Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹919Cr
Capital Goods - Engineering Heavy
Rev Gr TTM
Revenue Growth TTM
-6.38%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

EIMCOELECO
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 30.8 | 38.7 | 26.7 | 31.2 | 59.3 | 30.3 | -5.0 | -23.7 | -3.1 | -50.1 | 37.6 | 4.0 |
| 41 | 38 | 40 | 68 | 55 | 52 | 38 | 46 | 55 | 28 | 51 | 54 |
Operating Profit Operating ProfitCr |
| 5.7 | 25.1 | 16.4 | 19.8 | 21.6 | 22.7 | 17.1 | 28.2 | 18.2 | 15.7 | 19.8 | 19.3 |
Other Income Other IncomeCr | 5 | 4 | 4 | 5 | 5 | 6 | 3 | 4 | 8 | 4 | 6 | -1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 |
| 6 | 15 | 10 | 19 | 18 | 19 | 8 | 20 | 18 | 7 | 16 | 9 |
| 0 | 3 | 2 | 4 | 4 | 6 | 2 | 5 | 4 | 2 | 4 | 3 |
|
Growth YoY PAT Growth YoY% | 585.9 | 57.5 | 54.4 | 51.9 | 137.6 | 10.7 | -18.0 | 0.2 | -2.0 | -59.0 | 102.3 | -57.2 |
| 14.2 | 23.1 | 15.6 | 17.6 | 21.2 | 19.6 | 13.5 | 23.1 | 21.4 | 16.1 | 19.9 | 9.5 |
| 10.8 | 20.5 | 13.1 | 25.7 | 25.6 | 22.6 | 10.7 | 25.8 | 25.1 | 9.3 | 21.7 | 11.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | -28.7 | 32.4 | -24.4 | 31.9 | -41.6 | 16.9 | -33.0 | 104.5 | 31.7 | 8.3 | -6.4 |
| 167 | 117 | 164 | 125 | 159 | 102 | 115 | 75 | 148 | 188 | 190 | 188 |
Operating Profit Operating ProfitCr |
| 15.0 | 16.2 | 11.8 | 11.0 | 13.7 | 5.4 | 8.6 | 10.9 | 14.1 | 17.6 | 22.8 | 18.6 |
Other Income Other IncomeCr | 5 | 8 | 13 | 10 | 11 | 11 | 11 | 9 | 10 | 18 | 18 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 4 | 6 | 5 | 5 | 5 | 6 | 7 | 8 | 8 | 7 | 8 | 9 |
| 30 | 24 | 30 | 19 | 30 | 10 | 14 | 10 | 26 | 50 | 66 | 50 |
| 9 | 6 | 5 | 3 | 7 | 1 | 3 | 1 | 6 | 10 | 17 | 12 |
|
| | -18.9 | 43.7 | -34.5 | 41.2 | -59.5 | 19.7 | -24.3 | 144.9 | 93.7 | 21.0 | -20.9 |
| 11.0 | 12.5 | 13.5 | 11.7 | 12.6 | 8.7 | 8.9 | 10.1 | 12.1 | 17.8 | 19.8 | 16.8 |
| 37.3 | 30.3 | 43.5 | 28.5 | 40.3 | 16.3 | 19.5 | 14.8 | 36.2 | 70.1 | 84.8 | 67.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| 199 | 251 | 273 | 286 | 306 | 310 | 318 | 324 | 343 | 380 | 426 | 462 |
Current Liabilities Current LiabilitiesCr | 38 | 29 | 22 | 33 | 28 | 22 | 32 | 26 | 33 | 59 | 48 | 48 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 12 | 10 | 10 | 11 | 13 | 11 | 7 | 5 | 5 | 8 | 9 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 191 | 155 | 165 | 173 | 118 | 110 | 209 | 197 | 144 | 202 | 224 | 207 |
Non Current Assets Non Current AssetsCr | 53 | 142 | 146 | 162 | 232 | 241 | 157 | 165 | 243 | 248 | 264 | 317 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 19 | 42 | 19 | 10 | 10 | 11 | 3 | -10 | 7 | 12 | 33 | 22 |
Investing Cash Flow Investing Cash FlowCr | -16 | -42 | -15 | -5 | -8 | -3 | 3 | 8 | -5 | -2 | -36 | -22 |
Financing Cash Flow Financing Cash FlowCr | -3 | -3 | -3 | -3 | -3 | -5 | -3 | -5 | -2 | -4 | -4 | -1 |
|
Free Cash Flow Free Cash FlowCr | 4 | 37 | 15 | -4 | -1 | 2 | -3 | -12 | 4 | 7 | 27 | |
| 88.9 | 242.3 | 75.7 | 60.6 | 43.5 | 120.8 | 23.2 | -115.9 | 31.9 | 28.7 | 68.0 | 57.1 |
CFO To EBITDA CFO To EBITDA% | 65.0 | 186.4 | 86.9 | 64.9 | 40.0 | 194.2 | 24.0 | -107.1 | 27.4 | 29.0 | 59.3 | 51.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 225 | 183 | 279 | 240 | 223 | 113 | 194 | 180 | 206 | 878 | 815 | 825 |
Price To Earnings Price To Earnings | 10.8 | 10.9 | 11.1 | 14.6 | 9.6 | 12.0 | 17.2 | 21.1 | 9.9 | 21.7 | 16.7 | 21.3 |
Price To Sales Price To Sales | 1.1 | 1.3 | 1.6 | 1.7 | 1.2 | 1.0 | 1.5 | 2.1 | 1.2 | 3.9 | 3.3 | 3.6 |
Price To Book Price To Book | 1.1 | 0.7 | 1.0 | 0.8 | 0.7 | 0.4 | 0.6 | 0.5 | 0.6 | 2.3 | 1.9 | 1.8 |
| 7.5 | 8.0 | 12.7 | 15.4 | 8.7 | 18.4 | 17.1 | 19.2 | 8.4 | 21.8 | 14.5 | 19.2 |
Profitability Ratios Profitability Ratios |
| 45.3 | 53.4 | 51.4 | 48.6 | 46.0 | 48.9 | 47.2 | 56.5 | 47.9 | 49.1 | 57.0 | 57.1 |
| 15.0 | 16.2 | 11.8 | 11.0 | 13.7 | 5.4 | 8.6 | 10.9 | 14.1 | 17.6 | 22.8 | 18.6 |
| 11.0 | 12.5 | 13.5 | 11.7 | 12.6 | 8.7 | 8.9 | 10.1 | 12.1 | 17.8 | 19.8 | 16.8 |
| 14.9 | 9.3 | 10.8 | 6.8 | 9.9 | 3.4 | 4.6 | 3.1 | 7.7 | 13.2 | 15.3 | 10.9 |
| 10.5 | 6.8 | 9.0 | 5.6 | 7.5 | 3.0 | 3.5 | 2.6 | 6.0 | 10.5 | 11.3 | 8.3 |
| 8.8 | 5.9 | 8.1 | 4.9 | 6.6 | 2.7 | 3.1 | 2.4 | 5.4 | 9.0 | 10.0 | 7.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Eimco Elecon (India) Limited is a premier Indian engineering firm specializing in the design, manufacture, and marketing of heavy machinery for underground mining and foundation engineering. Headquartered in **Vallabh Vidyanagar, Gujarat**, the company is a critical player in India’s industrial landscape, transitioning from a joint-venture-led model to an independent, indigenous powerhouse under the **'Make in India'** initiative.
---
### **Strategic Evolution & Corporate Architecture**
The company is currently undergoing a transformative phase, pivoting toward a standalone entity focused on high-growth infrastructure and advanced mining technologies.
* **Promoter Realignment:** Following an **Offer for Sale (OFS)** in **September 2025**, **Tamrock Great Britain Holdings Limited (Sandvik Group)** divested its entire **24.68%** stake (**14,23,875 shares**). This led to their reclassification from 'Promoter' to 'Public', marking the end of a long-standing partnership and the beginning of Eimco Elecon’s independent strategic era.
* **Streamlined Structure:** The company maintains a lean profile with **no subsidiaries or joint ventures** as of December 2025. It successfully divested its **47.62%** stake in **Eimco Elecon Electricals Limited** in July 2023 for **₹1.31 crore** to focus on its core machinery business.
* **Charter Expansion:** In **November 2025**, the company amended its **Memorandum of Association (MOA)** to authorize expansion into **Defence platforms** (sensors, weaponry, refurbishment) and **Pharmaceutical/Medical equipment**, providing a roadmap for long-term diversification.
* **Capacity Expansion:** To support the **"Viksit Bharat 2047"** vision, the company approved the purchase of **35,056 square meters** of freehold land in **Kanjari, Gujarat** (January 2026) for future manufacturing facilities.
---
### **Dominance in Underground (UG) Mining Technology**
Eimco Elecon is a market leader in underground coal and metal mining equipment, specifically targeting the government’s goal to increase UG coal production from **4%** to **10%** by **2030**.
* **Core Portfolio:** Side Dump Loaders (**SDL**) and Load Haul Dumpers (**LHD**) currently support over **60-65%** of India’s total underground coal production.
* **Blast-Free Innovation:** The company has developed a fully indigenous **Continuous Miner (CM) Package**, including a newly developed **Feeder Breaker**, offering a complete cutting solution that eliminates the need for traditional blasting.
* **Metal Mining Expansion:** The company has successfully deployed **7-tonne and 10-tonne LHDs** for the **Uranium Corporation of India Limited (UCIL)** and has installed the first-ever underground man-riding system in an Indian metal mine.
* **Next-Gen Battery Electric Vehicles (BEVs):** Launched in **April 2026**, these zero-emission vehicles target "Green Mining" initiatives:
* **UV-A-BE:** A multi-utility vehicle with a **10-tonne payload** and **1.5-meter height**, featuring explosion-protection for gassy coal mines.
* **MCAR-E:** A low-seam personnel carrier (**1.35-meter height**) capable of transporting **14 personnel**.
---
### **Infrastructure & Construction Vertical**
Through technical absorption and indigenous R&D, the company has established a strong presence in the foundation equipment market, tied to the **₹143 trillion National Infrastructure Pipeline (NIP)**.
* **Piling Rigs:** Manufactured under the **EC series (Models EC216, EC267, EC125)**, these rigs utilize **Hardox steel Kelly bars** and high torque-to-weight ratios for hard rock cutting.
* **Strategic Applications:** Equipment is actively deployed in metro rail projects, dams, high-rise buildings, and bridges.
* **Future Pipeline:** Development is currently underway for **Diaphragm Wall Machines** and specialized piling rig variants to compete with global manufacturers.
---
### **Financial Performance & Capital Strength**
The company exhibits a robust financial profile characterized by high growth, zero debt, and strong cash generation.
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **246.47** | **227.50** | **172.70** |
| **Net Profit After Tax (PAT)** | **48.90** | **40.41** | **20.87** |
| **Revenue Growth (YoY)** | **8.34%** | **31.60%** | **105%** |
| **Profit Growth (YoY)** | **21%** | **94%** | **145%** |
| **R&D Expenditure** | **5.82** | **5.94** | **2.88** |
* **Solvency & Liquidity:** The company maintains a **Debt Equity Ratio of 0**. As of March 2025, it held a net cash position of **₹162.32 Crore**, with total cash and bank balances of **₹175.24 Crore**.
* **Credit Ratings:** Upgraded by **CRISIL** in May 2025 to **A/Stable** (Long-term) and reaffirmed at **A1** (Short-term).
* **Shareholder Returns:** Recommended a **50% dividend (₹5 per share)** for FY25. The paid-up share capital stands at **₹5.77 crore**, with **99.18%** of shares dematerialized.
---
### **Research, Development & Sustainability**
Eimco Elecon operates a **Government-recognized R&D Department** focused on reducing foreign exchange outflows by localizing high-tech machinery.
* **R&D Intensity:** The company consistently invests between **1.6% and 2.6% of turnover** into R&D.
* **Energy Conservation:** Operational facilities have implemented **LED lighting**, **motion-sensor controls**, and **Variable Frequency Drive (VFD)** panels for cranes to reduce the carbon footprint.
* **Import Substitution:** A primary strategic goal is replacing imported equipment with localized solutions to serve **Mine Development Operators (MDOs)**.
---
### **Risk Framework & Mitigation**
The company employs a structured **Risk Register** reviewed by the Audit Committee to navigate sectoral and economic headwinds.
* **Market & Competition:** Faces pricing pressure from **Chinese manufacturers** in the construction segment. Mitigation involves focusing on high-quality, localized after-sales service and "Make in India" advantages.
* **Regulatory & Labour:** The company has accounted for a **₹46.03 lakh** financial implication due to new **Labour Codes** affecting gratuity provisions.
* **Financial Risks:**
* **Currency:** Managed via **forward contracts** (USD, GBP, EUR). Unhedged exposure is kept minimal (**USD 1.83 Lakhs** as of March 2025).
* **Interest Rates:** **Zero risk** due to the absence of floating-rate borrowings.
* **Commodities:** Raw material volatility is managed through customer **pass-through clauses** and hedging.
* **Concentration Risk:** High dependence on government coal contracts is being mitigated by diversifying into **Metal Mining** (Zinc/Copper) and **Infrastructure** (Piling Rigs).