Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Eldeco Housing & Industries Ltd

ELDEHSG
NSE
849.55
0.54%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Eldeco Housing & Industries Ltd

ELDEHSG
NSE
849.55
0.54%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
835Cr
Close
Close Price
849.55
Industry
Industry
Realty - Construction & Contracting
PE
Price To Earnings
36.84
PS
Price To Sales
5.90
Revenue
Revenue
142Cr
Rev Gr TTM
Revenue Growth TTM
-3.33%
PAT Gr TTM
PAT Growth TTM
-24.36%
Peer Comparison
How does ELDEHSG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ELDEHSG
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
392517224929333537293343
Growth YoY
Revenue Growth YoY%
33.8-9.9-48.2-27.927.117.595.760.4-25.4-1.7-1.024.3
Expenses
ExpensesCr
211710123420282931253025
Operating Profit
Operating ProfitCr
188791595663318
OPM
OPM%
46.731.443.642.930.332.114.816.915.611.210.041.0
Other Income
Other IncomeCr
332322331222
Interest Expense
Interest ExpenseCr
100121111111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
211091115116854419
Tax
TaxCr
632343222125
PAT
PATCr
158681285633314
Growth YoY
PAT Growth YoY%
2.6-24.4-27.8-22.6-21.54.7-29.8-28.9-72.3-60.8-41.7136.9
NPM
NPM%
38.530.737.637.623.827.413.516.68.810.98.031.7
EPS
EPS
15.27.86.58.311.78.14.65.93.33.22.713.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
54141169109168129159127129113134142
Growth
Revenue Growth%
-21.7159.919.9-35.554.3-23.624.0-20.41.8-12.818.95.7
Expenses
ExpensesCr
47113134751188193677973108112
Operating Profit
Operating ProfitCr
72835345147666050392630
OPM
OPM%
13.319.920.731.330.036.641.547.038.535.019.321.1
Other Income
Other IncomeCr
5855678101210108
Interest Expense
Interest ExpenseCr
253221110344
Depreciation
DepreciationCr
111001111111
PBT
PBTCr
103037375453736860453133
Tax
TaxCr
3101311161319171611910
PAT
PATCr
62024253839545144342223
Growth
PAT Growth%
-52.1224.119.06.951.12.338.4-6.3-12.7-23.7-36.55.4
NPM
NPM%
11.314.114.023.322.830.534.040.034.430.116.116.0
EPS
EPS
6.620.924.125.839.039.855.151.745.134.421.923.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
222222222222
Reserves
ReservesCr
86104122146178209263306343369382388
Current Liabilities
Current LiabilitiesCr
183283268239253239186203208218334453
Non Current Liabilities
Non Current LiabilitiesCr
33532512448610398
Total Liabilities
Total LiabilitiesCr
275392398392439455463516556675822941
Current Assets
Current AssetsCr
262376377373421431394447479588730845
Non Current Assets
Non Current AssetsCr
121620191824696878879296
Total Assets
Total AssetsCr
275392398392439455463516556675822941

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1-559153819371720-128-7
Investing Cash Flow
Investing Cash FlowCr
312221456589
Financing Cash Flow
Financing Cash FlowCr
-3-8-56-3-7-9-1-9-97020
Net Cash Flow
Net Cash FlowCr
1-16143213411317-5021
Free Cash Flow
Free Cash FlowCr
0-559153819361619-128-7
CFO To PAT
CFO To PAT%
12.7-26.0250.261.198.947.568.632.845.9-377.3-32.3
CFO To EBITDA
CFO To EBITDA%
10.8-18.5169.245.375.039.556.127.941.0-324.0-26.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3749132358296146374732564784687
Price To Earnings
Price To Earnings
5.82.55.914.78.13.76.914.412.723.131.9
Price To Sales
Price To Sales
0.70.30.83.31.81.12.45.84.47.05.1
Price To Book
Price To Book
0.40.51.12.41.60.71.42.41.62.11.8
EV To EBITDA
EV To EBITDA
0.60.62.59.24.21.23.59.68.419.426.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
115.986.892.6119.497.797.172.5119.0142.5255.3182.2
OPM
OPM%
13.319.920.731.330.036.641.547.038.535.019.3
NPM
NPM%
11.314.114.023.322.830.534.040.034.430.116.1
ROCE
ROCE%
12.822.431.525.631.024.927.522.317.410.67.0
ROE
ROE%
7.018.819.217.121.318.620.516.512.99.15.6
ROA
ROA%
2.25.16.06.58.78.611.79.88.05.02.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Eldeco Housing & Industries Limited (EHIL), incorporated in 1985 and headquartered in Lucknow, Uttar Pradesh, is a leading real estate developer with over four decades of presence in North India. As a part of the prominent **Eldeco Group**, EHIL has established itself as a key player in the Uttar Pradesh real estate market, particularly in **Lucknow**, where it enjoys market leadership, strong brand recall, and a reputation for timely project delivery and quality construction. EHIL operates primarily in **middle- and mid-premium income segments**, focusing on group housing, integrated townships, and commercial developments. The company has consciously avoided the affordable housing segment due to thin margins and regulatory rigidity under RERA. Instead, it leverages **premium positioning**, **community-oriented living models**, and strong customer service to maintain pricing power and brand loyalty. --- ### **Business & Market Position** - **Founded**: 1985 - **Headquarters**: Lucknow, Uttar Pradesh - **Geographic Focus**: Primarily Lucknow, with strategic expansion into Tier-2 cities like **Bareilly** and **Gorakhpur**. - **Group Presence**: The Eldeco Group operates in over 15 cities across North India, including Delhi NCR, Noida, Gurgaon, Kanpur, Sitarganj (Uttarakhand), and Ludhiana. - **Market Leadership**: EHIL holds **less than 10% market share in Lucknow**, indicating significant headroom for growth in a consolidating market. - **Customer Base**: Served **over 25,000 satisfied customers** through more than **200 delivered projects** since inception. - **Brand Strength**: High brand recall in North India, built on 40+ years of trust, consistent delivery, and zero long-term debt. --- ### **Project Portfolio & Development Pipeline** EHIL manages a **diverse portfolio** of residential, commercial, and township projects, with a focus on **flexible land use** and **value creation through fungible plots**. Key developments include: #### **Flagship Projects** - **Eldeco City**: A 133-acre integrated township with a saleable area of **21.88 million sq. ft.** - **Eldeco Saubhagyam**: 12.05 million sq. ft. of saleable area; project has seen strong absorption at an average realization of up to **₹3,757/sq. ft.** - **Eldeco Imperia**: A phased township; **Phase I** (17 acres) is nearly fully sold, with **Phase II** in the pipeline. - **Eldeco Regalia, Shaurya, and Eternia**: Large-scale township and group housing developments with high booking rates. - **Eldeco Trinity**: A new **high-rise luxury project** in the pipeline, with land acquisition (7.65 acres) completed as of mid-2023. #### **Recent & Upcoming Launches** - **Eldeco Latitude 27** (Launched July 2023): Over **500,000 sq. ft.** of saleable area; projected to generate **₹250 crore revenue** over 3–4 years. Site work began in early FY24 after RERA registration. - **Eldeco Imperia Phase II**: Expected to generate **over ₹250 crore** with **gross margins exceeding 40%**, driven by a low-cost plotted development model. - **Yoganagari (Rishikesh)**: A new luxury residential project in the pipeline, signaling expansion beyond Uttar Pradesh. - Multiple new projects in **Lucknow**, including group housing under **Eldeco City**, are planned pending regulatory approvals. #### **Land Acquisition & Strategy** - Acquired **4.65 acres (April–June 2023)** and **3 acres (July 2023)** for Eldeco Trinity. - Total land bank strategically kept at **1.5–2 years of sales coverage**, with plans to rebuild to **3–5 years** under favorable market conditions. - Focus on **high-margin land aggregation**, including primary assembly, and avoidance of speculative land banking. - Three new land parcels were at **term sheet stage** as of mid-2022–mid-2023. --- ### **Financials & Capital Strategy (FY23 – FY24E)** - **Collections (FY23)**: ₹158 crores (up from ₹128 crores in FY21). - **Q1 FY24 Bookings**: ₹31.4 crores (+40% YoY vs. ₹22.4 crores in Q1 FY23). - **Q1 FY24 Collections**: ₹25.5 crores. - **Gross Margins**: Projected above **40%** for new launches (e.g., Imperia Phase II), with some legacy projects achieving margins of up to 70–80% due to favorable land costs. - **Profit Outlook**: FY23 net profit was **stable or slightly lower** due to **GST input credit reversal** and a shift to lower-margin group housing projects. - **Debt Policy**: Transitioning from **zero-debt** to a **conservative leverage model**; plans to invest **₹200 crores** in new projects, with **₹100 crores via debt** (project-specific/funded equity). - **Funding Interest**: Attracted interest from **private equity** and **real estate debt funds**, especially for stalled projects with high return potential due to land value appreciation. --- ### **Strategic Focus (2023–2025)** 1. **Market Expansion**: - Consolidating presence in **Lucknow** with new launches. - **Geographic diversification** into **Bareilly**, **Gorakhpur**, and **Rishikesh** based on successful pilot projects. - Exploring joint ventures for future developments beyond UP. 2. **Project Execution & Timeliness**: - All ongoing projects were **on or ahead of RERA timelines** as of FY23. - Emphasis on **execution-driven development**, **customer collections**, and **inventory turnover**. 3. **Capital Allocation**: - Prioritizes **reinvestment over dividends** (target ~15% payout, up to 25% if growth opportunities slow). - Leverages **internal accruals + project-level debt** for expansion, avoiding long-term balance sheet burdens. 4. **Segment Focus**: - Avoids affordable housing due to **pricing rigidity** and **thin margins**. - Targets **mid- to premium-income buyers** with lifestyle-enhanced townships, capturing upside from cost pass-throughs. 5. **Growth Enablers**: - Rising **urbanization**, **infrastructure development**, and **migration to Tier-2 cities** post-pandemic. - Increased **end-user demand**, driven by savings accumulation and housing as a priority. - Industry **consolidation** due to RERA, GST, and NBFC funding stress creates opportunity for stable, well-capitalized players like EHIL. --- ### **Corporate Structure & Governance** - **Subsidiaries**: Seven wholly-owned subsidiaries (e.g., Aaj Constructions, Artistry Construction, Cascade Constructions) used for project-level execution. - **Parent Group**: Eldeco Group includes the listed **EHIL** and unlisted **Eldeco Infrastructure & Properties Limited (EIPL)**, jointly developing over **50 million sq. ft.** across North India. - **Dividend Policy**: Uninterrupted dividend payments since inception; reflects financial discipline and shareholder commitment. ---