| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 51 | 48 | 84 | 70 | 67 | 46 | 64 | 68 | 33 | 63 | 67 | 78 | |
Growth YoY Revenue Growth YoY% | 38.7 | 26.7 | 31.2 | 59.3 | 30.3 | -5.0 | -23.7 | -3.1 | -50.1 | 37.6 | 4.0 | 14.7 |
| 38 | 40 | 68 | 55 | 52 | 38 | 46 | 55 | 28 | 51 | 54 | 63 | |
| 13 | 8 | 17 | 15 | 15 | 8 | 18 | 12 | 5 | 13 | 13 | 14 | |
OPM OPM% | 25.1 | 16.4 | 19.8 | 21.6 | 22.7 | 17.1 | 28.2 | 18.2 | 15.7 | 19.8 | 19.3 | 18.4 |
| 4 | 4 | 5 | 5 | 6 | 3 | 4 | 8 | 4 | 6 | -1 | 8 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 15 | 10 | 19 | 18 | 19 | 8 | 20 | 18 | 7 | 16 | 9 | 20 |
| 3 | 2 | 4 | 4 | 6 | 2 | 5 | 4 | 2 | 4 | 3 | 4 | |
| 12 | 8 | 15 | 15 | 13 | 6 | 15 | 14 | 5 | 13 | 6 | 15 | |
Growth YoY PAT Growth YoY% | 57.5 | 54.4 | 51.9 | 137.6 | 10.7 | -18.0 | 0.2 | -2.0 | -59.0 | 102.3 | -57.2 | 6.2 |
NPM NPM% | 23.1 | 15.6 | 17.6 | 21.2 | 19.6 | 13.5 | 23.1 | 21.4 | 16.1 | 19.9 | 9.5 | 19.8 |
| 20.5 | 13.1 | 25.7 | 25.6 | 22.6 | 10.7 | 25.8 | 25.1 | 9.3 | 21.7 | 11.0 | 26.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 51 | 48 | 84 | 70 | 67 | 46 | 64 | 68 | 33 | 63 | 67 | 78 | |
Growth YoY Revenue Growth YoY% | 38.7 | 26.7 | 31.2 | 59.3 | 30.3 | -5.0 | -23.7 | -3.1 | -50.1 | 37.6 | 4.0 | 14.7 |
| 38 | 40 | 68 | 55 | 52 | 38 | 46 | 55 | 28 | 51 | 54 | 63 | |
| 13 | 8 | 17 | 15 | 15 | 8 | 18 | 12 | 5 | 13 | 13 | 14 | |
OPM OPM% | 25.1 | 16.4 | 19.8 | 21.6 | 22.7 | 17.1 | 28.2 | 18.2 | 15.7 | 19.8 | 19.3 | 18.4 |
| 4 | 4 | 5 | 5 | 6 | 3 | 4 | 8 | 4 | 6 | -1 | 8 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 15 | 10 | 19 | 18 | 19 | 8 | 20 | 18 | 7 | 16 | 9 | 20 |
| 3 | 2 | 4 | 4 | 6 | 2 | 5 | 4 | 2 | 4 | 3 | 4 | |
| 12 | 8 | 15 | 15 | 13 | 6 | 15 | 14 | 5 | 13 | 6 | 15 | |
Growth YoY PAT Growth YoY% | 57.5 | 54.4 | 51.9 | 137.6 | 10.7 | -18.0 | 0.2 | -2.0 | -59.0 | 102.3 | -57.2 | 6.2 |
NPM NPM% | 23.1 | 15.6 | 17.6 | 21.2 | 19.6 | 13.5 | 23.1 | 21.4 | 16.1 | 19.9 | 9.5 | 19.8 |
| 20.5 | 13.1 | 25.7 | 25.6 | 22.6 | 10.7 | 25.8 | 25.1 | 9.3 | 21.7 | 11.0 | 26.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 140 | 185 | 140 | 185 | 108 | 126 | 84 | 173 | 228 | 246 | 231 | 241 |
Growth Revenue Growth% | -28.7 | 32.4 | -24.4 | 31.9 | -41.6 | 16.9 | -33.0 | 104.5 | 31.7 | 8.3 | -6.4 | -1.5 |
| 117 | 164 | 125 | 159 | 102 | 115 | 75 | 148 | 188 | 190 | 188 | 196 | |
| 23 | 22 | 15 | 25 | 6 | 11 | 9 | 24 | 40 | 56 | 43 | 45 | |
OPM OPM% | 16.2 | 11.8 | 11.0 | 13.7 | 5.4 | 8.6 | 10.9 | 14.1 | 17.6 | 22.8 | 18.6 | 18.7 |
| 8 | 13 | 10 | 11 | 11 | 11 | 9 | 10 | 18 | 18 | 17 | 17 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 6 | 5 | 5 | 5 | 6 | 7 | 8 | 8 | 7 | 8 | 9 | 9 |
PBT PBTCr | 24 | 30 | 19 | 30 | 10 | 14 | 10 | 26 | 50 | 66 | 50 | 52 |
| 6 | 5 | 3 | 7 | 1 | 3 | 1 | 6 | 10 | 17 | 12 | 12 | |
PAT PATCr | 17 | 25 | 16 | 23 | 9 | 11 | 9 | 21 | 40 | 49 | 39 | 40 |
Growth PAT Growth% | -18.9 | 43.7 | -34.5 | 41.2 | -59.5 | 19.7 | -24.3 | 144.9 | 93.7 | 21.0 | -20.8 | -18.5 |
NPM NPM% | 12.5 | 13.5 | 11.7 | 12.6 | 8.7 | 8.9 | 10.1 | 12.1 | 17.8 | 19.8 | 16.8 | 16.5 |
| 30.3 | 43.5 | 28.5 | 40.3 | 16.3 | 19.5 | 14.8 | 36.2 | 70.1 | 84.8 | 67.1 | 68.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 140 | 185 | 140 | 185 | 108 | 126 | 84 | 173 | 228 | 246 | 231 | 241 |
Growth Revenue Growth% | -28.7 | 32.4 | -24.4 | 31.9 | -41.6 | 16.9 | -33.0 | 104.5 | 31.7 | 8.3 | -6.4 | -1.5 |
| 117 | 164 | 125 | 159 | 102 | 115 | 75 | 148 | 188 | 190 | 188 | 196 | |
| 23 | 22 | 15 | 25 | 6 | 11 | 9 | 24 | 40 | 56 | 43 | 45 | |
OPM OPM% | 16.2 | 11.8 | 11.0 | 13.7 | 5.4 | 8.6 | 10.9 | 14.1 | 17.6 | 22.8 | 18.6 | 18.7 |
| 8 | 13 | 10 | 11 | 11 | 11 | 9 | 10 | 18 | 18 | 17 | 17 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 6 | 5 | 5 | 5 | 6 | 7 | 8 | 8 | 7 | 8 | 9 | 9 |
PBT PBTCr | 24 | 30 | 19 | 30 | 10 | 14 | 10 | 26 | 50 | 66 | 50 | 52 |
| 6 | 5 | 3 | 7 | 1 | 3 | 1 | 6 | 10 | 17 | 12 | 12 | |
PAT PATCr | 17 | 25 | 16 | 23 | 9 | 11 | 9 | 21 | 40 | 49 | 39 | 40 |
Growth PAT Growth% | -18.9 | 43.7 | -34.5 | 41.2 | -59.5 | 19.7 | -24.3 | 144.9 | 93.7 | 21.0 | -20.8 | -18.5 |
NPM NPM% | 12.5 | 13.5 | 11.7 | 12.6 | 8.7 | 8.9 | 10.1 | 12.1 | 17.8 | 19.8 | 16.8 | 16.5 |
| 30.3 | 43.5 | 28.5 | 40.3 | 16.3 | 19.5 | 14.8 | 36.2 | 70.1 | 84.8 | 67.1 | 68.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 251 | 273 | 286 | 306 | 310 | 318 | 324 | 343 | 380 | 426 | 462 |
| 29 | 22 | 33 | 28 | 22 | 32 | 26 | 33 | 59 | 48 | 48 | |
| 12 | 10 | 10 | 11 | 13 | 11 | 7 | 5 | 5 | 8 | 9 | |
| 297 | 311 | 335 | 350 | 350 | 367 | 362 | 387 | 450 | 488 | 524 | |
| 155 | 165 | 173 | 118 | 110 | 209 | 197 | 144 | 202 | 224 | 207 | |
| 142 | 146 | 162 | 232 | 241 | 157 | 165 | 243 | 248 | 264 | 317 | |
| 297 | 311 | 335 | 350 | 350 | 367 | 362 | 387 | 450 | 488 | 524 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 251 | 273 | 286 | 306 | 310 | 318 | 324 | 343 | 380 | 426 | 462 |
| 29 | 22 | 33 | 28 | 22 | 32 | 26 | 33 | 59 | 48 | 48 | |
| 12 | 10 | 10 | 11 | 13 | 11 | 7 | 5 | 5 | 8 | 9 | |
| 297 | 311 | 335 | 350 | 350 | 367 | 362 | 387 | 450 | 488 | 524 | |
| 155 | 165 | 173 | 118 | 110 | 209 | 197 | 144 | 202 | 224 | 207 | |
| 142 | 146 | 162 | 232 | 241 | 157 | 165 | 243 | 248 | 264 | 317 | |
| 297 | 311 | 335 | 350 | 350 | 367 | 362 | 387 | 450 | 488 | 524 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 42 | 19 | 10 | 10 | 11 | 3 | -10 | 7 | 12 | 33 | 22 | |
| -42 | -15 | -5 | -8 | -3 | 3 | 8 | -5 | -2 | -36 | -22 | |
| -3 | -3 | -3 | -3 | -5 | -3 | -5 | -2 | -4 | -4 | -1 | |
Net Cash Flow Net Cash FlowCr | -3 | 1 | 2 | 0 | 3 | 3 | -6 | 0 | 5 | -6 | -1 |
Free Cash Flow Free Cash FlowCr | 37 | 15 | -4 | -1 | 2 | -3 | -12 | 4 | 7 | 27 | -37 |
CFO To PAT CFO To PAT% | 242.3 | 75.7 | 60.6 | 43.5 | 120.8 | 23.2 | -115.9 | 31.9 | 28.7 | 68.0 | 57.1 |
CFO To EBITDA CFO To EBITDA% | 186.4 | 86.9 | 64.9 | 40.0 | 194.2 | 24.0 | -107.1 | 27.4 | 29.0 | 59.3 | 51.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 42 | 19 | 10 | 10 | 11 | 3 | -10 | 7 | 12 | 33 | 22 | |
| -42 | -15 | -5 | -8 | -3 | 3 | 8 | -5 | -2 | -36 | -22 | |
| -3 | -3 | -3 | -3 | -5 | -3 | -5 | -2 | -4 | -4 | -1 | |
Net Cash Flow Net Cash FlowCr | -3 | 1 | 2 | 0 | 3 | 3 | -6 | 0 | 5 | -6 | -1 |
Free Cash Flow Free Cash FlowCr | 37 | 15 | -4 | -1 | 2 | -3 | -12 | 4 | 7 | 27 | -37 |
CFO To PAT CFO To PAT% | 242.3 | 75.7 | 60.6 | 43.5 | 120.8 | 23.2 | -115.9 | 31.9 | 28.7 | 68.0 | 57.1 |
CFO To EBITDA CFO To EBITDA% | 186.4 | 86.9 | 64.9 | 40.0 | 194.2 | 24.0 | -107.1 | 27.4 | 29.0 | 59.3 | 51.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 183 | 279 | 240 | 223 | 113 | 194 | 180 | 206 | 878 | 815 | 825 | 1,314 |
Price To Earnings Price To Earnings | 10.9 | 11.1 | 14.6 | 9.6 | 12.0 | 17.2 | 21.1 | 9.9 | 21.7 | 16.7 | 21.3 | 33.2 |
Price To Sales Price To Sales | 1.3 | 1.6 | 1.7 | 1.2 | 1.0 | 1.5 | 2.1 | 1.2 | 3.9 | 3.3 | 3.6 | 5.5 |
Price To Book Price To Book | 0.7 | 1.0 | 0.8 | 0.7 | 0.4 | 0.6 | 0.5 | 0.6 | 2.3 | 1.9 | 1.8 | 2.8 |
EV To EBITDA EV To EBITDA | 8.0 | 12.7 | 15.4 | 8.7 | 18.4 | 17.1 | 19.2 | 8.4 | 21.8 | 14.5 | 19.3 | 29.0 |
GPM GPM% | 48.0 | 39.6 | 43.6 | 42.2 | 41.5 | 40.9 | 43.4 | 40.5 | 42.9 | 49.6 | 49.1 | 49.1 |
OPM OPM% | 16.2 | 11.8 | 11.0 | 13.7 | 5.4 | 8.6 | 10.9 | 14.1 | 17.6 | 22.8 | 18.6 | 18.7 |
NPM NPM% | 12.5 | 13.5 | 11.7 | 12.6 | 8.7 | 8.9 | 10.1 | 12.1 | 17.8 | 19.8 | 16.8 | 16.5 |
ROCE ROCE% | 9.3 | 10.8 | 6.8 | 9.9 | 3.4 | 4.6 | 3.1 | 7.7 | 13.2 | 15.3 | 10.8 | 10.8 |
ROE ROE% | 6.8 | 9.0 | 5.6 | 7.5 | 3.0 | 3.5 | 2.6 | 6.0 | 10.5 | 11.3 | 8.3 | 8.3 |
ROA ROA% | 5.9 | 8.1 | 4.9 | 6.6 | 2.7 | 3.1 | 2.4 | 5.4 | 9.0 | 10.0 | 7.4 | 7.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 183 | 279 | 240 | 223 | 113 | 194 | 180 | 206 | 878 | 815 | 825 | 1,314 |
Price To Earnings Price To Earnings | 10.9 | 11.1 | 14.6 | 9.6 | 12.0 | 17.2 | 21.1 | 9.9 | 21.7 | 16.7 | 21.3 | 33.2 |
Price To Sales Price To Sales | 1.3 | 1.6 | 1.7 | 1.2 | 1.0 | 1.5 | 2.1 | 1.2 | 3.9 | 3.3 | 3.6 | 5.5 |
Price To Book Price To Book | 0.7 | 1.0 | 0.8 | 0.7 | 0.4 | 0.6 | 0.5 | 0.6 | 2.3 | 1.9 | 1.8 | 2.8 |
EV To EBITDA EV To EBITDA | 8.0 | 12.7 | 15.4 | 8.7 | 18.4 | 17.1 | 19.2 | 8.4 | 21.8 | 14.5 | 19.3 | 29.0 |
GPM GPM% | 48.0 | 39.6 | 43.6 | 42.2 | 41.5 | 40.9 | 43.4 | 40.5 | 42.9 | 49.6 | 49.1 | 49.1 |
OPM OPM% | 16.2 | 11.8 | 11.0 | 13.7 | 5.4 | 8.6 | 10.9 | 14.1 | 17.6 | 22.8 | 18.6 | 18.7 |
NPM NPM% | 12.5 | 13.5 | 11.7 | 12.6 | 8.7 | 8.9 | 10.1 | 12.1 | 17.8 | 19.8 | 16.8 | 16.5 |
ROCE ROCE% | 9.3 | 10.8 | 6.8 | 9.9 | 3.4 | 4.6 | 3.1 | 7.7 | 13.2 | 15.3 | 10.8 | 10.8 |
ROE ROE% | 6.8 | 9.0 | 5.6 | 7.5 | 3.0 | 3.5 | 2.6 | 6.0 | 10.5 | 11.3 | 8.3 | 8.3 |
ROA ROA% | 5.9 | 8.1 | 4.9 | 6.6 | 2.7 | 3.1 | 2.4 | 5.4 | 9.0 | 10.0 | 7.4 | 7.4 |
Documents — Eimco Elecon (India) Ltd