Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Eppeltone Engineers Ltd

EEPL
NSE
115.05
1.14%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Eppeltone Engineers Ltd

EEPL
NSE
115.05
1.14%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
149Cr
Close
Close Price
115.05
Industry
Industry
Electric Equipment - General
PE
Price To Earnings
20.88
PS
Price To Sales
1.24
Revenue
Revenue
120Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does EEPL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
EEPL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025
Revenue
RevenueCr
507446
Growth YoY
Revenue Growth YoY%
-7.8
Expenses
ExpensesCr
436338
Operating Profit
Operating ProfitCr
7119
OPM
OPM%
13.814.618.4
Other Income
Other IncomeCr
110
Interest Expense
Interest ExpenseCr
111
Depreciation
DepreciationCr
111
PBT
PBTCr
7108
Tax
TaxCr
121
PAT
PATCr
476
Growth YoY
PAT Growth YoY%
55.3
NPM
NPM%
8.09.713.5
EPS
EPS
0.00.05.5

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
39837378124120
Growth
Revenue Growth%
114.3-12.18.058.5-3.1
Expenses
ExpensesCr
37817066107101
Operating Profit
Operating ProfitCr
123131819
OPM
OPM%
3.91.94.016.514.316.1
Other Income
Other IncomeCr
100211
Interest Expense
Interest ExpenseCr
111232
Depreciation
DepreciationCr
011111
PBT
PBTCr
102121518
Tax
TaxCr
000343
PAT
PATCr
10191113
Growth
PAT Growth%
-78.4359.0738.920.322.8
NPM
NPM%
2.80.31.511.68.811.2
EPS
EPS
2.70.62.711.411.75.5

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
444410
Reserves
ReservesCr
6681630
Current Liabilities
Current LiabilitiesCr
2217263764
Non Current Liabilities
Non Current LiabilitiesCr
777920
Total Liabilities
Total LiabilitiesCr
39344470124
Current Assets
Current AssetsCr
3024335286
Non Current Assets
Non Current AssetsCr
910111838
Total Assets
Total AssetsCr
39344470124

Cash Flow

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1203-8
Investing Cash Flow
Investing Cash FlowCr
-1-2-1-5-8
Financing Cash Flow
Financing Cash FlowCr
0-11615
Net Cash Flow
Net Cash FlowCr
0004-1
Free Cash Flow
Free Cash FlowCr
01-1-2-17
CFO To PAT
CFO To PAT%
107.11,036.132.535.7-73.2
CFO To EBITDA
CFO To EBITDA%
78.8155.312.125.1-45.1

Ratios

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000
Price To Earnings
Price To Earnings
0.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.0
Price To Book
Price To Book
0.00.00.00.00.0
EV To EBITDA
EV To EBITDA
7.56.94.30.91.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
21.07.714.133.933.3
OPM
OPM%
3.91.94.016.514.3
NPM
NPM%
2.80.31.511.68.8
ROCE
ROCE%
7.55.710.537.325.4
ROE
ROE%
10.72.39.444.127.4
ROA
ROA%
2.80.72.513.08.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Eppeltone Engineers Ltd. (EEL) is a technology-driven Indian manufacturer specializing in advanced energy measurement, power conditioning, and smart infrastructure solutions. Established in **1977** and pivoting to energy metering in **1999**, the company successfully listed on the **NSE SME (Emerge Platform)** on **June 24, 2025**. EEL is currently transitioning from a traditional hardware manufacturer to an integrated **Smart Metering Infrastructure (SMI)** and **Internet of Things (IoT)** solutions provider. --- ### **Manufacturing Infrastructure & Technical Edge** EEL operates a sophisticated manufacturing ecosystem in **Greater Noida, Uttar Pradesh**, characterized by high levels of vertical integration and quality control. * **Current Facilities:** Operates from a **36,000 sq. ft.** facility equipped with fully automatic **SMT (Surface Mount Technology) lines** and in-house plastic moulding machines. * **R&D and Intellectual Property:** The company holds **DSIR certification** from the Ministry of Science & Technology and maintains a **NABL-approved** in-house testing laboratory. EEL owns **two Design Patents** for smart meters and develops all hardware, software, and circuit designs (Gerber files) in-house. * **Quality Benchmarks:** Maintains a field-level rejection ratio of **0.3% to 0.4%**, significantly outperforming the industry standard allowance of **1%**. * **Future Capacity:** To meet a long-term revenue target of **₹500 Crore by FY28**, EEL is constructing a new **60,000 sq. ft.** fully automated "Smart Factory." This facility, expected to be operational by **mid-2026**, involves a CapEx of **₹12 Crore – ₹14 Crore** and will add a third SMT line. --- ### **Diversified Product Ecosystem** The company’s portfolio spans the entire utility value chain, from hardware to sophisticated data management software. | Category | Key Products & Specifications | | :--- | :--- | | **Smart Metering** | Single/Three-phase meters (**BIS 16444**); LTCT Smart Meters; features include remote disconnect, load profiling, and tamper detection. | | **Conventional Metering** | Static energy meters (LCD-based); multifunction and whole current variants. | | **Power Conditioning** | UPS systems, high-grade battery chargers, and voltage transformers. | | **Digital Solutions** | **MidasEpp** (Head End System & MDMS platform); Intelligent Communication Modules (NICs) supporting **RF Mesh** and **Cellular** networks. | | **Infrastructure** | Polycarbonate meter boxes, security seals, and LED lighting/luminaires. | --- ### **Market Positioning & Client Portfolio** EEL operates a **tender-based** business model across **17 Indian states**, serving B2B, B2C, and B2G segments. * **Strategic Approvals:** Empaneled with over **30 DISCOMs**, Central Public Sector Undertakings (**CPSUs**), and Advanced Metering Infrastructure Service Providers (**AMISPs**). * **Key Clients:** Includes industry leaders such as **NTPC Limited**, **Tata Power**, **L&T Limited**, and **Dakshin Gujarat Vij Company Limited**. * **Supply Chain:** Approximately **75%** of raw materials are sourced indigenously, while **25%** (critical electronic components) are imported. --- ### **Strategic Growth Verticals & Forward Integration** EEL is aggressively diversifying to capture a **10% to 15%** share of India’s **250 million** meter replacement market. * **AMI Service Segment:** In April 2026, EEL secured its first domestic service order worth **₹5.74 Crore**, marking a shift toward service-led revenue. * **AMISP Framework:** The company expects approval as an Advanced Metering Infrastructure Service Provider in **Q1 FY 2026–27**, targeting a revenue stream of **₹300 Crore to ₹400 Crore**. * **Utility Diversification:** * **Smart Gas Meters:** Testing expected to conclude by **Q1 2026**; targeting a **₹1,200 Cr** market. * **Smart Water Meters:** Testing and validation successfully completed in **late 2025**. * **Railways:** Received **RDSO prototype approval** for a **4.5 kW** underslung charger for emergency lighting; currently in field trials. --- ### **Financial Performance & Capital Structure** The company has demonstrated a consistent growth trajectory, with a **3-year revenue CAGR of ~14.60%** and a shift toward higher-margin smart products. **Key Financial Metrics** | Metric | FY25 (Actual) | FY26 (Projected) | | :--- | :--- | :--- | | **Revenue** | **₹124.34 Crore** | **~30-40% Growth Target** | | **EBITDA Margin** | **14.30%** | **15.17% - 15.48%** | | **PAT Margin** | **8.72%** | **9.21% - 9.75%** | | **Order Book** | - | **₹416 Crore (as of H1 FY26)** | | **ISCR / DSCR** | **7.06x / 4.26x** | - | * **Credit Rating:** Upgraded in March 2026 to **IVR BBB-/Stable** (Long-term) and **IVR A3** (Short-term). * **Fundraising:** Approved a preferential issue of **₹35.28 Crore** (convertible warrants and equity) at **₹196 per unit** and authorized the issuance of NCDs up to **₹100 Crore**. * **Liquidity:** Rated as **Adequate**; IPO proceeds of **₹30 crore** were utilized to reduce expensive bill discounting and fund working capital. --- ### **Risk Assessment & Monitorables** Investors should note the following challenges inherent to EEL’s operating environment: * **Working Capital Cycle:** The business is capital-intensive with a conversion cycle of **6-7 months**. Inventory holding stands at **105 days**, while the creditor period is extended to **122 days**. * **Execution Seasonality:** Revenue is heavily skewed toward **H2** as monsoon rains frequently delay outdoor installations and fieldwork in **H1**. * **Human Capital Attrition:** The attrition rate rose sharply from **15.69% in FY24** to **36.36% in FY25**, including the exit of **four Senior Management Personnel**. This remains a critical monitorable for operational continuity. * **Sectoral Delays:** While the national mandate is for **250 million** smart meters, actual installations (approx. **4.49 crore** as of late 2025) have lagged due to administrative and procurement lead times. * **Regulatory Dependency:** As a tender-driven business, EEL is highly sensitive to changes in government infrastructure spending and the **National Smart Metering Programme** policies.