Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Effwa Infra & Research Ltd

EFFWA
NSE
244.55
0.71%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Effwa Infra & Research Ltd

EFFWA
NSE
244.55
0.71%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
566Cr
Close
Close Price
244.55
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
22.21
PS
Price To Sales
2.64
Revenue
Revenue
214Cr
Rev Gr TTM
Revenue Growth TTM
23.96%
PAT Gr TTM
PAT Growth TTM
47.26%
Peer Comparison
How does EFFWA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
EFFWA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
331126112490
Growth YoY
Revenue Growth YoY%
84.410.848.2
Expenses
ExpensesCr
30955410275
Operating Profit
Operating ProfitCr
31772315
OPM
OPM%
9.115.512.018.317.1
Other Income
Other IncomeCr
00000
Interest Expense
Interest ExpenseCr
11122
Depreciation
DepreciationCr
00000
PBT
PBTCr
21762114
Tax
TaxCr
04263
PAT
PATCr
11351510
Growth YoY
PAT Growth YoY%
252.622.3113.0
NPM
NPM%
4.111.27.812.311.2
EPS
EPS
0.00.02.46.64.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
55104115145185214
Growth
Revenue Growth%
91.210.326.127.515.9
Expenses
ExpensesCr
5098106125155176
Operating Profit
Operating ProfitCr
479203038
OPM
OPM%
7.86.57.614.116.217.8
Other Income
Other IncomeCr
000000
Interest Expense
Interest ExpenseCr
112233
Depreciation
DepreciationCr
000000
PBT
PBTCr
367192735
Tax
TaxCr
122579
PAT
PATCr
245142025
Growth
PAT Growth%
97.316.2171.044.626.7
NPM
NPM%
4.14.24.59.610.911.9
EPS
EPS
1.32.52.97.89.311.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
2221823
Reserves
ReservesCr
1216211972
Current Liabilities
Current LiabilitiesCr
1827384152
Non Current Liabilities
Non Current LiabilitiesCr
21313
Total Liabilities
Total LiabilitiesCr
33466580150
Current Assets
Current AssetsCr
31425879149
Non Current Assets
Non Current AssetsCr
34711
Total Assets
Total AssetsCr
33466580150

Cash Flow

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
14-54-31
Investing Cash Flow
Investing Cash FlowCr
-2-1-200
Financing Cash Flow
Financing Cash FlowCr
014-439
Net Cash Flow
Net Cash FlowCr
-23-308
Free Cash Flow
Free Cash FlowCr
03-54-31
CFO To PAT
CFO To PAT%
33.987.5-91.032.2-155.3
CFO To EBITDA
CFO To EBITDA%
17.857.4-53.121.9-104.0

Ratios

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000385
Price To Earnings
Price To Earnings
0.00.00.00.019.1
Price To Sales
Price To Sales
0.00.00.00.02.1
Price To Book
Price To Book
0.00.00.00.04.1
EV To EBITDA
EV To EBITDA
2.01.11.80.412.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.318.320.426.427.7
OPM
OPM%
7.86.57.614.116.2
NPM
NPM%
4.14.24.59.610.9
ROCE
ROCE%
18.523.922.639.423.9
ROE
ROE%
16.024.021.837.321.2
ROA
ROA%
6.79.57.917.413.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Effwa Infra & Research Limited (**EFFWA**) is an integrated environmental engineering powerhouse specializing in high-end water and wastewater management. Founded by **IIT alumni**, the company operates on a **4R principle**: **Reduce, Reuse, Recycle, and Rehabilitate**. EFFWA provides end-to-end solutions—from **"Concept to Commissioning"**—with a strategic focus on **Zero Liquid Discharge (ZLD)** systems and resource recovery. --- ### **Core Service Verticals & Engagement Models** The company operates through a single segment focused on environmental pollution control, delivered via two primary engagement models: * **Engineering, Procurement, and Construction (EPC):** Turnkey execution of industrial and municipal projects. This includes feasibility studies, technology selection, detailed engineering, and commissioning. Project cycles typically range from **18 to 24 months**. * **Operations & Maintenance (O&M):** A strategic shift toward **annuity-style revenue**. EFFWA is transitioning from basic manpower supply to providing specialized technical teams for complex facilities. Contracts typically span **3 to 5 years**, ensuring recurring profitability and long-term plant performance. **Technical Service Portfolio:** * **Effluent Treatment & Recycling:** Advanced systems for industrial wastewater reuse. * **Zero Liquid Discharge (ZLD) Plants:** High-end engineering to eliminate liquid waste disposal. * **Sewage Treatment & Reclamation:** Processing municipal waste into reusable water. * **Hazardous Waste Incineration:** Thermal treatment for dangerous industrial byproducts. * **Water Treatment & Distribution:** Infrastructure for potable and process water supply. --- ### **Technological Edge & Innovation Pipeline** EFFWA distinguishes itself through a sophisticated technical stack and a commitment to Intellectual Property (IP). * **Technical Stack:** Expertise in **Membrane technologies (MBR/RO)**, **Biological treatment (SBR/ASP)**, and **SCADA-integrated automation**. * **Zero Material Discharge (ZMD):** The company is in the final stages of filing a patent for **ZMD**, an advancement beyond standard ZLD. This proprietary technology (targeted for **FY27**) aims to convert all waste into by-products, offering clients a payback period of approximately **2 years**. * **Efficiency & Scale:** Proven capability to manage projects ranging from **3 MLD to 135 MLD**. The implementation of advanced engineering software has accelerated delivery cycles and improved margins. * **Asset-Light Model:** EFFWA maintains minimal machinery ownership to preserve a **net cash-positive position** and stable margins. --- ### **Financial Performance & Growth Metrics** EFFWA has demonstrated consistent growth in revenue and profitability, bolstered by a successful **IPO in July 2024** which raised **₹43.60 Crore**. | Metric (INR Crore) | FY2025 | FY2024 | FY2023 | | :--- | :--- | :--- | :--- | | **Operating Income** | **185.12** | **145.16** | **115.41** | | **EBITDA** | **30.02** | **20.40** | - | | **EBITDA Margin** | **16.22%** | **14.05%** | - | | **Net Profit (PAT)** | **20.11** | **13.90** | **5.14** | | **PAT Margin** | **10.86%** | **9.58%** | **4.45%** | **Key Financial Indicators:** * **Revenue Growth:** **27.53%** YoY (FY25). * **EBITDA Growth:** **47.13%** YoY. * **Corporate Rating:** Upgraded to **CRISIL BBB/Stable**. * **Debt Profile:** Unsecured loans from directors were reduced to **₹2.32 Crore**; the company maintains no secured loans against pledged securities. * **Borrowing Capacity:** Recently increased from **₹200 Crore** to **₹350 Crore** to support larger projects. --- ### **Order Book & Market Expansion Strategy** EFFWA is transitioning from a specialized provider to a large-scale environmental engineering firm, leveraging its ability to now bid for single projects exceeding **₹400 Crore**. * **Order Book (Nov 2025):** **₹450+ Crore**. * **Bidding Pipeline:** **₹2,600+ Crore** (Expected success rate: **20-25%**). * **Revenue Guidance:** Management targets **40%+ YoY growth** for the next two years. * **Client Mix (FY25):** **PSUs (51.77%)**, **Private Sector (46.83%)**, and Government bodies. * **Marquee Clients:** **Tata Steel** (30+ projects), **SAIL** (7 contracts), **IOCL**, **BPCL**, **Vedanta**, **Adani (Kutch Copper)**, and **AFCONS**. **Geographic Footprint:** * **Domestic:** Pan-India presence across **8+ states**, focusing on high-polluting clusters in Odisha, Chhattisgarh, Tamil Nadu, and Gujarat. * **International:** Exports contributed **31% of H1 FY26 revenue**. Active projects are underway in **Tanzania** and **Ivory Coast** (USD 6 million in recent wins), with further expansion targeted for **East Asia**. --- ### **Operational USPs & Execution Excellence** * **Zero Liquidated Damages:** A flawless track record of "On Time, Every Time" delivery with no penalties. * **Safety Record:** Achieved **1 Crore safe man-hours** at BPCL with a **"No Day Loss"** record. * **High Retention:** Significant repeat business from blue-chip industrial giants. * **Cost Management:** Strategic use of trade payables to secure **cash discounts** on procurement, enhancing margins. --- ### **Risk Factors & Mitigation Framework** While EFFWA capitalizes on a domestic ZLD market projected to grow at an **18-20% CAGR through 2030**, it faces several operational and regulatory challenges: | Risk Category | Key Impact Areas | Mitigation Strategy | | :--- | :--- | :--- | | **Regulatory** | **SEBI PIT Regulations** (SDD gaps), **CPCB/MoEFCC** mandates. | Strengthening **Unpublished Price Sensitive Information (UPSI)** protocols; board-level oversight. | | **Operational** | **Execution delays**, manpower shortages for O&M. | **3-year ERP roadmap** for automation; technical training programs for staff. | | **Financial** | **Currency volatility** (Exports), working capital cycles. | **100% Letters of Credit** for export orders; strict fund realization monitoring. | | **Market** | Dependency on **Steel, Power, and Textile** sectors. | Diversifying into **Urban Local Body (ULB)** clusters and international markets. | **Governance Note:** While a formal Risk Management Committee is not yet mandatory for the company's current scale, financial risks are strictly monitored by the **Audit Committee**. The company is currently addressing audit observations regarding the **Structured Digital Database (SDD)** to ensure full compliance with SEBI Insider Trading regulations.