Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Everest Kanto Cylinder Ltd

EKC
NSE
119.39
1.60%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Everest Kanto Cylinder Ltd

EKC
NSE
119.39
1.60%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,340Cr
Close
Close Price
119.39
Industry
Industry
Cylinder
PE
Price To Earnings
11.72
PS
Price To Sales
0.87
Revenue
Revenue
1,534Cr
Rev Gr TTM
Revenue Growth TTM
9.38%
PAT Gr TTM
PAT Growth TTM
17.09%
Peer Comparison
How does EKC stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
EKC
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
298268299329326343367367422387360365
Growth YoY
Revenue Growth YoY%
-37.8-29.5-11.928.59.427.722.711.429.612.9-1.9-0.5
Expenses
ExpensesCr
248231258278295301314327384326317306
Operating Profit
Operating ProfitCr
503741523141534038614359
OPM
OPM%
16.813.813.815.69.412.114.510.99.015.811.916.2
Other Income
Other IncomeCr
1303-2452-419-77
Interest Expense
Interest ExpenseCr
322222354443
Depreciation
DepreciationCr
11910101110111011111114
PBT
PBTCr
372830431733452719652151
Tax
TaxCr
17473569614715
PAT
PATCr
362226361328391813521436
Growth YoY
PAT Growth YoY%
-44.1-43.841.9307.8-63.828.347.0-50.81.284.9-64.698.9
NPM
NPM%
12.28.18.811.14.08.110.54.93.113.33.89.8
EPS
EPS
3.21.92.43.31.32.53.41.61.24.61.23.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
4725065645397027619491,6991,2741,2231,4991,534
Growth
Revenue Growth%
-3.77.111.5-4.430.38.324.879.0-25.0-4.022.62.4
Expenses
ExpensesCr
4725044954616106657851,3041,1201,0621,3241,333
Operating Profit
Operating ProfitCr
0269789296164395154160176201
OPM
OPM%
0.00.412.214.413.112.617.323.312.113.111.713.1
Other Income
Other IncomeCr
29010821004522-95315
Interest Expense
Interest ExpenseCr
57544435363626111181314
Depreciation
DepreciationCr
717234323043353540394146
PBT
PBTCr
-98-1239832261714737195118124156
Tax
TaxCr
-1105-47105610719212642
PAT
PATCr
-98-124982773792265769898114
Growth
PAT Growth%
29.3-27.0178.8-72.2168.4-90.81,259.6188.9-71.328.60.116.9
NPM
NPM%
-20.7-24.517.45.010.40.99.715.66.08.06.57.4
EPS
EPS
-9.1-11.67.02.15.20.38.023.66.88.88.710.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
212222222222222222222222
Reserves
ReservesCr
4163214004214955166068809771,0781,1841,265
Current Liabilities
Current LiabilitiesCr
374428493295401408327342321264340287
Non Current Liabilities
Non Current LiabilitiesCr
329270217202106939146524968137
Total Liabilities
Total LiabilitiesCr
1,1411,0421,1259421,0251,0391,0461,2911,3731,4131,6141,711
Current Assets
Current AssetsCr
534482667569612594613843875870967978
Non Current Assets
Non Current AssetsCr
607560458373413445433448498544648724
Total Assets
Total AssetsCr
1,1411,0421,1259421,0251,0391,0461,2911,3731,4131,6141,711

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
663174-2154928516510622658
Investing Cash Flow
Investing Cash FlowCr
-4-16-122514-1874-60-79-121-120
Financing Cash Flow
Financing Cash FlowCr
-44-57-74-203-76-82-118-113-43-7477
Net Cash Flow
Net Cash FlowCr
23-3100-1742-8-1430-3
Free Cash Flow
Free Cash FlowCr
6115721895158598423161-63
CFO To PAT
CFO To PAT%
-67.6-25.375.4-75.773.31,365.393.262.5139.8232.059.4
CFO To EBITDA
CFO To EBITDA%
34,801.41,415.3107.0-26.558.595.852.141.868.7141.133.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
991684134723041228792,5211,0111,4741,330
Price To Earnings
Price To Earnings
0.00.05.320.25.240.29.89.513.314.913.6
Price To Sales
Price To Sales
0.20.30.70.90.40.20.91.50.81.20.9
Price To Book
Price To Book
0.20.51.01.10.60.21.42.81.01.31.1
EV To EBITDA
EV To EBITDA
3,062.2299.511.510.35.93.36.06.56.88.97.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
44.843.550.353.648.244.748.147.542.747.045.4
OPM
OPM%
0.00.412.214.413.112.617.323.312.113.111.7
NPM
NPM%
-20.7-24.517.45.010.40.99.715.66.08.06.5
ROCE
ROCE%
-4.2-8.017.08.37.96.821.737.69.711.010.2
ROE
ROE%
-22.3-36.123.26.114.11.314.629.37.68.98.1
ROA
ROA%
-8.6-11.98.72.97.10.78.820.55.56.96.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Company Overview** Everest Kanto Cylinder Limited (EKC), established in 1978, is India’s largest and a globally recognized manufacturer of **high-pressure seamless steel and composite gas cylinders**. With over **47 years of industry leadership**, EKC has built a strong reputation for quality, safety, and innovation across critical applications in automotive, healthcare, aerospace, defense, and industrial sectors. The company operates a **global manufacturing footprint** with **four core production facilities**: - **India**: Tarapur (Maharashtra) and Kandla SEZ (Gujarat) - **UAE**: EKC International FZE in Jebel Ali Free Zone, Dubai - **USA**: CP Industries Holdings, Inc. in Pittsburgh, Pennsylvania EKC also has strategic joint ventures in **Egypt** and **Hungary**, reinforcing its international expansion. The company’s annual global production capacity exceeds **1.5 million cylinders**, with plans to significantly expand in the coming years. --- ### **Core Business & Product Portfolio** EKC manufactures a diverse range of cylinders, from **1-litre to 3,000-litre capacities**, serving: - **CNG Cylinders**: For automotive (passenger & commercial vehicles) and City Gas Distribution (CGD) - **Industrial Gas Cylinders**: For oxygen, nitrogen, argon, helium, and air - **Jumbo Cylinders & Skids**: For bulk storage and transport - **Cascades & MEGCs**: For CNG refueling stations and mobile transport - **Composite Cylinders**: - **Type 3**: Metal liner with composite wrap (developed and PESO-approved in India) - **Type 4**: All-composite, lightweight cylinders (manufactured via U.S. subsidiary CP Industries) - **Specialty Cylinders**: Ultra-large hydrogen storage (300 Bar) for ISRO, tube trailers for bio-methane, and fire suppression systems --- ### **Market Leadership & Client Base** EKC holds a **dominant ~50% market share** in India’s high-pressure cylinder segment and is a trusted supplier to over **150 clients**, including: - **Auto OEMs**: Tata Motors, Bajaj Auto, VE Commercial Vehicles, Mahindra & Mahindra, Hyundai, Toyota - **CGD Companies**: Mahanagar Gas, HPCL, Adani Total Gas, Indian Oil - **Industrial & Medical**: BOC India, Praxair, healthcare institutions - **Defense & Aerospace**: Indian Space Research Organization (ISRO), U.S. Navy, foreign military contractors The top five customers contribute ~45% of turnover, reflecting a **strong yet moderately concentrated** client portfolio. --- ### **Strategic Growth Drivers** 1. **Clean Energy Transition**: - EKC is strategically positioned to benefit from India’s push toward **CNG, compressed biogas (CBG), and green hydrogen**. - The government’s target of **15% natural gas in energy mix by 2030** and **tripling CNG vehicle numbers** underpins long-term demand. - EKC is a key enabler of the **National Green Hydrogen Mission**, already supplying hydrogen cylinders in India, Dubai, and the U.S. 2. **Expansion of Manufacturing Capacity**: - **Mundra Plant (India)**: - Greenfield facility expected to be **operational in FY26 (FY27 revenue impact)** - Will produce **Type 1, Type 3, and composite cylinders** - Additional **Rs. 50 crore capex** allocated for new production lines - Enhances domestic scalability and export logistics - **Egypt Plant**: - 80:20 joint venture with local partners - On track for **trial production in Nov 2025**, full operation by **Q3 FY26** - Positioned as a **regional hub for Middle East & Africa** - Supports Egypt’s national CNG vehicle conversion program - **Hungary Plant**: - 80:20 JV with Rev Gas Industries - €25 million project (€16 million committed funding), **30% Hungarian government subsidy** - **240,000-unit annual capacity**, aiming for EU market access with **duty exemptions** - Expected to be operational in **FY24**, enhancing foothold in Italy, Germany, France, and Hungary 3. **International Presence & Exports**: - EKC exports to **over 25 countries**, including the USA, Europe, South America, Southeast Asia, and Africa. - The Dubai facility acts as a **key export hub** for global markets and helps **reduce group inventory costs**. - PESO and CCOE approvals enable **global cylinder exports**, including back to India. --- ### **Innovation & Technology** - EKC is at the forefront of **composite cylinder development**: - **Type 3 cylinders** ready for commercial use in India - **Type 4 (all-composite)** produced via U.S. subsidiary (CP Industries), with future India deployment planned - **R&D and AI Integration**: - Exploring AI for **operational efficiency and process optimization** - Focus remains on **core cylinder business**, with no planned diversification - **Customization & Standards**: - Designs cylinders compliant with **IS, ISO, ECE, DOT, ASME, and EN** standards - Developed specialized products: **300 Bar hydrogen cylinder for ISRO**, **bio-CNG tube trailers**, and **high-pressure storage complexes** --- ### **Sustainability & Make in India** - EKC supports the **"Make in India"** initiative by **sourcing components locally** that were previously imported. - Investments in **greenfield plants in India, Egypt, and Hungary** reflect long-term commitment to **localization, cost efficiency, and sustainability**. - **Laser QR marking** enables full **traceability and digital monitoring** of cylinders. --- ### **Financial & Operational Highlights** - **Capacity Utilization (India)**: ~70% (as of Q2), excluding new Mundra and Egypt facilities - **U.S. Subsidiary (CP Industries)**: - Order book of **$40–50 million** (to be fulfilled in 18 months) - Margins stabilizing around **10%** - **Capex Strategy**: Expansion funded **internally via strong cash flows**, reinforcing financial strength and low leverage - **Divestment**: Sale of Chinese subsidiary (~Rs. 105 crore) improved liquidity and supported **debt reduction**