Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹10,956Cr
Capital Goods - Mining Equipement
Rev Gr TTM
Revenue Growth TTM
6.25%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ELECON
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 26.4 | 24.8 | 21.8 | 33.0 | -5.3 | 4.8 | 11.7 | 41.3 | 25.0 | 13.8 | 4.3 | -6.5 |
| 314 | 366 | 353 | 429 | 300 | 396 | 386 | 602 | 360 | 452 | 443 | 588 |
Operating Profit Operating ProfitCr |
| 24.1 | 24.5 | 25.4 | 24.0 | 23.5 | 22.1 | 27.0 | 24.5 | 26.6 | 21.7 | 19.8 | 21.2 |
Other Income Other IncomeCr | 9 | 14 | 11 | 16 | 17 | 14 | 17 | 21 | 108 | 18 | 19 | -84 |
Interest Expense Interest ExpenseCr | 2 | 3 | 1 | 2 | 2 | 2 | 3 | 5 | 6 | 6 | 7 | 6 |
Depreciation DepreciationCr | 12 | 13 | 13 | 13 | 13 | 13 | 16 | 19 | 25 | 25 | 27 | 27 |
| 94 | 117 | 117 | 136 | 94 | 111 | 140 | 192 | 207 | 113 | 94 | 40 |
| 22 | 29 | 27 | 33 | 21 | 23 | 33 | 46 | 32 | 25 | 22 | 34 |
|
Growth YoY PAT Growth YoY% | 72.4 | 36.0 | 44.1 | 52.6 | 0.6 | -1.0 | 19.0 | 41.3 | 139.2 | 0.0 | -33.1 | -95.9 |
| 17.6 | 18.3 | 19.1 | 18.4 | 18.7 | 17.3 | 20.3 | 18.4 | 35.8 | 15.2 | 13.1 | 0.8 |
| 3.3 | 3.9 | 4.0 | 4.6 | 3.3 | 3.9 | 4.8 | 6.5 | 7.8 | 3.9 | 3.2 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | -3.3 | -6.5 | -1.8 | 3.8 | -11.1 | -4.0 | 16.0 | 26.2 | 26.7 | 14.9 | 6.3 |
| 1,159 | 1,135 | 1,038 | 1,056 | 1,085 | 948 | 859 | 966 | 1,191 | 1,463 | 1,684 | 1,843 |
Operating Profit Operating ProfitCr |
| 12.8 | 11.7 | 13.7 | 10.6 | 11.4 | 12.9 | 17.8 | 20.3 | 22.1 | 24.5 | 24.4 | 22.1 |
Other Income Other IncomeCr | 17 | 36 | 13 | 8 | 69 | 9 | 8 | 10 | 23 | 50 | 68 | 60 |
Interest Expense Interest ExpenseCr | 81 | 75 | 80 | 74 | 73 | 77 | 60 | 37 | 13 | 9 | 13 | 25 |
Depreciation DepreciationCr | 72 | 66 | 53 | 53 | 48 | 53 | 52 | 49 | 49 | 51 | 61 | 104 |
| 34 | 45 | 44 | 6 | 88 | 20 | 81 | 171 | 300 | 465 | 537 | 454 |
| 17 | 13 | 33 | -2 | 18 | -70 | 24 | 30 | 62 | 110 | 122 | 113 |
|
| | 88.7 | -66.8 | -30.4 | 836.7 | 27.9 | -35.8 | 143.8 | 69.1 | 49.7 | 16.7 | -17.8 |
| 1.3 | 2.5 | 0.9 | 0.6 | 5.7 | 8.2 | 5.5 | 11.6 | 15.5 | 18.4 | 18.6 | 14.4 |
| 0.8 | 1.7 | 0.5 | 0.3 | 3.1 | 4.0 | 2.6 | 6.3 | 10.6 | 15.8 | 18.5 | 15.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
| 514 | 540 | 687 | 686 | 746 | 832 | 897 | 1,028 | 1,257 | 1,582 | 1,976 | 2,283 |
Current Liabilities Current LiabilitiesCr | 1,080 | 1,106 | 1,119 | 1,140 | 1,020 | 1,015 | 839 | 540 | 343 | 399 | 537 | 666 |
Non Current Liabilities Non Current LiabilitiesCr | 316 | 333 | 265 | 315 | 381 | 266 | 235 | 129 | 110 | 121 | 194 | 262 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,360 | 1,446 | 1,125 | 1,227 | 1,262 | 1,236 | 1,134 | 887 | 888 | 1,219 | 1,696 | 1,955 |
Non Current Assets Non Current AssetsCr | 607 | 585 | 970 | 937 | 907 | 899 | 859 | 832 | 844 | 905 | 1,033 | 1,279 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 177 | 28 | 188 | 70 | 87 | 222 | 248 | 223 | 309 | 365 | 432 | 314 |
Investing Cash Flow Investing Cash FlowCr | 0 | 1 | -7 | -51 | 40 | -25 | -19 | 15 | -166 | -279 | -316 | -220 |
Financing Cash Flow Financing Cash FlowCr | -168 | -24 | -134 | -64 | -118 | -176 | -210 | -250 | -145 | -59 | -67 | -122 |
|
Free Cash Flow Free Cash FlowCr | 177 | 31 | 180 | 52 | 103 | 209 | 245 | 209 | 263 | 339 | 368 | |
| 1,034.7 | 85.4 | 1,749.5 | 939.9 | 124.6 | 247.7 | 430.4 | 158.9 | 130.2 | 102.6 | 104.1 | 92.1 |
CFO To EBITDA CFO To EBITDA% | 104.5 | 18.4 | 114.7 | 56.4 | 62.5 | 158.3 | 133.8 | 90.6 | 91.2 | 76.9 | 79.7 | 60.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 727 | 594 | 593 | 863 | 710 | 214 | 711 | 1,614 | 4,285 | 10,657 | 10,078 | 7,961 |
Price To Earnings Price To Earnings | 52.5 | 15.9 | 55.0 | 114.8 | 10.1 | 2.4 | 12.3 | 11.5 | 18.0 | 30.0 | 24.3 | 23.3 |
Price To Sales Price To Sales | 0.6 | 0.5 | 0.5 | 0.7 | 0.6 | 0.2 | 0.7 | 1.3 | 2.8 | 5.5 | 4.5 | 3.4 |
Price To Book Price To Book | 1.4 | 0.8 | 0.8 | 1.2 | 0.9 | 0.3 | 0.8 | 1.5 | 3.4 | 6.6 | 5.0 | 3.5 |
| 7.1 | 7.5 | 6.1 | 10.6 | 8.3 | 4.1 | 4.9 | 6.7 | 12.2 | 22.1 | 18.3 | 14.8 |
Profitability Ratios Profitability Ratios |
| 49.1 | 51.6 | 54.9 | 53.3 | 53.9 | 58.5 | 53.5 | 52.8 | 53.3 | 55.5 | 53.8 | 44.9 |
| 12.8 | 11.7 | 13.7 | 10.6 | 11.4 | 12.9 | 17.8 | 20.3 | 22.1 | 24.5 | 24.4 | 22.1 |
| 1.3 | 2.5 | 0.9 | 0.6 | 5.7 | 8.2 | 5.5 | 11.6 | 15.5 | 18.4 | 18.6 | 14.4 |
| 11.1 | 10.6 | 10.2 | 6.4 | 12.5 | 7.3 | 11.3 | 17.3 | 23.5 | 28.3 | 25.2 | 20.8 |
| 3.2 | 5.8 | 1.5 | 1.1 | 9.1 | 10.5 | 6.3 | 13.4 | 18.6 | 22.2 | 20.8 | 14.8 |
| 0.9 | 1.6 | 0.5 | 0.3 | 3.2 | 4.2 | 2.9 | 8.2 | 13.7 | 16.7 | 15.2 | 10.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
Elecon Engineering Company Limited, established in **1951** and headquartered in **Vallabh Vidyanagar, Gujarat**, is one of **Asia’s largest manufacturers of industrial gears and bulk Material Handling Equipment (MHE)** and holds the distinction of being **India’s largest industrial gear solutions provider**. With over seven decades of engineering excellence, the company has built a global reputation for innovation, precision, and customized solutions.
Operating from a state-of-the-art manufacturing facility spanning **335,000 sq. meters in India**, Elecon serves customers in **over 95 countries** through a network of distributors, dealers, and customer representatives. The company owns **100% stakes in key European subsidiaries**, including **Radicon (UK), Benzlers (Sweden, Germany, Netherlands, Finland, Italy)**, and has **joint ventures in China, South Africa, and Australia**, reflecting a well-diversified international footprint.
---
### **Core Business Divisions**
Elecon operates through **two primary divisions**:
#### **1. Industrial Gear Division (~73–80% of Revenue)**
- Leading market position in India with an **estimated 39% share** in the organized gear sector.
- Offers a comprehensive product portfolio: helical, bevel helical, worm, planetary, high-speed, marine, and vertical roller mill (VRM) gearboxes.
- Key product lines include:
- **EON 2 Series**: Next-generation helical and bevel helical gearboxes with patented universal mounting, high torque-to-weight ratio, and IoT-enabled **condition monitoring systems** for predictive maintenance.
- **Specialized solutions** for defense (COGAG/CODOG gearboxes for INS Vikrant and stealth frigates), sugar (planetary drives), steel (rolling mill pinion stands), and power (high-speed turbines).
- Recognized as the **only Indian company capable of manufacturing complex gearboxes for the Indian Navy**.
- R&D-driven innovation with **2 granted patents and 5 pending**, supported by a **DSIR-approved R&D center** in India.
#### **2. Material Handling Equipment (MHE) Division (~20–27% of Revenue)**
- **India’s largest supplier of stockyard machines and wagon tipplers**, ranking among the **top 10 globally** in stockyard equipment.
- Supplies **stackers, reclaimers, conveyor systems, crushers, feeders, and port equipment** to major clients like **NTPC, SAIL, BHEL, Shree Cement, and AMNS**.
- Successfully transitioned from low-margin **EPC projects to a high-margin product and aftermarket services model**, leading to a strong profitability turnaround.
- Revenue grew **72.8% YoY in FY25**, with a **98.2% surge in Q4**, driven by strong capex in steel, power, and cement sectors.
---
### **Growth Strategy & Strategic Focus (FY25–FY30)**
Elecon’s long-term vision centers on achieving **50% of consolidated revenue from international markets by FY30**, up from **23–27% in FY25**. Key elements include:
1. **Global Expansion**:
- Strengthening OEM partnerships in **Europe, USA, and emerging markets**.
- Targeting **European OEMs** facing inflation, supply chain disruptions, and mechanical engineering talent shortages, positioning Elecon as a reliable, cost-competitive alternative.
- **$1.8 million export order in Q2 FY26**, with a potential **$12 million order expected in Q4 FY26 or Q1 FY27**.
- Plans to establish **"rapid build" centers in Canada and Latin America** to complement U.S. and European operations.
2. **Product & Aftermarket Focus**:
- Scaling **MHE division through product innovation, exports, and aftermarket (R&M services)**, which now contributes a major portion of turnover.
- **70% of global customers are repeat buyers**, reflecting high satisfaction and strong after-sales support.
3. **R&D and Innovation**:
- Operates **two dedicated R&D centers** in India with over **100 engineers and 20+ design software platforms**.
- Focus on **IoT-integrated "SMART Gear" systems**, modular design, digital simulations, and energy-efficient solutions.
- Successful launches of **EON 2, High-Speed Gearbox (10 MW, 10,500 rpm input), Roller Press, VRM, and Central Drive Planetary gearboxes**.
4. **Operational Excellence**:
- Implemented **"One Elecon" initiative** to standardize processes, quality norms, and SOPs across production units.
- **Bhanubhai Memorial Centre of Excellence (BMCE)**: A lean, high-precision manufacturing unit for mass production of helical and bevel helical gears.
- **In-house backward integration** from casting to final assembly ensures shorter lead times and quality control.
---
### **Financial & Operational Highlights (FY24–FY25)**
- **FY24 Consolidated Revenue**: ₹1,937 crores
**Net Profit**: ₹356 crores
**Gears Segment Growth**: +25% YoY, EBIT margin of **25.6%** (Q4FY24)
- **MHE Division**:
- Revenue increased from **₹269 crore (FY23) to ₹464 crore (FY24)**.
- Achieved **33% YoY revenue growth in Q2FY26** with improved margins.
- **Order Book Strength** (as of Jun 2025):
- **Gear Division**: ₹708 crores (unexecuted)
- **MHE Division**: ₹432 crores
- **International Revenue**: ₹517 crores in FY25 (~23% of total), with **11 new OEM partnerships established** in Europe and globally, cumulatively valued at **~€6 million annually**.
---
### **Competitive Advantages**
- **Vertical Integration & Manufacturing Scale**: In-house foundry, fabrication, machining, and assembly capabilities.
- **Global Delivery Network**: Presence in the **USA, UK, Sweden, Netherlands, China, South Africa, and Australia**.
- **Short Lead Times & Customization**: Deliver engineered solutions faster than global peers due to agile production and design flexibility.
- **After-Sales Excellence**: Free installation for large gear units, **global spare parts network**, and **remote diagnostics via smart systems**.
- **Sustainability & Digital Integration**: Adoption of **AI-driven design tools, IoT-based monitoring**, and energy-efficient product designs.
---
### **Summary: Key Takeaways**
- ✅ **Market Leadership**: Dominant player in India’s gear and MHE markets; top 10 globally in stockyard machines.
- ✅ **Strong Growth Trajectory**: Robust order book, rising international OEM partnerships, and high-margin MHE expansion.
- ✅ **Innovation-Driven**: Continuous R&D investment, patent portfolio, and next-gen product launches.
- ✅ **Global Ambition**: Strategic push to make **50% of revenue from overseas by FY30**.
- ✅ **Financially Strong**: Debt-free status, consistent profitability, and strong cash flows.
- ✅ **Resilient Business Model**: Diversified across sectors, customer segments, and geographies with high repeat order rates (~70%).