Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹20,218Cr
Rev Gr TTM
Revenue Growth TTM
8.08%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

EIHOTEL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 111.7 | 26.3 | 32.3 | 26.4 | 16.4 | 5.7 | 11.0 | 8.0 | 11.6 | 8.9 | 1.5 | 9.1 |
| 433 | 343 | 388 | 417 | 437 | 392 | 414 | 443 | 477 | 414 | 444 | 497 |
Operating Profit Operating ProfitCr |
| 32.0 | 31.2 | 26.9 | 43.8 | 41.0 | 25.6 | 29.6 | 44.6 | 42.4 | 27.9 | 25.7 | 43.1 |
Other Income Other IncomeCr | -16 | 28 | 26 | 18 | 69 | 37 | 40 | 48 | 43 | -66 | 53 | 26 |
Interest Expense Interest ExpenseCr | 12 | 6 | 6 | 5 | 2 | 5 | 5 | 6 | 6 | 6 | 6 | 6 |
Depreciation DepreciationCr | 32 | 32 | 33 | 34 | 33 | 33 | 34 | 34 | 33 | 33 | 35 | 37 |
| 145 | 145 | 130 | 304 | 338 | 134 | 175 | 364 | 355 | 54 | 166 | 360 |
| 52 | 39 | 36 | 74 | 91 | 37 | 43 | 85 | 93 | 17 | 50 | 105 |
|
Growth YoY PAT Growth YoY% | 481.4 | 61.0 | 321.2 | 54.6 | 168.7 | -8.8 | 41.0 | 21.3 | 5.7 | -61.9 | -12.2 | -8.6 |
| 14.5 | 21.3 | 17.7 | 31.0 | 33.4 | 18.4 | 22.5 | 34.9 | 31.6 | 6.4 | 19.5 | 29.2 |
| 1.4 | 1.7 | 1.5 | 3.5 | 3.6 | 1.5 | 2.1 | 4.2 | 4.0 | 0.5 | 1.8 | 3.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -0.6 | -8.0 | 4.7 | 13.3 | -11.8 | -69.1 | 99.6 | 104.9 | 24.4 | 9.2 | 4.7 |
| 1,338 | 1,314 | 1,266 | 1,300 | 1,405 | 1,306 | 777 | 987 | 1,421 | 1,584 | 1,726 | 1,831 |
Operating Profit Operating ProfitCr |
| 19.8 | 20.8 | 17.1 | 18.7 | 22.4 | 18.2 | -57.4 | -0.1 | 29.6 | 36.9 | 37.1 | 36.2 |
Other Income Other IncomeCr | 29 | 42 | 63 | 123 | 8 | 78 | -10 | 78 | 28 | 141 | 167 | 55 |
Interest Expense Interest ExpenseCr | 46 | 28 | 18 | 23 | 50 | 56 | 41 | 35 | 36 | 19 | 21 | 23 |
Depreciation DepreciationCr | 168 | 133 | 128 | 117 | 133 | 146 | 129 | 124 | 126 | 131 | 134 | 138 |
| 145 | 224 | 178 | 281 | 231 | 166 | -464 | -82 | 464 | 917 | 1,028 | 935 |
| 78 | 81 | 60 | 86 | 82 | 1 | -101 | 2 | 125 | 240 | 258 | 266 |
|
| | 113.3 | -17.3 | 65.5 | -23.9 | 10.9 | -320.0 | 76.9 | 503.5 | 99.8 | 13.6 | -13.0 |
| 4.0 | 8.6 | 7.8 | 12.3 | 8.2 | 10.3 | -73.6 | -8.5 | 16.8 | 27.0 | 28.1 | 23.3 |
| 1.1 | 2.1 | 1.8 | 3.1 | 2.3 | 2.5 | -6.2 | -1.6 | 5.0 | 10.2 | 11.8 | 10.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 114 | 114 | 114 | 114 | 114 | 114 | 125 | 125 | 125 | 125 | 125 | 125 |
| 2,496 | 2,616 | 2,666 | 2,768 | 2,879 | 3,022 | 2,979 | 2,902 | 3,250 | 3,814 | 4,488 | 4,581 |
Current Liabilities Current LiabilitiesCr | 547 | 482 | 416 | 577 | 651 | 601 | 409 | 623 | 508 | 544 | 560 | 526 |
Non Current Liabilities Non Current LiabilitiesCr | 484 | 325 | 437 | 544 | 518 | 615 | 525 | 394 | 427 | 418 | 536 | 539 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 523 | 472 | 536 | 583 | 668 | 627 | 456 | 670 | 876 | 1,073 | 1,437 | 1,576 |
Non Current Assets Non Current AssetsCr | 3,196 | 3,144 | 3,153 | 3,491 | 3,584 | 3,825 | 3,676 | 3,471 | 3,531 | 3,976 | 4,402 | 4,320 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 321 | 231 | 243 | 272 | 282 | 317 | -139 | -19 | 614 | 712 | 825 |
Investing Cash Flow Investing Cash FlowCr | -154 | -58 | -269 | -318 | -232 | -163 | -53 | 24 | -298 | -541 | -372 |
Financing Cash Flow Financing Cash FlowCr | -151 | -193 | -4 | 45 | -19 | -184 | 170 | 20 | -299 | -167 | -113 |
|
Free Cash Flow Free Cash FlowCr | 178 | 164 | -13 | -37 | 127 | 151 | -208 | 14 | 478 | 494 | 347 |
| 479.1 | 161.7 | 205.7 | 138.8 | 189.6 | 192.0 | 38.4 | 22.2 | 181.1 | 105.0 | 107.2 |
CFO To EBITDA CFO To EBITDA% | 97.3 | 67.1 | 93.2 | 90.9 | 69.6 | 109.2 | 49.2 | 1,467.2 | 102.8 | 76.8 | 81.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 6,124 | 5,993 | 6,882 | 9,094 | 11,577 | 3,761 | 5,797 | 9,649 | 10,356 | 28,066 | 22,078 |
Price To Earnings Price To Earnings | 121.8 | 45.8 | 66.9 | 50.7 | 88.1 | 25.3 | 0.0 | 0.0 | 32.9 | 43.9 | 29.9 |
Price To Sales Price To Sales | 3.7 | 3.6 | 4.5 | 5.7 | 6.4 | 2.4 | 11.8 | 9.8 | 5.1 | 11.2 | 8.1 |
Price To Book Price To Book | 2.6 | 2.4 | 2.7 | 3.1 | 3.9 | 1.2 | 1.9 | 3.2 | 3.1 | 7.1 | 4.8 |
| 18.9 | 17.7 | 27.0 | 31.3 | 29.2 | 14.2 | -21.5 | -7,742.1 | 17.0 | 29.8 | 21.1 |
Profitability Ratios Profitability Ratios |
| 86.7 | 85.9 | 85.4 | 85.9 | 86.5 | 87.5 | 85.2 | 86.5 | 90.5 | 90.9 | 91.0 |
| 19.8 | 20.8 | 17.1 | 18.7 | 22.4 | 18.2 | -57.4 | -0.1 | 29.6 | 36.9 | 37.1 |
| 4.0 | 8.6 | 7.8 | 12.3 | 8.2 | 10.3 | -73.6 | -8.5 | 16.8 | 27.0 | 28.1 |
| 6.5 | 8.4 | 6.3 | 9.2 | 8.1 | 5.9 | -11.7 | -1.4 | 13.8 | 22.6 | 21.5 |
| 2.6 | 5.2 | 4.3 | 6.8 | 5.0 | 5.3 | -11.7 | -2.8 | 10.1 | 17.2 | 16.7 |
| 1.8 | 4.0 | 3.2 | 4.8 | 3.5 | 3.7 | -8.8 | -2.0 | 7.7 | 13.4 | 13.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
EIH Limited, the flagship company of The Oberoi Group, is a premier luxury hospitality player with a rich legacy dating back to 1934. The company operates a globally recognized portfolio of high-end hotels, resorts, and cruises under the "The Oberoi" and "Trident" brands, with a strong presence in India and key international destinations. EIH is widely acknowledged for its service excellence, architectural grandeur, and customer-centric innovation, recently ranked **No. 2 Best Hotel Brand globally (Travel + Leisure, USA)** and named **Best Hotel Group (Telegraph Travel Awards)**.
The company follows a **multi-pronged growth strategy** blending ownership, management contracts, and joint ventures, supported by a disciplined focus on quality, brand integrity, and premium positioning.
---
### **Recent Performance & Market Position (as of Aug 2025)**
- Despite geopolitical headwinds impacting Q1 FY26 performance (notably in Middle Eastern and North African markets), EIH demonstrated **resilient demand**, with:
- **4.4% YoY increase in passenger traffic**.
- **11–13% growth in RevPAR** driven by pricing power.
- **Average Room Rate (ARR) up 9–11% YoY**, while occupancy remained flat, underscoring sustained **pricing strength in the luxury segment**.
- **City hotels** (e.g., Oberoi New Delhi, Trident Nariman Point) maintain **high year-round occupancy** due to robust corporate and MICE segment demand.
- **Leisure properties** (e.g., Bali, Nile Cruiser, Rajasthan) see seasonal fluctuations, particularly during summer months when foreign tourist inflows dip, affecting rate realization.
---
### **Portfolio & Operations**
**As of July–Aug 2025**, EIH’s portfolio comprises:
- **22 branded properties**: 15 "The Oberoi", 7 "Trident".
- **3 floating luxury assets**: Including 2 Nile dhows and 1 Nile cruiser (planned).
- **24 total operational hotels**: 16 domestic, 8 international.
- **Ownership structure**:
- **8 properties owned** (including JVs and associates).
- **17 properties managed** under long-term contracts.
- **Room inventory**: ~3,700 rooms in India, ~408 in international markets (~4,100 total).
- **Geographic footprint**: Operates in **6 countries** (India, UAE, Mauritius, Egypt, Morocco, Indonesia), with managed expansion into the UK, Thailand, Nepal, Bhutan, and Saudi Arabia.
---
### **Expansion & Development Pipeline (2025–2030)**
EIH is executing an ambitious yet **quality-driven expansion plan** targeting **50 hotels by 2030**, including:
- **25 new properties** (~2,033 rooms) in development, with **1,750+ rooms in India**.
- **Breakdown of pipeline** (as of Aug/Jul 2025):
- **16 Oberoi-branded**, 5 **Trident-branded**, 2 **luxury Nile cruisers**.
- **8 owned**, 17 **managed**.
- **12 domestic**, 13 **international**.
- **Key upcoming openings (2025–2028)**:
- **The Oberoi Rajgarh Palace**, Khajuraho (2025) – 66-room heritage palace.
- **The Oberoi Vindhyavilās**, Bandhavgarh (Dec 2024) – luxury wildlife resort.
- **The Oberoi, Jawai**, Rajasthan (2028) – 15-room eco-resort.
- **The Oberoi Nile Cruiser** (2026) – curated luxury river cruise.
- **The Oberoi Mayfair**, London (2028) – 21-room boutique flagship.
- **The Oberoi Goa, Cavelossim** (2028) – 90-room beachfront property.
- **Strategic rationale**: Focus on **prime, underdeveloped luxury destinations**, **cultural heritage**, and **wildlife/tourism corridors**, rather than rapid scale.
---
### **Growth Strategy & Business Model**
- **Mixed-use developments** in Tier 1 cities (e.g., **Hebbal, Bangalore**) to enhance project economics, integrating **hotels, commercial real estate (Grey Lake), retail, and F&B**.
- Mitigates high land costs and boosts IRR.
- **Asset-light & hybrid models**:
- **Long-term commercial leases** (e.g., Oberoi Centre, Gurgaon) generate stable cash flow, acting as a hedge during volatility.
- Willing to pursue **management contracts and JVs** where ownership isn’t viable.
- **Prioritizes owned properties** for higher long-term value, but remains flexible based on opportunity.
---
### **Operational Excellence & Innovation**
- **Pricing & Revenue Strategy**: Focus on **maximizing room rates during peak demand**, especially winter (INR 50,000–60,000+ per night at leisure properties).
- **Technology & Digital Transformation**:
- Implementation of **Darwinbox** (AI-driven HR platform) across 40+ units for end-to-end employee lifecycle management.
- Use of **SOLUS** (AI platform) in CRM for **personalized guest engagement and predictive marketing**.
- Launch of **Digital Asset Management (DAM)** and unified payment gateways to improve digital branding and booking experience.
- Exploring **Generative AI** to enhance guest and employee experiences.
- **Direct Booking Focus**: Drives traffic via **Book Direct** and **Best Rate Promise** initiatives on **www.oberoihotels.com**, reducing OTA dependency.
---
### **Food & Beverage (F&B) & Lifestyle Initiatives**
F&B is a **core revenue and brand-building lever**, not ancillary:
- **Premium restaurant partnerships** with Michelin-starred chefs:
- **Ziya** (Gurgaon) – Chef Vineet Bhatia.
- **Dhilli** (New Delhi) – modern regional Indian cuisine.
- **Baoshuan** – Chinese restaurant upgraded with a two-star Michelin chef.
- **AMADEO by Oberoi** – flagship independent restaurant in Mumbai (Bandra Kurla), showcasing global cuisines through **The Counter Collection**.
- **The Bay Club** – 120,000 sq. ft. private members’ club in Mumbai, featuring family, wellness, dining, and business facilities.
- **COU COU by Oberoi** – lifestyle café brand offering artisanal pastries, coffee, and all-day dining.
- Launched in 2021, expanding across Indian urban centers.
- Targets millennials and cosmopolitans; model may evolve into **franchise-based growth**.
---
### **Global Expansion & Strategic Partnerships**
- **The O&MO Alliance** with **Mandarin Oriental Hotel Group (since 2020)**:
- Joint marketing, shared loyalty programs (Oberoi One & Fans of M.O.).
- Access to key source markets (US, UK, China).
- Knowledge sharing in F&B, HR, spa, and sustainability.
- **London Entry**:
- Flagship **The Oberoi Mayfair** (21-room) to open by 2028.
- Critical for global credibility and to secure future **management contracts in Europe and US**.
- **International Pipeline**:
- Projects in **London, Egypt (Diriyah & Nile), Koh Tao (Thailand), Bhutan, Nepal, Saudi Arabia, Oman**.
---
### **Financial & Operational Strengths**
- **Strong domestic demand drivers**:
- 11% growth in **ultra-high-net-worth individuals (UHNWIs)** in India.
- Projected **15% rise in inbound tourism (FY25–26)**.
- **Demand for hotel rooms growing at 5.4% vs. supply at 3.5%** (supply shortage).
- **Premiumisation trend**: Travelers shifting from budget to high-end, personalized experiences.
- **Revenue resilience**:
- Commercial leasing offers stable income.
- Flight catering generates **₹115 crores annually** (India operations only; no international expansion plans).
- **Funding**: Growth funded via **equity, internal accruals, and debt**, ensuring financial flexibility.
---
### **Challenges & Risks**
- **Geopolitical sensitivity**: Properties in **Egypt, Morocco, and the Middle East** impacted by regional instability (e.g., Israel-Gaza conflict reduced U.S. tourist inflows to Nile Cruiser).
- **Seasonality in leisure demand**, especially during European summer.
- **High capital intensity** of greenfield projects (typically **3-year development cycle**).
- **Competition in luxury segment** from global chains like Aman, Six Senses, and Four Seasons.