Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,979Cr
Rev Gr TTM
Revenue Growth TTM
-1.09%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

EIHAHOTELS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 77.9 | 11.3 | 0.4 | 14.5 | 22.9 | -3.6 | 20.5 | 5.0 | 5.6 | 6.6 | -17.7 | -2.7 |
| 76 | 56 | 58 | 74 | 82 | 60 | 64 | 79 | 79 | 60 | 56 | 72 |
Operating Profit Operating ProfitCr |
| 29.8 | 15.7 | 0.8 | 41.3 | 37.8 | 7.4 | 10.2 | 40.5 | 43.3 | 13.1 | 4.6 | 44.5 |
Other Income Other IncomeCr | 3 | 3 | 3 | 3 | 4 | 4 | 0 | 4 | 6 | 4 | 5 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 31 | 10 | -1 | 51 | 49 | 5 | 3 | 54 | 62 | 8 | 4 | 55 |
| 5 | 2 | 0 | 13 | 13 | 1 | 1 | 14 | 16 | 2 | 1 | 14 |
|
Growth YoY PAT Growth YoY% | 288.9 | 27.6 | -135.4 | 25.6 | 40.7 | -50.6 | 326.1 | 5.4 | 25.7 | 72.6 | 33.2 | 1.7 |
| 24.3 | 10.8 | -1.6 | 29.9 | 27.8 | 5.5 | 2.9 | 30.0 | 33.1 | 9.0 | 4.8 | 31.4 |
| 4.3 | 1.2 | -0.1 | 6.2 | 6.0 | 0.6 | 0.3 | 6.5 | 7.6 | 1.0 | 0.5 | 6.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 7.1 | 7.4 | 0.1 | 0.3 | -5.7 | -59.3 | 92.5 | 72.7 | 14.2 | 6.1 | -2.9 |
| 164 | 172 | 190 | 196 | 201 | 199 | 120 | 163 | 242 | 272 | 282 | 267 |
Operating Profit Operating ProfitCr |
| 28.5 | 29.7 | 27.7 | 25.6 | 24.1 | 20.3 | -18.5 | 16.5 | 28.1 | 29.4 | 31.0 | 32.7 |
Other Income Other IncomeCr | 3 | 3 | 8 | 6 | 10 | 9 | -1 | 2 | 7 | 13 | 15 | 16 |
Interest Expense Interest ExpenseCr | 9 | 5 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 19 | 16 | 14 | 14 | 14 | 16 | 17 | 16 | 17 | 17 | 17 | 17 |
| 40 | 55 | 65 | 59 | 58 | 43 | -37 | 18 | 85 | 109 | 123 | 129 |
| 15 | 16 | 22 | 21 | 20 | 5 | -10 | 6 | 20 | 28 | 31 | 33 |
|
| | 57.5 | 9.9 | -11.7 | 0.4 | 0.1 | -170.4 | 148.2 | 401.6 | 25.4 | 13.4 | 4.3 |
| 10.8 | 15.9 | 16.3 | 14.3 | 14.4 | 15.2 | -26.4 | 6.6 | 19.2 | 21.1 | 22.5 | 24.2 |
| 4.1 | 6.4 | 7.0 | 6.2 | 6.2 | 6.2 | -4.4 | 2.1 | 10.6 | 13.3 | 15.1 | 15.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 61 | 61 |
| 186 | 212 | 251 | 272 | 293 | 315 | 288 | 302 | 366 | 432 | 476 | 463 |
Current Liabilities Current LiabilitiesCr | 118 | 70 | 41 | 41 | 47 | 63 | 43 | 47 | 67 | 61 | 70 | 73 |
Non Current Liabilities Non Current LiabilitiesCr | 64 | 15 | 23 | 32 | 40 | 39 | 28 | 33 | 41 | 40 | 44 | 44 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 125 | 49 | 73 | 92 | 132 | 139 | 88 | 114 | 200 | 238 | 321 | 281 |
Non Current Assets Non Current AssetsCr | 273 | 279 | 272 | 283 | 279 | 308 | 302 | 298 | 304 | 325 | 329 | 360 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 53 | 66 | 73 | 57 | 60 | 57 | -12 | 38 | 91 | 78 | 109 |
Investing Cash Flow Investing Cash FlowCr | -24 | -15 | -26 | -46 | -42 | -34 | 9 | -37 | -89 | -64 | -89 |
Financing Cash Flow Financing Cash FlowCr | -29 | -55 | -40 | -16 | -17 | -18 | -1 | -1 | -2 | -17 | -19 |
|
Free Cash Flow Free Cash FlowCr | 28 | 51 | 64 | 46 | 36 | 21 | -27 | 23 | 72 | 41 | 81 |
| 215.2 | 170.2 | 169.7 | 150.7 | 158.1 | 150.2 | 44.3 | 295.6 | 141.2 | 95.7 | 118.4 |
CFO To EBITDA CFO To EBITDA% | 81.7 | 91.1 | 99.5 | 84.4 | 94.4 | 113.1 | 63.1 | 118.0 | 96.3 | 68.4 | 86.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 676 | 884 | 1,066 | 1,447 | 1,172 | 640 | 715 | 1,329 | 1,261 | 2,304 | 2,092 |
Price To Earnings Price To Earnings | 29.6 | 25.1 | 24.9 | 38.3 | 30.9 | 16.9 | 0.0 | 103.1 | 19.5 | 28.4 | 22.8 |
Price To Sales Price To Sales | 3.0 | 3.6 | 4.0 | 5.5 | 4.4 | 2.6 | 7.0 | 6.8 | 3.7 | 6.0 | 5.1 |
Price To Book Price To Book | 3.1 | 3.6 | 3.8 | 4.8 | 3.6 | 1.9 | 2.2 | 4.0 | 3.2 | 5.0 | 3.9 |
| 11.1 | 12.4 | 14.5 | 21.4 | 17.9 | 12.0 | -37.8 | 41.0 | 13.2 | 20.0 | 16.0 |
Profitability Ratios Profitability Ratios |
| 92.4 | 92.4 | 92.0 | 92.0 | 92.3 | 92.0 | 89.9 | 91.7 | 92.0 | 92.8 | 92.7 |
| 28.5 | 29.7 | 27.7 | 25.6 | 24.1 | 20.3 | -18.5 | 16.5 | 28.1 | 29.4 | 31.0 |
| 10.8 | 15.9 | 16.3 | 14.3 | 14.4 | 15.2 | -26.4 | 6.6 | 19.2 | 21.1 | 22.5 |
| 18.2 | 22.5 | 23.7 | 19.5 | 18.1 | 12.5 | -11.4 | 5.6 | 21.2 | 23.5 | 22.9 |
| 11.4 | 16.0 | 15.2 | 12.5 | 11.7 | 11.0 | -8.4 | 3.9 | 16.3 | 17.5 | 17.1 |
| 6.2 | 11.9 | 12.4 | 10.1 | 9.2 | 8.5 | -6.9 | 3.1 | 12.8 | 14.4 | 14.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
EIH Associated Hotels Limited (EAHL), a key entity within **The Oberoi Group**, operates a prestigious portfolio of luxury and premium hotels across India. The company operates through a single segment—**Hotels**—and maintains a strategic partnership with **EIH Limited** for management, technical expertise, and procurement. Operating under the globally acclaimed **'Oberoi'** and **'Trident'** brands, the company adheres to the **'Oberoi Dharma'** philosophy, focusing on personalized service, digital innovation, and sustainable luxury.
---
### **Asset Portfolio and Operational Capacity**
As of **February 2026**, the company manages a diverse portfolio of **784 active keys** across **7** properties. The portfolio is strategically balanced between ultra-luxury heritage resorts and premium business/leisure hotels.
| Brand | Property | Location | Keys | Strategic Status |
| :--- | :--- | :--- | :--- | :--- |
| **Oberoi** | The Oberoi Rajvilās | Jaipur | **71** | Ranked **#1 Best Hotel in the World** (Travel + Leisure 2024) |
| **Oberoi** | The Oberoi Cecil | Shimla | **75** | Heritage luxury property |
| **Trident** | Trident, Agra | Agra | **135** | Infrastructure upgrades completed in 2023 |
| **Trident** | Trident, Jaipur | Jaipur | **132** | **Under renovation** (Expected completion Jan 2027) |
| **Trident** | Trident, Udaipur | Udaipur | **142** | Premium leisure/business hub |
| **Trident** | Trident, Bhubaneshwar | Bhubaneshwar | **62** | Key premium business location |
| **Trident** | Trident, Chennai | Chennai | **167** | Proximity to airport and business hubs |
| *Trident* | *Trident, Cochin* | *Cochin* | *85* | **Sub-leased** to Fern Hotels until **2032** |
---
### **Strategic Growth Roadmap and Capital Expenditure**
The company is executing an aggressive expansion and premiumization strategy to capitalize on the rise of **spiritual tourism**, **concert tourism**, and the **"Wed in India"** trend (which saw a **~25%** increase in 2024).
* **New Developments:** A new **Trident Hotel at Vizag** (Visakhapatnam) is under development with an estimated investment of **₹160 Crore**, expected to open in **March 2027**.
* **Asset Upgrades:**
* **Trident Jaipur:** Undergoing a **₹156 Crore** renovation to modernize its **127 keys**.
* **Trident Agra:** Adding a new banquet facility (**₹29 Crore**) to capture the MICE and wedding segments.
* **Trident Udaipur:** Approved for the addition of **10 Luxury Tents** by **March 2026**.
* **Inorganic Growth & Bidding:** The company is exploring JV structures in **Tirupati** and has expressed strong interest in bidding for the **Wildflower Hall** property.
* **Portfolio Optimization:** To mitigate losses in underperforming regions, the **Trident Cochin** was sub-leased to Concept Hospitality (Fern Hotels) effective **November 1, 2024**, resulting in a one-time impairment loss of **₹4.19 Crore**.
---
### **Financial Performance and Shareholder Value**
EAHL achieved its **best-ever financial performance** in **FY 2024-25**, driven by a **Revenue Generation Index (RGI) of 126%** against its competitive set.
| Metric (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **426.9** | **397.9** | **344.1** |
| **EBITDA** | **145.1** | **126.4** | **101.8** |
| **Profit After Tax (PAT)** | **91.8** | **81.0** | **64.6** |
| **Net Worth** | **536.5** | - | - |
* **Operational Efficiency:** Achieved a **RevPAR Index of 131%**. Q4 FY25 saw occupancy of **68-70%** with Average Room Rates (ARR) of **₹9,400–₹9,600** (an **11-13% YoY increase**).
* **Capital Management:** In August 2024, the company issued **1:1 Bonus Shares**, doubling the paid-up capital to **₹60.94 Crore**.
* **Dividends:** Proposed a final dividend of **₹3.50 per share** (post-bonus) for FY 2024-25.
* **Market Capitalization:** Surpassed **₹2,500 Crore** as of July 2024.
---
### **Digital Innovation and Guest Engagement**
The company leverages advanced technology to drive revenue and enhance the guest experience.
* **Neurohospitality:** Integration of AI and IoT for bespoke guest services.
* **SOLUS CRM:** An AI-driven tool for personalized guest engagement and loyalty management.
* **Loyalty Ecosystem:**
* **Oberoi One:** Uses advanced algorithms for tiered benefits.
* **Trident Privilege:** A points-based system for stays and dining.
* **Direct Bookings:** Achieved **75,898 online bookings** in the latest cycle, a **31% YoY growth**.
* **Net Promoter Score (NPS):** Consistently high at **80%+** for domestic hotels.
---
### **ESG Integration and Sustainability Targets**
EAHL has adopted the **'Elements by Oberoi'** philosophy, aligning operations with **Net Zero 2050** goals.
| Metric | Current Status / Target |
| :--- | :--- |
| **Renewable Energy** | **39%** of total electricity; **Trident Chennai** at **78%** wind power. |
| **Water Management** | **Zero Liquid Discharge (ZLD)** at **5 of 7** hotels; **20%** reduction target by 2030. |
| **Waste Management** | Target: **Zero Waste to Landfill by 2030**. |
| **Supply Chain** | **96.52%** of materials sourced in India; **75%** of procurement value ESG-assessed. |
| **Data Security** | **ISO 27001:2022** certified; **0%** rate of data breaches. |
---
### **Risk Management and Legal Landscape**
The company utilizes a robust **Enterprise Risk Management (ERM)** framework to navigate 13 identified significant risks.
* **Climate Risks:** Using **TCFD** recommendations, the company identified that **45%** of locations are at risk of heavy precipitation and **60%** face extreme heat (>40°C for 130+ days/year).
* **Legal & Regulatory:**
* **Trident Jaipur Lease:** A favorable Commercial Court ruling in **Aug 2023** was upheld by the High Court in **Jan 2025**, though one case remains pending.
* **Contingent Liabilities:** **₹10.68 Crore** related to tax and legal disputes.
* **Operational Transitions:** The airport lounge business concluded on **March 31, 2025**; the company is scaling its **flight catering business** to offset this revenue gap.
* **Human Capital:** EAHL employs **477 permanent staff** and leverages the **Oberoi Centre of Learning and Development (OCLD)** for talent. The **STEP** program currently trains **112** individuals for the 2024-26 batch.