Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹835Cr
Realty - Construction & Contracting
Rev Gr TTM
Revenue Growth TTM
-3.33%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ELDEHSG
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 33.8 | -9.9 | -48.2 | -27.9 | 27.1 | 17.5 | 95.7 | 60.4 | -25.4 | -1.7 | -1.0 | 24.3 |
| 21 | 17 | 10 | 12 | 34 | 20 | 28 | 29 | 31 | 25 | 30 | 25 |
Operating Profit Operating ProfitCr |
| 46.7 | 31.4 | 43.6 | 42.9 | 30.3 | 32.1 | 14.8 | 16.9 | 15.6 | 11.2 | 10.0 | 41.0 |
Other Income Other IncomeCr | 3 | 3 | 2 | 3 | 2 | 2 | 3 | 3 | 1 | 2 | 2 | 2 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 21 | 10 | 9 | 11 | 15 | 11 | 6 | 8 | 5 | 4 | 4 | 19 |
| 6 | 3 | 2 | 3 | 4 | 3 | 2 | 2 | 2 | 1 | 2 | 5 |
|
Growth YoY PAT Growth YoY% | 2.6 | -24.4 | -27.8 | -22.6 | -21.5 | 4.7 | -29.8 | -28.9 | -72.3 | -60.8 | -41.7 | 136.9 |
| 38.5 | 30.7 | 37.6 | 37.6 | 23.8 | 27.4 | 13.5 | 16.6 | 8.8 | 10.9 | 8.0 | 31.7 |
| 15.2 | 7.8 | 6.5 | 8.3 | 11.7 | 8.1 | 4.6 | 5.9 | 3.3 | 3.2 | 2.7 | 13.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -21.7 | 159.9 | 19.9 | -35.5 | 54.3 | -23.6 | 24.0 | -20.4 | 1.8 | -12.8 | 18.9 | 5.7 |
| 47 | 113 | 134 | 75 | 118 | 81 | 93 | 67 | 79 | 73 | 108 | 112 |
Operating Profit Operating ProfitCr |
| 13.3 | 19.9 | 20.7 | 31.3 | 30.0 | 36.6 | 41.5 | 47.0 | 38.5 | 35.0 | 19.3 | 21.1 |
Other Income Other IncomeCr | 5 | 8 | 5 | 5 | 6 | 7 | 8 | 10 | 12 | 10 | 10 | 8 |
Interest Expense Interest ExpenseCr | 2 | 5 | 3 | 2 | 2 | 1 | 1 | 1 | 0 | 3 | 4 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 10 | 30 | 37 | 37 | 54 | 53 | 73 | 68 | 60 | 45 | 31 | 33 |
| 3 | 10 | 13 | 11 | 16 | 13 | 19 | 17 | 16 | 11 | 9 | 10 |
|
| -52.1 | 224.1 | 19.0 | 6.9 | 51.1 | 2.3 | 38.4 | -6.3 | -12.7 | -23.7 | -36.5 | 5.4 |
| 11.3 | 14.1 | 14.0 | 23.3 | 22.8 | 30.5 | 34.0 | 40.0 | 34.4 | 30.1 | 16.1 | 16.0 |
| 6.6 | 20.9 | 24.1 | 25.8 | 39.0 | 39.8 | 55.1 | 51.7 | 45.1 | 34.4 | 21.9 | 23.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 86 | 104 | 122 | 146 | 178 | 209 | 263 | 306 | 343 | 369 | 382 | 388 |
Current Liabilities Current LiabilitiesCr | 183 | 283 | 268 | 239 | 253 | 239 | 186 | 203 | 208 | 218 | 334 | 453 |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 3 | 5 | 3 | 2 | 5 | 12 | 4 | 4 | 86 | 103 | 98 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 262 | 376 | 377 | 373 | 421 | 431 | 394 | 447 | 479 | 588 | 730 | 845 |
Non Current Assets Non Current AssetsCr | 12 | 16 | 20 | 19 | 18 | 24 | 69 | 68 | 78 | 87 | 92 | 96 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | -5 | 59 | 15 | 38 | 19 | 37 | 17 | 20 | -128 | -7 |
Investing Cash Flow Investing Cash FlowCr | 3 | 12 | 2 | 2 | 1 | 4 | 5 | 6 | 5 | 8 | 9 |
Financing Cash Flow Financing Cash FlowCr | -3 | -8 | -56 | -3 | -7 | -9 | -1 | -9 | -9 | 70 | 20 |
|
Free Cash Flow Free Cash FlowCr | 0 | -5 | 59 | 15 | 38 | 19 | 36 | 16 | 19 | -128 | -7 |
| 12.7 | -26.0 | 250.2 | 61.1 | 98.9 | 47.5 | 68.6 | 32.8 | 45.9 | -377.3 | -32.3 |
CFO To EBITDA CFO To EBITDA% | 10.8 | -18.5 | 169.2 | 45.3 | 75.0 | 39.5 | 56.1 | 27.9 | 41.0 | -324.0 | -26.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 37 | 49 | 132 | 358 | 296 | 146 | 374 | 732 | 564 | 784 | 687 |
Price To Earnings Price To Earnings | 5.8 | 2.5 | 5.9 | 14.7 | 8.1 | 3.7 | 6.9 | 14.4 | 12.7 | 23.1 | 31.9 |
Price To Sales Price To Sales | 0.7 | 0.3 | 0.8 | 3.3 | 1.8 | 1.1 | 2.4 | 5.8 | 4.4 | 7.0 | 5.1 |
Price To Book Price To Book | 0.4 | 0.5 | 1.1 | 2.4 | 1.6 | 0.7 | 1.4 | 2.4 | 1.6 | 2.1 | 1.8 |
| 0.6 | 0.6 | 2.5 | 9.2 | 4.2 | 1.2 | 3.5 | 9.6 | 8.4 | 19.4 | 26.3 |
Profitability Ratios Profitability Ratios |
| 115.9 | 86.8 | 92.6 | 119.4 | 97.7 | 97.1 | 72.5 | 119.0 | 142.5 | 255.3 | 182.2 |
| 13.3 | 19.9 | 20.7 | 31.3 | 30.0 | 36.6 | 41.5 | 47.0 | 38.5 | 35.0 | 19.3 |
| 11.3 | 14.1 | 14.0 | 23.3 | 22.8 | 30.5 | 34.0 | 40.0 | 34.4 | 30.1 | 16.1 |
| 12.8 | 22.4 | 31.5 | 25.6 | 31.0 | 24.9 | 27.5 | 22.3 | 17.4 | 10.6 | 7.0 |
| 7.0 | 18.8 | 19.2 | 17.1 | 21.3 | 18.6 | 20.5 | 16.5 | 12.9 | 9.1 | 5.6 |
| 2.2 | 5.1 | 6.0 | 6.5 | 8.7 | 8.6 | 11.7 | 9.8 | 8.0 | 5.0 | 2.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Eldeco Housing & Industries Limited (EHIL), incorporated in 1985 and headquartered in Lucknow, Uttar Pradesh, is a leading real estate developer with over four decades of presence in North India. As a part of the prominent **Eldeco Group**, EHIL has established itself as a key player in the Uttar Pradesh real estate market, particularly in **Lucknow**, where it enjoys market leadership, strong brand recall, and a reputation for timely project delivery and quality construction.
EHIL operates primarily in **middle- and mid-premium income segments**, focusing on group housing, integrated townships, and commercial developments. The company has consciously avoided the affordable housing segment due to thin margins and regulatory rigidity under RERA. Instead, it leverages **premium positioning**, **community-oriented living models**, and strong customer service to maintain pricing power and brand loyalty.
---
### **Business & Market Position**
- **Founded**: 1985
- **Headquarters**: Lucknow, Uttar Pradesh
- **Geographic Focus**: Primarily Lucknow, with strategic expansion into Tier-2 cities like **Bareilly** and **Gorakhpur**.
- **Group Presence**: The Eldeco Group operates in over 15 cities across North India, including Delhi NCR, Noida, Gurgaon, Kanpur, Sitarganj (Uttarakhand), and Ludhiana.
- **Market Leadership**: EHIL holds **less than 10% market share in Lucknow**, indicating significant headroom for growth in a consolidating market.
- **Customer Base**: Served **over 25,000 satisfied customers** through more than **200 delivered projects** since inception.
- **Brand Strength**: High brand recall in North India, built on 40+ years of trust, consistent delivery, and zero long-term debt.
---
### **Project Portfolio & Development Pipeline**
EHIL manages a **diverse portfolio** of residential, commercial, and township projects, with a focus on **flexible land use** and **value creation through fungible plots**. Key developments include:
#### **Flagship Projects**
- **Eldeco City**: A 133-acre integrated township with a saleable area of **21.88 million sq. ft.**
- **Eldeco Saubhagyam**: 12.05 million sq. ft. of saleable area; project has seen strong absorption at an average realization of up to **₹3,757/sq. ft.**
- **Eldeco Imperia**: A phased township; **Phase I** (17 acres) is nearly fully sold, with **Phase II** in the pipeline.
- **Eldeco Regalia, Shaurya, and Eternia**: Large-scale township and group housing developments with high booking rates.
- **Eldeco Trinity**: A new **high-rise luxury project** in the pipeline, with land acquisition (7.65 acres) completed as of mid-2023.
#### **Recent & Upcoming Launches**
- **Eldeco Latitude 27** (Launched July 2023): Over **500,000 sq. ft.** of saleable area; projected to generate **₹250 crore revenue** over 3–4 years. Site work began in early FY24 after RERA registration.
- **Eldeco Imperia Phase II**: Expected to generate **over ₹250 crore** with **gross margins exceeding 40%**, driven by a low-cost plotted development model.
- **Yoganagari (Rishikesh)**: A new luxury residential project in the pipeline, signaling expansion beyond Uttar Pradesh.
- Multiple new projects in **Lucknow**, including group housing under **Eldeco City**, are planned pending regulatory approvals.
#### **Land Acquisition & Strategy**
- Acquired **4.65 acres (April–June 2023)** and **3 acres (July 2023)** for Eldeco Trinity.
- Total land bank strategically kept at **1.5–2 years of sales coverage**, with plans to rebuild to **3–5 years** under favorable market conditions.
- Focus on **high-margin land aggregation**, including primary assembly, and avoidance of speculative land banking.
- Three new land parcels were at **term sheet stage** as of mid-2022–mid-2023.
---
### **Financials & Capital Strategy (FY23 – FY24E)**
- **Collections (FY23)**: ₹158 crores (up from ₹128 crores in FY21).
- **Q1 FY24 Bookings**: ₹31.4 crores (+40% YoY vs. ₹22.4 crores in Q1 FY23).
- **Q1 FY24 Collections**: ₹25.5 crores.
- **Gross Margins**: Projected above **40%** for new launches (e.g., Imperia Phase II), with some legacy projects achieving margins of up to 70–80% due to favorable land costs.
- **Profit Outlook**: FY23 net profit was **stable or slightly lower** due to **GST input credit reversal** and a shift to lower-margin group housing projects.
- **Debt Policy**: Transitioning from **zero-debt** to a **conservative leverage model**; plans to invest **₹200 crores** in new projects, with **₹100 crores via debt** (project-specific/funded equity).
- **Funding Interest**: Attracted interest from **private equity** and **real estate debt funds**, especially for stalled projects with high return potential due to land value appreciation.
---
### **Strategic Focus (2023–2025)**
1. **Market Expansion**:
- Consolidating presence in **Lucknow** with new launches.
- **Geographic diversification** into **Bareilly**, **Gorakhpur**, and **Rishikesh** based on successful pilot projects.
- Exploring joint ventures for future developments beyond UP.
2. **Project Execution & Timeliness**:
- All ongoing projects were **on or ahead of RERA timelines** as of FY23.
- Emphasis on **execution-driven development**, **customer collections**, and **inventory turnover**.
3. **Capital Allocation**:
- Prioritizes **reinvestment over dividends** (target ~15% payout, up to 25% if growth opportunities slow).
- Leverages **internal accruals + project-level debt** for expansion, avoiding long-term balance sheet burdens.
4. **Segment Focus**:
- Avoids affordable housing due to **pricing rigidity** and **thin margins**.
- Targets **mid- to premium-income buyers** with lifestyle-enhanced townships, capturing upside from cost pass-throughs.
5. **Growth Enablers**:
- Rising **urbanization**, **infrastructure development**, and **migration to Tier-2 cities** post-pandemic.
- Increased **end-user demand**, driven by savings accumulation and housing as a priority.
- Industry **consolidation** due to RERA, GST, and NBFC funding stress creates opportunity for stable, well-capitalized players like EHIL.
---
### **Corporate Structure & Governance**
- **Subsidiaries**: Seven wholly-owned subsidiaries (e.g., Aaj Constructions, Artistry Construction, Cascade Constructions) used for project-level execution.
- **Parent Group**: Eldeco Group includes the listed **EHIL** and unlisted **Eldeco Infrastructure & Properties Limited (EIPL)**, jointly developing over **50 million sq. ft.** across North India.
- **Dividend Policy**: Uninterrupted dividend payments since inception; reflects financial discipline and shareholder commitment.
---