| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4,115 | 4,179 | 4,256 | 4,393 | 4,263 | 4,973 | 5,241 | 5,042 | 6,172 | 6,114 | 6,080 | 6,632 | |
Growth YoY Revenue Growth YoY% | 16.9 | 12.3 | 11.9 | 10.2 | 3.6 | 19.0 | 23.1 | 14.8 | 44.8 | 22.9 | 16.0 | 31.6 |
| 3,027 | 3,089 | 3,127 | 3,228 | 3,175 | 3,772 | 3,983 | 3,839 | 4,660 | 4,557 | 4,566 | 5,042 | |
| 1,087 | 1,090 | 1,129 | 1,165 | 1,088 | 1,201 | 1,258 | 1,203 | 1,512 | 1,557 | 1,514 | 1,591 | |
OPM OPM% | 26.4 | 26.1 | 26.5 | 26.5 | 25.5 | 24.1 | 24.0 | 23.9 | 24.5 | 25.5 | 24.9 | 24.0 |
| 375 | 368 | 437 | 457 | 468 | 452 | 628 | 603 | 486 | 465 | 675 | 634 | |
Interest Expense Interest ExpenseCr | 13 | 12 | 15 | 12 | 13 | 13 | 16 | 15 | 19 | 17 | 20 | 22 |
Depreciation DepreciationCr | 143 | 148 | 165 | 169 | 180 | 179 | 201 | 198 | 200 | 211 | 232 | 278 |
PBT PBTCr | 1,307 | 1,298 | 1,385 | 1,441 | 1,362 | 1,461 | 1,669 | 1,593 | 1,779 | 1,793 | 1,937 | 1,925 |
| 291 | 302 | 315 | 340 | 262 | 290 | 307 | 388 | 410 | 373 | 417 | 463 | |
| 1,016 | 996 | 1,070 | 1,101 | 1,100 | 1,171 | 1,362 | 1,205 | 1,369 | 1,421 | 1,520 | 1,463 | |
Growth YoY PAT Growth YoY% | 54.7 | 34.4 | 18.2 | 19.9 | 8.3 | 17.5 | 27.3 | 9.4 | 24.5 | 21.4 | 11.6 | 21.4 |
NPM NPM% | 24.7 | 23.8 | 25.1 | 25.1 | 25.8 | 23.5 | 26.0 | 23.9 | 22.2 | 23.2 | 25.0 | 22.1 |
| 37.1 | 36.4 | 39.1 | 40.2 | 40.1 | 42.7 | 49.7 | 44.0 | 49.9 | 51.8 | 55.4 | 53.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4,115 | 4,179 | 4,256 | 4,393 | 4,263 | 4,973 | 5,241 | 5,042 | 6,172 | 6,114 | 6,080 | 6,632 | |
Growth YoY Revenue Growth YoY% | 16.9 | 12.3 | 11.9 | 10.2 | 3.6 | 19.0 | 23.1 | 14.8 | 44.8 | 22.9 | 16.0 | 31.6 |
| 3,027 | 3,089 | 3,127 | 3,228 | 3,175 | 3,772 | 3,983 | 3,839 | 4,660 | 4,557 | 4,566 | 5,042 | |
| 1,087 | 1,090 | 1,129 | 1,165 | 1,088 | 1,201 | 1,258 | 1,203 | 1,512 | 1,557 | 1,514 | 1,591 | |
OPM OPM% | 26.4 | 26.1 | 26.5 | 26.5 | 25.5 | 24.1 | 24.0 | 23.9 | 24.5 | 25.5 | 24.9 | 24.0 |
| 375 | 368 | 437 | 457 | 468 | 452 | 628 | 603 | 486 | 465 | 675 | 634 | |
Interest Expense Interest ExpenseCr | 13 | 12 | 15 | 12 | 13 | 13 | 16 | 15 | 19 | 17 | 20 | 22 |
Depreciation DepreciationCr | 143 | 148 | 165 | 169 | 180 | 179 | 201 | 198 | 200 | 211 | 232 | 278 |
PBT PBTCr | 1,307 | 1,298 | 1,385 | 1,441 | 1,362 | 1,461 | 1,669 | 1,593 | 1,779 | 1,793 | 1,937 | 1,925 |
| 291 | 302 | 315 | 340 | 262 | 290 | 307 | 388 | 410 | 373 | 417 | 463 | |
| 1,016 | 996 | 1,070 | 1,101 | 1,100 | 1,171 | 1,362 | 1,205 | 1,369 | 1,421 | 1,520 | 1,463 | |
Growth YoY PAT Growth YoY% | 54.7 | 34.4 | 18.2 | 19.9 | 8.3 | 17.5 | 27.3 | 9.4 | 24.5 | 21.4 | 11.6 | 21.4 |
NPM NPM% | 24.7 | 23.8 | 25.1 | 25.1 | 25.8 | 23.5 | 26.0 | 23.9 | 22.2 | 23.2 | 25.0 | 22.1 |
| 37.1 | 36.4 | 39.1 | 40.2 | 40.1 | 42.7 | 49.7 | 44.0 | 49.9 | 51.8 | 55.4 | 53.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 6,173 | 7,033 | 8,965 | 9,797 | 9,154 | 8,720 | 10,298 | 14,442 | 16,536 | 18,870 | 23,408 | 24,998 |
Growth Revenue Growth% | 13.9 | 27.5 | 9.3 | -6.6 | -4.7 | 18.1 | 40.2 | 14.5 | 14.1 | 24.0 | 28.1 | |
| 4,484 | 4,859 | 6,157 | 6,894 | 6,973 | 6,939 | 8,126 | 10,999 | 12,209 | 14,158 | 17,622 | 18,825 | |
| 1,690 | 2,174 | 2,808 | 2,903 | 2,180 | 1,781 | 2,172 | 3,444 | 4,327 | 4,712 | 5,785 | 6,173 | |
OPM OPM% | 27.4 | 30.9 | 31.3 | 29.6 | 23.8 | 20.4 | 21.1 | 23.8 | 26.2 | 25.0 | 24.7 | 24.7 |
| 326 | 417 | 537 | 702 | 575 | 484 | 501 | 910 | 1,524 | 2,005 | 2,229 | 2,260 | |
Interest Expense Interest ExpenseCr | 2 | 4 | 5 | 7 | 19 | 16 | 19 | 28 | 51 | 54 | 72 | 78 |
Depreciation DepreciationCr | 137 | 154 | 223 | 300 | 382 | 451 | 452 | 526 | 598 | 729 | 840 | 920 |
PBT PBTCr | 1,877 | 2,433 | 3,116 | 3,297 | 2,355 | 1,798 | 2,203 | 3,800 | 5,202 | 5,933 | 7,102 | 7,434 |
| 539 | 720 | 936 | 1,077 | 527 | 452 | 526 | 886 | 1,201 | 1,199 | 1,587 | 1,662 | |
PAT PATCr | 1,338 | 1,713 | 2,180 | 2,220 | 1,827 | 1,347 | 1,677 | 2,914 | 4,001 | 4,734 | 5,515 | 5,773 |
Growth PAT Growth% | 28.0 | 27.2 | 1.9 | -17.7 | -26.3 | 24.5 | 73.8 | 37.3 | 18.3 | 16.5 | 19.3 | |
NPM NPM% | 21.7 | 24.4 | 24.3 | 22.7 | 20.0 | 15.4 | 16.3 | 20.2 | 24.2 | 25.1 | 23.6 | 23.1 |
| 49.3 | 61.3 | 72.0 | 80.8 | 67.0 | 49.3 | 61.3 | 106.6 | 146.2 | 172.8 | 201.1 | 210.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 6,173 | 7,033 | 8,965 | 9,797 | 9,154 | 8,720 | 10,298 | 14,442 | 16,536 | 18,870 | 23,408 | 24,998 |
Growth Revenue Growth% | 13.9 | 27.5 | 9.3 | -6.6 | -4.7 | 18.1 | 40.2 | 14.5 | 14.1 | 24.0 | 28.1 | |
| 4,484 | 4,859 | 6,157 | 6,894 | 6,973 | 6,939 | 8,126 | 10,999 | 12,209 | 14,158 | 17,622 | 18,825 | |
| 1,690 | 2,174 | 2,808 | 2,903 | 2,180 | 1,781 | 2,172 | 3,444 | 4,327 | 4,712 | 5,785 | 6,173 | |
OPM OPM% | 27.4 | 30.9 | 31.3 | 29.6 | 23.8 | 20.4 | 21.1 | 23.8 | 26.2 | 25.0 | 24.7 | 24.7 |
| 326 | 417 | 537 | 702 | 575 | 484 | 501 | 910 | 1,524 | 2,005 | 2,229 | 2,260 | |
Interest Expense Interest ExpenseCr | 2 | 4 | 5 | 7 | 19 | 16 | 19 | 28 | 51 | 54 | 72 | 78 |
Depreciation DepreciationCr | 137 | 154 | 223 | 300 | 382 | 451 | 452 | 526 | 598 | 729 | 840 | 920 |
PBT PBTCr | 1,877 | 2,433 | 3,116 | 3,297 | 2,355 | 1,798 | 2,203 | 3,800 | 5,202 | 5,933 | 7,102 | 7,434 |
| 539 | 720 | 936 | 1,077 | 527 | 452 | 526 | 886 | 1,201 | 1,199 | 1,587 | 1,662 | |
PAT PATCr | 1,338 | 1,713 | 2,180 | 2,220 | 1,827 | 1,347 | 1,677 | 2,914 | 4,001 | 4,734 | 5,515 | 5,773 |
Growth PAT Growth% | 28.0 | 27.2 | 1.9 | -17.7 | -26.3 | 24.5 | 73.8 | 37.3 | 18.3 | 16.5 | 19.3 | |
NPM NPM% | 21.7 | 24.4 | 24.3 | 22.7 | 20.0 | 15.4 | 16.3 | 20.2 | 24.2 | 25.1 | 23.6 | 23.1 |
| 49.3 | 61.3 | 72.0 | 80.8 | 67.0 | 49.3 | 61.3 | 106.6 | 146.2 | 172.8 | 201.1 | 210.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
Reserves ReservesCr | 3,626 | 5,318 | 7,003 | 8,891 | 9,954 | 11,411 | 12,581 | 14,963 | 18,018 | 21,269 | 25,073 |
| 1,205 | 1,530 | 2,265 | 2,098 | 2,019 | 2,629 | 2,893 | 3,235 | 3,598 | 4,266 | 5,024 | |
| 81 | 134 | 227 | 370 | 450 | 492 | 638 | 973 | 1,484 | 1,612 | 2,039 | |
| 4,939 | 7,009 | 9,522 | 11,387 | 12,450 | 14,559 | 16,140 | 19,198 | 23,128 | 27,174 | 32,164 | |
| 1,049 | 1,381 | 2,535 | 4,415 | 6,375 | 8,808 | 5,619 | 3,683 | 4,151 | 6,954 | 9,554 | |
| 3,890 | 5,628 | 6,987 | 6,972 | 6,075 | 5,750 | 10,520 | 15,514 | 18,977 | 20,220 | 22,609 | |
| 4,939 | 7,009 | 9,522 | 11,387 | 12,450 | 14,559 | 16,140 | 19,198 | 23,128 | 27,174 | 32,164 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
Reserves ReservesCr | 3,626 | 5,318 | 7,003 | 8,891 | 9,954 | 11,411 | 12,581 | 14,963 | 18,018 | 21,269 | 25,073 |
| 1,205 | 1,530 | 2,265 | 2,098 | 2,019 | 2,629 | 2,893 | 3,235 | 3,598 | 4,266 | 5,024 | |
| 81 | 134 | 227 | 370 | 450 | 492 | 638 | 973 | 1,484 | 1,612 | 2,039 | |
| 4,939 | 7,009 | 9,522 | 11,387 | 12,450 | 14,559 | 16,140 | 19,198 | 23,128 | 27,174 | 32,164 | |
| 1,049 | 1,381 | 2,535 | 4,415 | 6,375 | 8,808 | 5,619 | 3,683 | 4,151 | 6,954 | 9,554 | |
| 3,890 | 5,628 | 6,987 | 6,972 | 6,075 | 5,750 | 10,520 | 15,514 | 18,977 | 20,220 | 22,609 | |
| 4,939 | 7,009 | 9,522 | 11,387 | 12,450 | 14,559 | 16,140 | 19,198 | 23,128 | 27,174 | 32,164 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,463 | 1,708 | 2,482 | 1,575 | 1,694 | 1,691 | 1,527 | 2,823 | 3,724 | 3,980 | 4,805 | |
| -1,001 | -1,744 | -2,145 | -660 | -1,508 | -1,625 | -983 | -2,416 | -2,852 | -2,483 | -2,964 | |
| -466 | 25 | -262 | -292 | -858 | -15 | -593 | -417 | -844 | -1,399 | -1,983 | |
Net Cash Flow Net Cash FlowCr | -4 | -10 | 75 | 623 | -673 | 51 | -50 | 8 | 45 | 121 | -142 |
Free Cash Flow Free Cash FlowCr | 954 | 1,161 | 1,736 | 786 | 1,150 | 1,176 | 888 | 2,149 | 2,909 | 2,951 | |
CFO To PAT CFO To PAT% | 109.3 | 99.7 | 113.9 | 71.0 | 92.7 | 125.5 | 91.1 | 96.9 | 93.1 | 84.1 | 87.1 |
CFO To EBITDA CFO To EBITDA% | 86.6 | 78.6 | 88.4 | 54.3 | 77.7 | 94.9 | 70.3 | 82.0 | 86.1 | 84.5 | 83.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,463 | 1,708 | 2,482 | 1,575 | 1,694 | 1,691 | 1,527 | 2,823 | 3,724 | 3,980 | 4,805 | |
| -1,001 | -1,744 | -2,145 | -660 | -1,508 | -1,625 | -983 | -2,416 | -2,852 | -2,483 | -2,964 | |
| -466 | 25 | -262 | -292 | -858 | -15 | -593 | -417 | -844 | -1,399 | -1,983 | |
Net Cash Flow Net Cash FlowCr | -4 | -10 | 75 | 623 | -673 | 51 | -50 | 8 | 45 | 121 | -142 |
Free Cash Flow Free Cash FlowCr | 954 | 1,161 | 1,736 | 786 | 1,150 | 1,176 | 888 | 2,149 | 2,909 | 2,951 | |
CFO To PAT CFO To PAT% | 109.3 | 99.7 | 113.9 | 71.0 | 92.7 | 125.5 | 91.1 | 96.9 | 93.1 | 84.1 | 87.1 |
CFO To EBITDA CFO To EBITDA% | 86.6 | 78.6 | 88.4 | 54.3 | 77.7 | 94.9 | 70.3 | 82.0 | 86.1 | 84.5 | 83.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 51,986 | 69,533 | 77,234 | 56,035 | 35,735 | 71,170 | 67,274 | 80,681 | 1,10,055 | 1,46,616 | 1,80,632 | 2,05,136 |
Price To Earnings Price To Earnings | 48.6 | 41.7 | 39.4 | 25.4 | 19.6 | 52.8 | 40.1 | 27.7 | 27.5 | 31.0 | 32.8 | 35.5 |
Price To Sales Price To Sales | 8.4 | 9.9 | 8.6 | 5.7 | 3.9 | 8.2 | 6.5 | 5.6 | 6.7 | 7.8 | 7.7 | 8.2 |
Price To Book Price To Book | 14.2 | 13.0 | 11.0 | 6.3 | 3.6 | 6.2 | 5.3 | 5.4 | 6.1 | 6.9 | 7.2 | 8.2 |
EV To EBITDA EV To EBITDA | 30.8 | 32.0 | 27.1 | 18.3 | 15.2 | 36.8 | 29.8 | 23.3 | 25.5 | 31.2 | 31.3 | 33.5 |
GPM GPM% | 40.8 | 44.2 | 45.3 | 45.0 | 41.9 | 37.9 | 38.4 | 39.9 | 42.8 | 42.5 | 41.4 | 41.4 |
OPM OPM% | 27.4 | 30.9 | 31.3 | 29.6 | 23.8 | 20.4 | 21.1 | 23.8 | 26.2 | 25.0 | 24.7 | 24.7 |
NPM NPM% | 21.7 | 24.4 | 24.3 | 22.7 | 20.0 | 15.4 | 16.3 | 20.2 | 24.2 | 25.1 | 23.6 | 23.1 |
ROCE ROCE% | 51.1 | 44.7 | 43.5 | 36.3 | 23.2 | 15.6 | 17.5 | 25.1 | 28.4 | 27.5 | 28.0 | 28.0 |
ROE ROE% | 36.6 | 32.0 | 31.0 | 24.9 | 18.3 | 11.8 | 13.3 | 19.4 | 22.2 | 22.2 | 22.0 | 22.0 |
ROA ROA% | 27.1 | 24.4 | 22.9 | 19.5 | 14.7 | 9.3 | 10.4 | 15.2 | 17.3 | 17.4 | 17.1 | 17.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 51,986 | 69,533 | 77,234 | 56,035 | 35,735 | 71,170 | 67,274 | 80,681 | 1,10,055 | 1,46,616 | 1,80,632 | 2,05,136 |
Price To Earnings Price To Earnings | 48.6 | 41.7 | 39.4 | 25.4 | 19.6 | 52.8 | 40.1 | 27.7 | 27.5 | 31.0 | 32.8 | 35.5 |
Price To Sales Price To Sales | 8.4 | 9.9 | 8.6 | 5.7 | 3.9 | 8.2 | 6.5 | 5.6 | 6.7 | 7.8 | 7.7 | 8.2 |
Price To Book Price To Book | 14.2 | 13.0 | 11.0 | 6.3 | 3.6 | 6.2 | 5.3 | 5.4 | 6.1 | 6.9 | 7.2 | 8.2 |
EV To EBITDA EV To EBITDA | 30.8 | 32.0 | 27.1 | 18.3 | 15.2 | 36.8 | 29.8 | 23.3 | 25.5 | 31.2 | 31.3 | 33.5 |
GPM GPM% | 40.8 | 44.2 | 45.3 | 45.0 | 41.9 | 37.9 | 38.4 | 39.9 | 42.8 | 42.5 | 41.4 | 41.4 |
OPM OPM% | 27.4 | 30.9 | 31.3 | 29.6 | 23.8 | 20.4 | 21.1 | 23.8 | 26.2 | 25.0 | 24.7 | 24.7 |
NPM NPM% | 21.7 | 24.4 | 24.3 | 22.7 | 20.0 | 15.4 | 16.3 | 20.2 | 24.2 | 25.1 | 23.6 | 23.1 |
ROCE ROCE% | 51.1 | 44.7 | 43.5 | 36.3 | 23.2 | 15.6 | 17.5 | 25.1 | 28.4 | 27.5 | 28.0 | 28.0 |
ROE ROE% | 36.6 | 32.0 | 31.0 | 24.9 | 18.3 | 11.8 | 13.3 | 19.4 | 22.2 | 22.2 | 22.0 | 22.0 |
ROA ROA% | 27.1 | 24.4 | 22.9 | 19.5 | 14.7 | 9.3 | 10.4 | 15.2 | 17.3 | 17.4 | 17.1 | 17.1 |
Documents — Eicher Motors Ltd
Concall Transcript Summaries — Eicher Motors Ltd