Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹149Cr
Electric Equipment - General
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

EEPL
VS
| Quarter | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -7.8 |
| 43 | 63 | 38 |
Operating Profit Operating ProfitCr |
| 13.8 | 14.6 | 18.4 |
Other Income Other IncomeCr | 1 | 1 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 |
| 7 | 10 | 8 |
| 1 | 2 | 1 |
|
Growth YoY PAT Growth YoY% | | | 55.3 |
| 8.0 | 9.7 | 13.5 |
| 0.0 | 0.0 | 5.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 114.3 | -12.1 | 8.0 | 58.5 | -3.1 |
| 37 | 81 | 70 | 66 | 107 | 101 |
Operating Profit Operating ProfitCr |
| 3.9 | 1.9 | 4.0 | 16.5 | 14.3 | 16.1 |
Other Income Other IncomeCr | 1 | 0 | 0 | 2 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 3 | 2 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 |
| 1 | 0 | 2 | 12 | 15 | 18 |
| 0 | 0 | 0 | 3 | 4 | 3 |
|
| | -78.4 | 359.0 | 738.9 | 20.3 | 22.8 |
| 2.8 | 0.3 | 1.5 | 11.6 | 8.8 | 11.2 |
| 2.7 | 0.6 | 2.7 | 11.4 | 11.7 | 5.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 10 |
| 6 | 6 | 8 | 16 | 30 |
Current Liabilities Current LiabilitiesCr | 22 | 17 | 26 | 37 | 64 |
Non Current Liabilities Non Current LiabilitiesCr | 7 | 7 | 7 | 9 | 20 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 30 | 24 | 33 | 52 | 86 |
Non Current Assets Non Current AssetsCr | 9 | 10 | 11 | 18 | 38 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 2 | 0 | 3 | -8 |
Investing Cash Flow Investing Cash FlowCr | -1 | -2 | -1 | -5 | -8 |
Financing Cash Flow Financing Cash FlowCr | 0 | -1 | 1 | 6 | 15 |
|
Free Cash Flow Free Cash FlowCr | 0 | 1 | -1 | -2 | -17 |
| 107.1 | 1,036.1 | 32.5 | 35.7 | -73.2 |
CFO To EBITDA CFO To EBITDA% | 78.8 | 155.3 | 12.1 | 25.1 | -45.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 7.5 | 6.9 | 4.3 | 0.9 | 1.5 |
Profitability Ratios Profitability Ratios |
| 21.0 | 7.7 | 14.1 | 33.9 | 33.3 |
| 3.9 | 1.9 | 4.0 | 16.5 | 14.3 |
| 2.8 | 0.3 | 1.5 | 11.6 | 8.8 |
| 7.5 | 5.7 | 10.5 | 37.3 | 25.4 |
| 10.7 | 2.3 | 9.4 | 44.1 | 27.4 |
| 2.8 | 0.7 | 2.5 | 13.0 | 8.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Eppeltone Engineers Ltd. (EEL) is a technology-driven Indian manufacturer specializing in advanced energy measurement, power conditioning, and smart infrastructure solutions. Established in **1977** and pivoting to energy metering in **1999**, the company successfully listed on the **NSE SME (Emerge Platform)** on **June 24, 2025**. EEL is currently transitioning from a traditional hardware manufacturer to an integrated **Smart Metering Infrastructure (SMI)** and **Internet of Things (IoT)** solutions provider.
---
### **Manufacturing Infrastructure & Technical Edge**
EEL operates a sophisticated manufacturing ecosystem in **Greater Noida, Uttar Pradesh**, characterized by high levels of vertical integration and quality control.
* **Current Facilities:** Operates from a **36,000 sq. ft.** facility equipped with fully automatic **SMT (Surface Mount Technology) lines** and in-house plastic moulding machines.
* **R&D and Intellectual Property:** The company holds **DSIR certification** from the Ministry of Science & Technology and maintains a **NABL-approved** in-house testing laboratory. EEL owns **two Design Patents** for smart meters and develops all hardware, software, and circuit designs (Gerber files) in-house.
* **Quality Benchmarks:** Maintains a field-level rejection ratio of **0.3% to 0.4%**, significantly outperforming the industry standard allowance of **1%**.
* **Future Capacity:** To meet a long-term revenue target of **₹500 Crore by FY28**, EEL is constructing a new **60,000 sq. ft.** fully automated "Smart Factory." This facility, expected to be operational by **mid-2026**, involves a CapEx of **₹12 Crore – ₹14 Crore** and will add a third SMT line.
---
### **Diversified Product Ecosystem**
The company’s portfolio spans the entire utility value chain, from hardware to sophisticated data management software.
| Category | Key Products & Specifications |
| :--- | :--- |
| **Smart Metering** | Single/Three-phase meters (**BIS 16444**); LTCT Smart Meters; features include remote disconnect, load profiling, and tamper detection. |
| **Conventional Metering** | Static energy meters (LCD-based); multifunction and whole current variants. |
| **Power Conditioning** | UPS systems, high-grade battery chargers, and voltage transformers. |
| **Digital Solutions** | **MidasEpp** (Head End System & MDMS platform); Intelligent Communication Modules (NICs) supporting **RF Mesh** and **Cellular** networks. |
| **Infrastructure** | Polycarbonate meter boxes, security seals, and LED lighting/luminaires. |
---
### **Market Positioning & Client Portfolio**
EEL operates a **tender-based** business model across **17 Indian states**, serving B2B, B2C, and B2G segments.
* **Strategic Approvals:** Empaneled with over **30 DISCOMs**, Central Public Sector Undertakings (**CPSUs**), and Advanced Metering Infrastructure Service Providers (**AMISPs**).
* **Key Clients:** Includes industry leaders such as **NTPC Limited**, **Tata Power**, **L&T Limited**, and **Dakshin Gujarat Vij Company Limited**.
* **Supply Chain:** Approximately **75%** of raw materials are sourced indigenously, while **25%** (critical electronic components) are imported.
---
### **Strategic Growth Verticals & Forward Integration**
EEL is aggressively diversifying to capture a **10% to 15%** share of India’s **250 million** meter replacement market.
* **AMI Service Segment:** In April 2026, EEL secured its first domestic service order worth **₹5.74 Crore**, marking a shift toward service-led revenue.
* **AMISP Framework:** The company expects approval as an Advanced Metering Infrastructure Service Provider in **Q1 FY 2026–27**, targeting a revenue stream of **₹300 Crore to ₹400 Crore**.
* **Utility Diversification:**
* **Smart Gas Meters:** Testing expected to conclude by **Q1 2026**; targeting a **₹1,200 Cr** market.
* **Smart Water Meters:** Testing and validation successfully completed in **late 2025**.
* **Railways:** Received **RDSO prototype approval** for a **4.5 kW** underslung charger for emergency lighting; currently in field trials.
---
### **Financial Performance & Capital Structure**
The company has demonstrated a consistent growth trajectory, with a **3-year revenue CAGR of ~14.60%** and a shift toward higher-margin smart products.
**Key Financial Metrics**
| Metric | FY25 (Actual) | FY26 (Projected) |
| :--- | :--- | :--- |
| **Revenue** | **₹124.34 Crore** | **~30-40% Growth Target** |
| **EBITDA Margin** | **14.30%** | **15.17% - 15.48%** |
| **PAT Margin** | **8.72%** | **9.21% - 9.75%** |
| **Order Book** | - | **₹416 Crore (as of H1 FY26)** |
| **ISCR / DSCR** | **7.06x / 4.26x** | - |
* **Credit Rating:** Upgraded in March 2026 to **IVR BBB-/Stable** (Long-term) and **IVR A3** (Short-term).
* **Fundraising:** Approved a preferential issue of **₹35.28 Crore** (convertible warrants and equity) at **₹196 per unit** and authorized the issuance of NCDs up to **₹100 Crore**.
* **Liquidity:** Rated as **Adequate**; IPO proceeds of **₹30 crore** were utilized to reduce expensive bill discounting and fund working capital.
---
### **Risk Assessment & Monitorables**
Investors should note the following challenges inherent to EEL’s operating environment:
* **Working Capital Cycle:** The business is capital-intensive with a conversion cycle of **6-7 months**. Inventory holding stands at **105 days**, while the creditor period is extended to **122 days**.
* **Execution Seasonality:** Revenue is heavily skewed toward **H2** as monsoon rains frequently delay outdoor installations and fieldwork in **H1**.
* **Human Capital Attrition:** The attrition rate rose sharply from **15.69% in FY24** to **36.36% in FY25**, including the exit of **four Senior Management Personnel**. This remains a critical monitorable for operational continuity.
* **Sectoral Delays:** While the national mandate is for **250 million** smart meters, actual installations (approx. **4.49 crore** as of late 2025) have lagged due to administrative and procurement lead times.
* **Regulatory Dependency:** As a tender-driven business, EEL is highly sensitive to changes in government infrastructure spending and the **National Smart Metering Programme** policies.