Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,340Cr
Rev Gr TTM
Revenue Growth TTM
9.38%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

EKC
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -37.8 | -29.5 | -11.9 | 28.5 | 9.4 | 27.7 | 22.7 | 11.4 | 29.6 | 12.9 | -1.9 | -0.5 |
| 248 | 231 | 258 | 278 | 295 | 301 | 314 | 327 | 384 | 326 | 317 | 306 |
Operating Profit Operating ProfitCr |
| 16.8 | 13.8 | 13.8 | 15.6 | 9.4 | 12.1 | 14.5 | 10.9 | 9.0 | 15.8 | 11.9 | 16.2 |
Other Income Other IncomeCr | 1 | 3 | 0 | 3 | -2 | 4 | 5 | 2 | -4 | 19 | -7 | 7 |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 5 | 4 | 4 | 4 | 3 |
Depreciation DepreciationCr | 11 | 9 | 10 | 10 | 11 | 10 | 11 | 10 | 11 | 11 | 11 | 14 |
| 37 | 28 | 30 | 43 | 17 | 33 | 45 | 27 | 19 | 65 | 21 | 51 |
| 1 | 7 | 4 | 7 | 3 | 5 | 6 | 9 | 6 | 14 | 7 | 15 |
|
Growth YoY PAT Growth YoY% | -44.1 | -43.8 | 41.9 | 307.8 | -63.8 | 28.3 | 47.0 | -50.8 | 1.2 | 84.9 | -64.6 | 98.9 |
| 12.2 | 8.1 | 8.8 | 11.1 | 4.0 | 8.1 | 10.5 | 4.9 | 3.1 | 13.3 | 3.8 | 9.8 |
| 3.2 | 1.9 | 2.4 | 3.3 | 1.3 | 2.5 | 3.4 | 1.6 | 1.2 | 4.6 | 1.2 | 3.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -3.7 | 7.1 | 11.5 | -4.4 | 30.3 | 8.3 | 24.8 | 79.0 | -25.0 | -4.0 | 22.6 | 2.4 |
| 472 | 504 | 495 | 461 | 610 | 665 | 785 | 1,304 | 1,120 | 1,062 | 1,324 | 1,333 |
Operating Profit Operating ProfitCr |
| 0.0 | 0.4 | 12.2 | 14.4 | 13.1 | 12.6 | 17.3 | 23.3 | 12.1 | 13.1 | 11.7 | 13.1 |
Other Income Other IncomeCr | 29 | 0 | 108 | 21 | 0 | 0 | 45 | 22 | -9 | 5 | 3 | 15 |
Interest Expense Interest ExpenseCr | 57 | 54 | 44 | 35 | 36 | 36 | 26 | 11 | 11 | 8 | 13 | 14 |
Depreciation DepreciationCr | 71 | 72 | 34 | 32 | 30 | 43 | 35 | 35 | 40 | 39 | 41 | 46 |
| -98 | -123 | 98 | 32 | 26 | 17 | 147 | 371 | 95 | 118 | 124 | 156 |
| -1 | 1 | 0 | 5 | -47 | 10 | 56 | 107 | 19 | 21 | 26 | 42 |
|
| 29.3 | -27.0 | 178.8 | -72.2 | 168.4 | -90.8 | 1,259.6 | 188.9 | -71.3 | 28.6 | 0.1 | 16.9 |
| -20.7 | -24.5 | 17.4 | 5.0 | 10.4 | 0.9 | 9.7 | 15.6 | 6.0 | 8.0 | 6.5 | 7.4 |
| -9.1 | -11.6 | 7.0 | 2.1 | 5.2 | 0.3 | 8.0 | 23.6 | 6.8 | 8.8 | 8.7 | 10.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 21 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
| 416 | 321 | 400 | 421 | 495 | 516 | 606 | 880 | 977 | 1,078 | 1,184 | 1,265 |
Current Liabilities Current LiabilitiesCr | 374 | 428 | 493 | 295 | 401 | 408 | 327 | 342 | 321 | 264 | 340 | 287 |
Non Current Liabilities Non Current LiabilitiesCr | 329 | 270 | 217 | 202 | 106 | 93 | 91 | 46 | 52 | 49 | 68 | 137 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 534 | 482 | 667 | 569 | 612 | 594 | 613 | 843 | 875 | 870 | 967 | 978 |
Non Current Assets Non Current AssetsCr | 607 | 560 | 458 | 373 | 413 | 445 | 433 | 448 | 498 | 544 | 648 | 724 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 66 | 31 | 74 | -21 | 54 | 92 | 85 | 165 | 106 | 226 | 58 |
Investing Cash Flow Investing Cash FlowCr | -4 | -16 | -1 | 225 | 14 | -18 | 74 | -60 | -79 | -121 | -120 |
Financing Cash Flow Financing Cash FlowCr | -44 | -57 | -74 | -203 | -76 | -82 | -118 | -113 | -43 | -74 | 77 |
|
Free Cash Flow Free Cash FlowCr | 61 | 15 | 72 | 189 | 51 | 58 | 59 | 84 | 23 | 161 | -63 |
| -67.6 | -25.3 | 75.4 | -75.7 | 73.3 | 1,365.3 | 93.2 | 62.5 | 139.8 | 232.0 | 59.4 |
CFO To EBITDA CFO To EBITDA% | 34,801.4 | 1,415.3 | 107.0 | -26.5 | 58.5 | 95.8 | 52.1 | 41.8 | 68.7 | 141.1 | 33.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 99 | 168 | 413 | 472 | 304 | 122 | 879 | 2,521 | 1,011 | 1,474 | 1,330 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 5.3 | 20.2 | 5.2 | 40.2 | 9.8 | 9.5 | 13.3 | 14.9 | 13.6 |
Price To Sales Price To Sales | 0.2 | 0.3 | 0.7 | 0.9 | 0.4 | 0.2 | 0.9 | 1.5 | 0.8 | 1.2 | 0.9 |
Price To Book Price To Book | 0.2 | 0.5 | 1.0 | 1.1 | 0.6 | 0.2 | 1.4 | 2.8 | 1.0 | 1.3 | 1.1 |
| 3,062.2 | 299.5 | 11.5 | 10.3 | 5.9 | 3.3 | 6.0 | 6.5 | 6.8 | 8.9 | 7.9 |
Profitability Ratios Profitability Ratios |
| 44.8 | 43.5 | 50.3 | 53.6 | 48.2 | 44.7 | 48.1 | 47.5 | 42.7 | 47.0 | 45.4 |
| 0.0 | 0.4 | 12.2 | 14.4 | 13.1 | 12.6 | 17.3 | 23.3 | 12.1 | 13.1 | 11.7 |
| -20.7 | -24.5 | 17.4 | 5.0 | 10.4 | 0.9 | 9.7 | 15.6 | 6.0 | 8.0 | 6.5 |
| -4.2 | -8.0 | 17.0 | 8.3 | 7.9 | 6.8 | 21.7 | 37.6 | 9.7 | 11.0 | 10.2 |
| -22.3 | -36.1 | 23.2 | 6.1 | 14.1 | 1.3 | 14.6 | 29.3 | 7.6 | 8.9 | 8.1 |
| -8.6 | -11.9 | 8.7 | 2.9 | 7.1 | 0.7 | 8.8 | 20.5 | 5.5 | 6.9 | 6.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
Everest Kanto Cylinder Limited (EKC), established in 1978, is India’s largest and a globally recognized manufacturer of **high-pressure seamless steel and composite gas cylinders**. With over **47 years of industry leadership**, EKC has built a strong reputation for quality, safety, and innovation across critical applications in automotive, healthcare, aerospace, defense, and industrial sectors.
The company operates a **global manufacturing footprint** with **four core production facilities**:
- **India**: Tarapur (Maharashtra) and Kandla SEZ (Gujarat)
- **UAE**: EKC International FZE in Jebel Ali Free Zone, Dubai
- **USA**: CP Industries Holdings, Inc. in Pittsburgh, Pennsylvania
EKC also has strategic joint ventures in **Egypt** and **Hungary**, reinforcing its international expansion. The company’s annual global production capacity exceeds **1.5 million cylinders**, with plans to significantly expand in the coming years.
---
### **Core Business & Product Portfolio**
EKC manufactures a diverse range of cylinders, from **1-litre to 3,000-litre capacities**, serving:
- **CNG Cylinders**: For automotive (passenger & commercial vehicles) and City Gas Distribution (CGD)
- **Industrial Gas Cylinders**: For oxygen, nitrogen, argon, helium, and air
- **Jumbo Cylinders & Skids**: For bulk storage and transport
- **Cascades & MEGCs**: For CNG refueling stations and mobile transport
- **Composite Cylinders**:
- **Type 3**: Metal liner with composite wrap (developed and PESO-approved in India)
- **Type 4**: All-composite, lightweight cylinders (manufactured via U.S. subsidiary CP Industries)
- **Specialty Cylinders**: Ultra-large hydrogen storage (300 Bar) for ISRO, tube trailers for bio-methane, and fire suppression systems
---
### **Market Leadership & Client Base**
EKC holds a **dominant ~50% market share** in India’s high-pressure cylinder segment and is a trusted supplier to over **150 clients**, including:
- **Auto OEMs**: Tata Motors, Bajaj Auto, VE Commercial Vehicles, Mahindra & Mahindra, Hyundai, Toyota
- **CGD Companies**: Mahanagar Gas, HPCL, Adani Total Gas, Indian Oil
- **Industrial & Medical**: BOC India, Praxair, healthcare institutions
- **Defense & Aerospace**: Indian Space Research Organization (ISRO), U.S. Navy, foreign military contractors
The top five customers contribute ~45% of turnover, reflecting a **strong yet moderately concentrated** client portfolio.
---
### **Strategic Growth Drivers**
1. **Clean Energy Transition**:
- EKC is strategically positioned to benefit from India’s push toward **CNG, compressed biogas (CBG), and green hydrogen**.
- The government’s target of **15% natural gas in energy mix by 2030** and **tripling CNG vehicle numbers** underpins long-term demand.
- EKC is a key enabler of the **National Green Hydrogen Mission**, already supplying hydrogen cylinders in India, Dubai, and the U.S.
2. **Expansion of Manufacturing Capacity**:
- **Mundra Plant (India)**:
- Greenfield facility expected to be **operational in FY26 (FY27 revenue impact)**
- Will produce **Type 1, Type 3, and composite cylinders**
- Additional **Rs. 50 crore capex** allocated for new production lines
- Enhances domestic scalability and export logistics
- **Egypt Plant**:
- 80:20 joint venture with local partners
- On track for **trial production in Nov 2025**, full operation by **Q3 FY26**
- Positioned as a **regional hub for Middle East & Africa**
- Supports Egypt’s national CNG vehicle conversion program
- **Hungary Plant**:
- 80:20 JV with Rev Gas Industries
- €25 million project (€16 million committed funding), **30% Hungarian government subsidy**
- **240,000-unit annual capacity**, aiming for EU market access with **duty exemptions**
- Expected to be operational in **FY24**, enhancing foothold in Italy, Germany, France, and Hungary
3. **International Presence & Exports**:
- EKC exports to **over 25 countries**, including the USA, Europe, South America, Southeast Asia, and Africa.
- The Dubai facility acts as a **key export hub** for global markets and helps **reduce group inventory costs**.
- PESO and CCOE approvals enable **global cylinder exports**, including back to India.
---
### **Innovation & Technology**
- EKC is at the forefront of **composite cylinder development**:
- **Type 3 cylinders** ready for commercial use in India
- **Type 4 (all-composite)** produced via U.S. subsidiary (CP Industries), with future India deployment planned
- **R&D and AI Integration**:
- Exploring AI for **operational efficiency and process optimization**
- Focus remains on **core cylinder business**, with no planned diversification
- **Customization & Standards**:
- Designs cylinders compliant with **IS, ISO, ECE, DOT, ASME, and EN** standards
- Developed specialized products: **300 Bar hydrogen cylinder for ISRO**, **bio-CNG tube trailers**, and **high-pressure storage complexes**
---
### **Sustainability & Make in India**
- EKC supports the **"Make in India"** initiative by **sourcing components locally** that were previously imported.
- Investments in **greenfield plants in India, Egypt, and Hungary** reflect long-term commitment to **localization, cost efficiency, and sustainability**.
- **Laser QR marking** enables full **traceability and digital monitoring** of cylinders.
---
### **Financial & Operational Highlights**
- **Capacity Utilization (India)**: ~70% (as of Q2), excluding new Mundra and Egypt facilities
- **U.S. Subsidiary (CP Industries)**:
- Order book of **$40–50 million** (to be fulfilled in 18 months)
- Margins stabilizing around **10%**
- **Capex Strategy**: Expansion funded **internally via strong cash flows**, reinforcing financial strength and low leverage
- **Divestment**: Sale of Chinese subsidiary (~Rs. 105 crore) improved liquidity and supported **debt reduction**