-1,062-1,091-209-138-144-97-196
Tax
TaxCr
-3-122-63-522-1-18211
PAT
PATCr
-25-83-88-190-347-597-592-163-92-132-85-160
Growth YoY
PAT Growth YoY%
-641.6-2,198.5-1,192.4-18.9-1,268.0-618.2-575.314.273.677.985.61.7
NPM
NPM%
-11.0-51.5-56.4-216.3-241.9-457.1-474.9-136.3-64.0-103.3-73.2-142.2
EPS
EPS
-2.0-6.8-7.0-13.7-28.1-46.3-47.2-12.5-7.0-10.5-6.7-12.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
63551849529292191011444
Growth
Revenue Growth%
-47.6-18.4-4.5-40.9-68.6-78.9-50.0-90.043.0188.33.9-12.5
Expenses
ExpensesCr
6655677113602,4961221474743803430
Operating Profit
Operating ProfitCr
-30-49-216-67-2,404-102-138-46-41-76-30-26
OPM
OPM%
-4.8-9.4-43.7-23.0-2,621.5-529.6-1,426.0-4,776.6-2,988.6-1,906.8-713.2-718.8
Other Income
Other IncomeCr
-70-1,18247-293-34-65500212-2
Interest Expense
Interest ExpenseCr
2523674013751375644567
Depreciation
DepreciationCr
1089569453112310001
PBT
PBTCr
-462-1,700-640-781-2,606-184-97-51-44-80-33-36
Tax
TaxCr
-76-1-14120000000
PAT
PATCr
-386-1,699-626-782-2,608-184-97-51-44-80-33-36
Growth
PAT Growth%
-170.1-340.263.2-24.9-233.693.047.247.313.3-80.258.2-6.9
NPM
NPM%
-60.8-327.8-126.5-267.3-2,843.4-951.5-1,005.4-5,298.9-3,214.0-2,008.8-807.0-985.8
EPS
EPS
-29.5-134.1-45.6-27.4-207.7-15.0-7.8-4.2-3.6-6.5-2.7-2.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
242424242424242424242424
Reserves
ReservesCr
2,201553442140-2,417-2,874-2,968-2,970-3,014-3,094-3,128-3,164
Current Liabilities
Current LiabilitiesCr
6891,2133,2943,4093,9523,0993,1613,1393,1683,2363,2493,270
Non Current Liabilities
Non Current LiabilitiesCr
2,9783,1479899482325283237424754
Total Liabilities
Total LiabilitiesCr
6,1385,1274,2583,5641,717330300279268262247239
Current Assets
Current AssetsCr
2,5392,0431,550899346261179162156149133129
Non Current Assets
Non Current AssetsCr
3,5993,0842,7092,6651,37169121117112112115110
Total Assets
Total AssetsCr
6,1385,1274,2583,5641,717330300279268262247239

Cash Flow

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-895-1992821767-71-9-3-2-1-1
Investing Cash Flow
Investing Cash FlowCr
46-248859-46-101021-10
Financing Cash Flow
Financing Cash FlowCr
853275-306-284-220000000
Net Cash Flow
Net Cash FlowCr
45366-51-61-182-90-1-2-1
Free Cash Flow
Free Cash FlowCr
-955-2432652257-71-9-3-2-3-1
CFO To PAT
CFO To PAT%
232.011.7-45.1-22.5-0.33.9-1.418.25.92.22.12.1
CFO To EBITDA
CFO To EBITDA%
2,948.3406.9-130.5-261.0-0.37.0-1.020.26.32.42.42.9

Ratios

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3091521451305428132943163919
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.50.30.30.50.61.41.329.631.24.09.45.4
Price To Book
Price To Book
0.10.30.30.80.00.00.00.00.00.00.00.0
EV To EBITDA
EV To EBITDA
-110.2-66.6-5.0-16.3-0.1-1.7-1.1-3.7-63.5-35.0-91.4-103.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
80.893.890.681.994.094.399.7100.096.8100.0100.098.7
OPM
OPM%
-4.8-9.4-43.7-23.0-2,621.5-529.6-1,426.0-4,776.6-2,988.6-1,906.8-713.2-718.8
NPM
NPM%
-60.8-327.8-126.5-267.3-2,843.4-951.5-1,005.4-5,298.9-3,214.0-2,008.8-807.0-985.8
ROCE
ROCE%
-3.9-34.8-15.7-33.1110.36.73.31.710.318.26.46.6
ROE
ROE%
-17.3-294.0-134.1-474.6109.06.53.31.71.52.61.11.1
ROA
ROA%
-6.3-33.1-14.7-21.9-151.8-55.8-32.4-18.3-16.6-30.6-13.5-14.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Educomp Solutions Limited, incorporated in September 1994 and headquartered in New Delhi, India, is a pioneer in the education technology (EdTech) sector. The company provides comprehensive, end-to-end digital education solutions across school, higher, and vocational education, as well as global online learning platforms. It is publicly listed on both the Bombay Stock Exchange (BSE) and the National Stock Exchange (NSE). --- ### **Core Business Segments** Educomp operates through four key strategic business units: 1. **School Learning Solutions**: Offers ICT-integrated classroom solutions such as *SmartClass* and *Edureach ICT*, providing digital content and technology-enabled teaching tools to schools. 2. **K-12 Schools**: Manages a network of preschools and high schools across India. 3. **Higher Learning Solutions**: Focuses on vocational training, professional education, and partnerships with institutions for higher education. 4. **Online, Supplemental & Global Business**: Delivers internet-based education, digital coaching, and supplemental learning services globally through subsidiaries like *The Learning Internet, Inc.* (USA) and *Savvica Inc.* (Canada). Additionally, the company reports segmentally under an "Unallocated" category, which captures centralized assets and liabilities not attributed to individual units. --- ### **Ownership & Subsidiaries** Educomp maintains a diversified ownership structure across its group entities: - **100% Ownership**: Edumatics Corporation (USA), Educomp Asia Pacific Pte. Ltd. (Singapore), and Educomp Professional Educational Ltd. (India). - **Majority Stakes**: - 58.32% in *The Learning Internet, Inc.* (USA) - 79.55% in *Savvica Inc.* (Canada) - Other significant subsidiaries include: - Educomp Software Limited (95.15%) - Educomp Infrastructure Services Private Limited (83.61%) These holdings reflect a deliberate strategy toward geographic and service diversification in the global EdTech space. --- ### **Revenue Model** Educomp’s revenue is derived from: - Sale, supply, and installation of **educational technology products** (e.g., hardware, software, infrastructure). - Provision of **educational services** (digital content licensing, teacher training, consulting). - **Leasing of infrastructure** facilities. Revenue recognition for product sales occurs when significant risks and rewards of ownership are transferred to the customer. --- ### **Financial Performance & Capital Structure** Recent financial disclosures (as of 2023) indicate persistent financial stress: - **Total Loss Before Tax**: ₹10,502.97 lakhs reported in April 2023, highlighting significant operational losses. - **Segment-Level Challenges**: - **K-12 Schools**: Shows negative capital employed (₹-1,109.50 lakhs) and minimal allocated assets (₹5.77 lakhs), indicating it is underperforming and liability-heavy. - **School Learning Solutions**: Largest segment by asset base (₹22,631.23 lakhs) and liabilities (₹10,241.72 lakhs), suggesting it remains core to operations but may require restructuring. - **Online, Supplemental & Global**: Modest growth in capital employed (₹179.28 lakhs), but still limited investment relative to potential. - **Unallocated Liabilities**: Corporate-level unallocated capital employed is deeply negative (up to ₹-2.91 crore), signaling substantial overhead and unassigned debt burdens. The company raised $70 million via External Commercial Borrowings in 2012–13, including $30 million from the International Finance Corporation (IFC), underscoring past access to international institutional capital. --- ### **Strategic Developments & Acquisition** As of **October 2023**, following its acquisition by **Ebix, Inc.**, a major resolution plan was initiated: - Integration of Educomp’s **finance, HR, legal, and internal control functions** with Ebix India’s centralized systems to improve efficiency and reduce costs. - Objective to **standardize policies** across Ebix group entities and streamline non-core operations. - This move aims to stabilize Educomp’s operations after years of decline and leverage synergies with Ebix’s fintech and insurtech ecosystem. Ebix, known for high customer retention (98%) and robust SaaS delivery across 69 countries, brings potential operational rigor and financial support to Educomp. --- ### **Operational Challenges (Pre-Acquisition)** Prior to acquisition, Educomp faced severe operational headwinds: - **August 2020**: Operations were significantly disrupted due to non-functional schools during the pandemic, halting software sales. - Inability to secure **new business**, reliance on **legacy customers**, and **manpower shortages** constrained growth. - Project delays and financial distress were evident, contributing to long-term decline. ---