| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 12 | 18 | 23 | 13 | 16 | 37 | 10 | 10 | |
Growth YoY Revenue Growth YoY% | 87.7 | -25.7 | -32.5 | 176.1 | -38.6 | -73.8 | ||
| 8 | 11 | 13 | 15 | 15 | 36 | 10 | 11 | |
| 5 | 7 | 10 | -1 | 0 | 1 | 0 | -1 | |
OPM OPM% | 38.1 | 37.1 | 42.4 | -10.3 | 2.6 | 2.6 | 0.6 | -8.8 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | 7 | 10 | -1 | 0 | 2 | 1 | 0 |
| 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | |
| 3 | 4 | 7 | -1 | 0 | 1 | 1 | 0 | |
Growth YoY PAT Growth YoY% | 118.8 | -130.4 | -98.6 | 186.8 | 760.0 | -119.5 | ||
NPM NPM% | 26.4 | 24.9 | 30.8 | -10.2 | 0.6 | 3.2 | 9.0 | -2.4 |
| 0.0 | 0.0 | 0.0 | -0.7 | 0.0 | 0.5 | 0.4 | -0.1 |
| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 12 | 18 | 23 | 13 | 16 | 37 | 10 | 10 | |
Growth YoY Revenue Growth YoY% | 87.7 | -25.7 | -32.5 | 176.1 | -38.6 | -73.8 | ||
| 8 | 11 | 13 | 15 | 15 | 36 | 10 | 11 | |
| 5 | 7 | 10 | -1 | 0 | 1 | 0 | -1 | |
OPM OPM% | 38.1 | 37.1 | 42.4 | -10.3 | 2.6 | 2.6 | 0.6 | -8.8 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | 7 | 10 | -1 | 0 | 2 | 1 | 0 |
| 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | |
| 3 | 4 | 7 | -1 | 0 | 1 | 1 | 0 | |
Growth YoY PAT Growth YoY% | 118.8 | -130.4 | -98.6 | 186.8 | 760.0 | -119.5 | ||
NPM NPM% | 26.4 | 24.9 | 30.8 | -10.2 | 0.6 | 3.2 | 9.0 | -2.4 |
| 0.0 | 0.0 | 0.0 | -0.7 | 0.0 | 0.5 | 0.4 | -0.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 14 | 16 | 34 | 30 | 36 | 52 | 19 |
Growth Revenue Growth% | 8.6 | 118.5 | -12.1 | 20.4 | 43.8 | -63.3 | |
| 15 | 17 | 23 | 19 | 28 | 51 | 20 | |
| 0 | -2 | 11 | 11 | 8 | 1 | -1 | |
OPM OPM% | -2.2 | -9.8 | 33.2 | 37.5 | 23.1 | 2.6 | -4.1 |
| 2 | 0 | 0 | 0 | 0 | 1 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
PBT PBTCr | 0 | -2 | 11 | 11 | 8 | 2 | 1 |
| 0 | 0 | 2 | 3 | 2 | 0 | 0 | |
PAT PATCr | 0 | -2 | 9 | 8 | 6 | 1 | 1 |
Growth PAT Growth% | -823.5 | 486.4 | -10.7 | -25.5 | -77.7 | -50.8 | |
NPM NPM% | 2.1 | -14.2 | 25.1 | 25.5 | 15.8 | 2.4 | 3.3 |
| 0.6 | -1.3 | 5.0 | 4.4 | 3.0 | 0.6 | 0.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 14 | 16 | 34 | 30 | 36 | 52 | 19 |
Growth Revenue Growth% | 8.6 | 118.5 | -12.1 | 20.4 | 43.8 | -63.3 | |
| 15 | 17 | 23 | 19 | 28 | 51 | 20 | |
| 0 | -2 | 11 | 11 | 8 | 1 | -1 | |
OPM OPM% | -2.2 | -9.8 | 33.2 | 37.5 | 23.1 | 2.6 | -4.1 |
| 2 | 0 | 0 | 0 | 0 | 1 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
PBT PBTCr | 0 | -2 | 11 | 11 | 8 | 2 | 1 |
| 0 | 0 | 2 | 3 | 2 | 0 | 0 | |
PAT PATCr | 0 | -2 | 9 | 8 | 6 | 1 | 1 |
Growth PAT Growth% | -823.5 | 486.4 | -10.7 | -25.5 | -77.7 | -50.8 | |
NPM NPM% | 2.1 | -14.2 | 25.1 | 25.5 | 15.8 | 2.4 | 3.3 |
| 0.6 | -1.3 | 5.0 | 4.4 | 3.0 | 0.6 | 0.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 17 | 23 | 23 |
Reserves ReservesCr | -1 | -3 | 5 | 1 | 47 | 48 |
| 7 | 10 | 29 | 54 | 15 | 5 | |
| 5 | 6 | 9 | 0 | 0 | 0 | |
| 16 | 17 | 48 | 72 | 86 | 76 | |
| 12 | 10 | 44 | 69 | 81 | 55 | |
| 5 | 8 | 4 | 4 | 4 | 21 | |
| 16 | 17 | 48 | 72 | 86 | 76 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 17 | 23 | 23 |
Reserves ReservesCr | -1 | -3 | 5 | 1 | 47 | 48 |
| 7 | 10 | 29 | 54 | 15 | 5 | |
| 5 | 6 | 9 | 0 | 0 | 0 | |
| 16 | 17 | 48 | 72 | 86 | 76 | |
| 12 | 10 | 44 | 69 | 81 | 55 | |
| 5 | 8 | 4 | 4 | 4 | 21 | |
| 16 | 17 | 48 | 72 | 86 | 76 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 4 | 3 | 4 | 0 | -45 | 17 | 0 | |
| -1 | -4 | 3 | 0 | -1 | -16 | 0 | |
| -3 | 0 | 3 | -9 | 46 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 10 | -9 | 0 | 1 | -1 |
Free Cash Flow Free Cash FlowCr | 4 | -1 | 7 | -1 | -45 | -1 | 0 |
CFO To PAT CFO To PAT% | 1,397.2 | -135.3 | 41.5 | -3.0 | -778.6 | 1,337.9 | -56.1 |
CFO To EBITDA CFO To EBITDA% | -1,349.8 | -195.8 | 31.5 | -2.0 | -531.3 | 1,255.3 | 44.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 4 | 3 | 4 | 0 | -45 | 17 | 0 | |
| -1 | -4 | 3 | 0 | -1 | -16 | 0 | |
| -3 | 0 | 3 | -9 | 46 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 10 | -9 | 0 | 1 | -1 |
Free Cash Flow Free Cash FlowCr | 4 | -1 | 7 | -1 | -45 | -1 | 0 |
CFO To PAT CFO To PAT% | 1,397.2 | -135.3 | 41.5 | -3.0 | -778.6 | 1,337.9 | -56.1 |
CFO To EBITDA CFO To EBITDA% | -1,349.8 | -195.8 | 31.5 | -2.0 | -531.3 | 1,255.3 | 44.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 192 | 69 | 38 | 45 | ||||
Price To Earnings Price To Earnings | 33.3 | 53.5 | 60.7 | 70.9 | ||||
Price To Sales Price To Sales | 5.3 | 1.3 | 2.0 | 2.3 | ||||
Price To Book Price To Book | 2.7 | 1.0 | 0.5 | 0.6 | ||||
EV To EBITDA EV To EBITDA | 22.6 | 49.1 | -52.5 | |||||
GPM GPM% | 13.1 | 0.5 | 38.0 | 44.4 | 34.4 | 7.7 | ||
OPM OPM% | -2.2 | -9.8 | 33.2 | 37.5 | 23.1 | 2.6 | -4.1 | -4.1 |
NPM NPM% | 2.1 | -14.2 | 25.1 | 25.5 | 15.8 | 2.4 | 3.3 | 3.3 |
ROCE ROCE% | 4.1 | -29.1 | 55.4 | 58.2 | 11.3 | 2.5 | ||
ROE ROE% | 7.6 | -130.4 | 83.4 | 42.0 | 8.2 | 1.8 | ||
ROA ROA% | 1.9 | -13.0 | 18.1 | 10.7 | 6.7 | 1.7 | ||
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 192 | 69 | 38 | 45 | ||||
Price To Earnings Price To Earnings | 33.3 | 53.5 | 60.7 | 70.9 | ||||
Price To Sales Price To Sales | 5.3 | 1.3 | 2.0 | 2.3 | ||||
Price To Book Price To Book | 2.7 | 1.0 | 0.5 | 0.6 | ||||
EV To EBITDA EV To EBITDA | 22.6 | 49.1 | -52.5 | |||||
GPM GPM% | 13.1 | 0.5 | 38.0 | 44.4 | 34.4 | 7.7 | ||
OPM OPM% | -2.2 | -9.8 | 33.2 | 37.5 | 23.1 | 2.6 | -4.1 | -4.1 |
NPM NPM% | 2.1 | -14.2 | 25.1 | 25.5 | 15.8 | 2.4 | 3.3 | 3.3 |
ROCE ROCE% | 4.1 | -29.1 | 55.4 | 58.2 | 11.3 | 2.5 | ||
ROE ROE% | 7.6 | -130.4 | 83.4 | 42.0 | 8.2 | 1.8 | ||
ROA ROA% | 1.9 | -13.0 | 18.1 | 10.7 | 6.7 | 1.7 | ||
Documents — Electro Force (India) Ltd