Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹566Cr
Construction - Civil/Turnkey
Rev Gr TTM
Revenue Growth TTM
23.96%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

EFFWA
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 84.4 | 10.8 | 48.2 |
| 30 | 95 | 54 | 102 | 75 |
Operating Profit Operating ProfitCr |
| 9.1 | 15.5 | 12.0 | 18.3 | 17.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
| 2 | 17 | 6 | 21 | 14 |
| 0 | 4 | 2 | 6 | 3 |
|
Growth YoY PAT Growth YoY% | | | 252.6 | 22.3 | 113.0 |
| 4.1 | 11.2 | 7.8 | 12.3 | 11.2 |
| 0.0 | 0.0 | 2.4 | 6.6 | 4.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 91.2 | 10.3 | 26.1 | 27.5 | 15.9 |
| 50 | 98 | 106 | 125 | 155 | 176 |
Operating Profit Operating ProfitCr |
| 7.8 | 6.5 | 7.6 | 14.1 | 16.2 | 17.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 | 3 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | 6 | 7 | 19 | 27 | 35 |
| 1 | 2 | 2 | 5 | 7 | 9 |
|
| | 97.3 | 16.2 | 171.0 | 44.6 | 26.7 |
| 4.1 | 4.2 | 4.5 | 9.6 | 10.9 | 11.9 |
| 1.3 | 2.5 | 2.9 | 7.8 | 9.3 | 11.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 18 | 23 |
| 12 | 16 | 21 | 19 | 72 |
Current Liabilities Current LiabilitiesCr | 18 | 27 | 38 | 41 | 52 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 1 | 3 | 1 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 31 | 42 | 58 | 79 | 149 |
Non Current Assets Non Current AssetsCr | 3 | 4 | 7 | 1 | 1 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 4 | -5 | 4 | -31 |
Investing Cash Flow Investing Cash FlowCr | -2 | -1 | -2 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 1 | 4 | -4 | 39 |
|
Free Cash Flow Free Cash FlowCr | 0 | 3 | -5 | 4 | -31 |
| 33.9 | 87.5 | -91.0 | 32.2 | -155.3 |
CFO To EBITDA CFO To EBITDA% | 17.8 | 57.4 | -53.1 | 21.9 | -104.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 385 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 19.1 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 2.1 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 4.1 |
| 2.0 | 1.1 | 1.8 | 0.4 | 12.9 |
Profitability Ratios Profitability Ratios |
| 22.3 | 18.3 | 20.4 | 26.4 | 27.7 |
| 7.8 | 6.5 | 7.6 | 14.1 | 16.2 |
| 4.1 | 4.2 | 4.5 | 9.6 | 10.9 |
| 18.5 | 23.9 | 22.6 | 39.4 | 23.9 |
| 16.0 | 24.0 | 21.8 | 37.3 | 21.2 |
| 6.7 | 9.5 | 7.9 | 17.4 | 13.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Effwa Infra & Research Limited (**EFFWA**) is an integrated environmental engineering powerhouse specializing in high-end water and wastewater management. Founded by **IIT alumni**, the company operates on a **4R principle**: **Reduce, Reuse, Recycle, and Rehabilitate**. EFFWA provides end-to-end solutions—from **"Concept to Commissioning"**—with a strategic focus on **Zero Liquid Discharge (ZLD)** systems and resource recovery.
---
### **Core Service Verticals & Engagement Models**
The company operates through a single segment focused on environmental pollution control, delivered via two primary engagement models:
* **Engineering, Procurement, and Construction (EPC):** Turnkey execution of industrial and municipal projects. This includes feasibility studies, technology selection, detailed engineering, and commissioning. Project cycles typically range from **18 to 24 months**.
* **Operations & Maintenance (O&M):** A strategic shift toward **annuity-style revenue**. EFFWA is transitioning from basic manpower supply to providing specialized technical teams for complex facilities. Contracts typically span **3 to 5 years**, ensuring recurring profitability and long-term plant performance.
**Technical Service Portfolio:**
* **Effluent Treatment & Recycling:** Advanced systems for industrial wastewater reuse.
* **Zero Liquid Discharge (ZLD) Plants:** High-end engineering to eliminate liquid waste disposal.
* **Sewage Treatment & Reclamation:** Processing municipal waste into reusable water.
* **Hazardous Waste Incineration:** Thermal treatment for dangerous industrial byproducts.
* **Water Treatment & Distribution:** Infrastructure for potable and process water supply.
---
### **Technological Edge & Innovation Pipeline**
EFFWA distinguishes itself through a sophisticated technical stack and a commitment to Intellectual Property (IP).
* **Technical Stack:** Expertise in **Membrane technologies (MBR/RO)**, **Biological treatment (SBR/ASP)**, and **SCADA-integrated automation**.
* **Zero Material Discharge (ZMD):** The company is in the final stages of filing a patent for **ZMD**, an advancement beyond standard ZLD. This proprietary technology (targeted for **FY27**) aims to convert all waste into by-products, offering clients a payback period of approximately **2 years**.
* **Efficiency & Scale:** Proven capability to manage projects ranging from **3 MLD to 135 MLD**. The implementation of advanced engineering software has accelerated delivery cycles and improved margins.
* **Asset-Light Model:** EFFWA maintains minimal machinery ownership to preserve a **net cash-positive position** and stable margins.
---
### **Financial Performance & Growth Metrics**
EFFWA has demonstrated consistent growth in revenue and profitability, bolstered by a successful **IPO in July 2024** which raised **₹43.60 Crore**.
| Metric (INR Crore) | FY2025 | FY2024 | FY2023 |
| :--- | :--- | :--- | :--- |
| **Operating Income** | **185.12** | **145.16** | **115.41** |
| **EBITDA** | **30.02** | **20.40** | - |
| **EBITDA Margin** | **16.22%** | **14.05%** | - |
| **Net Profit (PAT)** | **20.11** | **13.90** | **5.14** |
| **PAT Margin** | **10.86%** | **9.58%** | **4.45%** |
**Key Financial Indicators:**
* **Revenue Growth:** **27.53%** YoY (FY25).
* **EBITDA Growth:** **47.13%** YoY.
* **Corporate Rating:** Upgraded to **CRISIL BBB/Stable**.
* **Debt Profile:** Unsecured loans from directors were reduced to **₹2.32 Crore**; the company maintains no secured loans against pledged securities.
* **Borrowing Capacity:** Recently increased from **₹200 Crore** to **₹350 Crore** to support larger projects.
---
### **Order Book & Market Expansion Strategy**
EFFWA is transitioning from a specialized provider to a large-scale environmental engineering firm, leveraging its ability to now bid for single projects exceeding **₹400 Crore**.
* **Order Book (Nov 2025):** **₹450+ Crore**.
* **Bidding Pipeline:** **₹2,600+ Crore** (Expected success rate: **20-25%**).
* **Revenue Guidance:** Management targets **40%+ YoY growth** for the next two years.
* **Client Mix (FY25):** **PSUs (51.77%)**, **Private Sector (46.83%)**, and Government bodies.
* **Marquee Clients:** **Tata Steel** (30+ projects), **SAIL** (7 contracts), **IOCL**, **BPCL**, **Vedanta**, **Adani (Kutch Copper)**, and **AFCONS**.
**Geographic Footprint:**
* **Domestic:** Pan-India presence across **8+ states**, focusing on high-polluting clusters in Odisha, Chhattisgarh, Tamil Nadu, and Gujarat.
* **International:** Exports contributed **31% of H1 FY26 revenue**. Active projects are underway in **Tanzania** and **Ivory Coast** (USD 6 million in recent wins), with further expansion targeted for **East Asia**.
---
### **Operational USPs & Execution Excellence**
* **Zero Liquidated Damages:** A flawless track record of "On Time, Every Time" delivery with no penalties.
* **Safety Record:** Achieved **1 Crore safe man-hours** at BPCL with a **"No Day Loss"** record.
* **High Retention:** Significant repeat business from blue-chip industrial giants.
* **Cost Management:** Strategic use of trade payables to secure **cash discounts** on procurement, enhancing margins.
---
### **Risk Factors & Mitigation Framework**
While EFFWA capitalizes on a domestic ZLD market projected to grow at an **18-20% CAGR through 2030**, it faces several operational and regulatory challenges:
| Risk Category | Key Impact Areas | Mitigation Strategy |
| :--- | :--- | :--- |
| **Regulatory** | **SEBI PIT Regulations** (SDD gaps), **CPCB/MoEFCC** mandates. | Strengthening **Unpublished Price Sensitive Information (UPSI)** protocols; board-level oversight. |
| **Operational** | **Execution delays**, manpower shortages for O&M. | **3-year ERP roadmap** for automation; technical training programs for staff. |
| **Financial** | **Currency volatility** (Exports), working capital cycles. | **100% Letters of Credit** for export orders; strict fund realization monitoring. |
| **Market** | Dependency on **Steel, Power, and Textile** sectors. | Diversifying into **Urban Local Body (ULB)** clusters and international markets. |
**Governance Note:** While a formal Risk Management Committee is not yet mandatory for the company's current scale, financial risks are strictly monitored by the **Audit Committee**. The company is currently addressing audit observations regarding the **Structured Digital Database (SDD)** to ensure full compliance with SEBI Insider Trading regulations.