Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Elgi Equipments Ltd

ELGIEQUIP
NSE
565.85
2.39%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Elgi Equipments Ltd

ELGIEQUIP
NSE
565.85
2.39%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
17,932Cr
Close
Close Price
565.85
Industry
Industry
Compressors
PE
Price To Earnings
44.21
PS
Price To Sales
4.68
Revenue
Revenue
3,831Cr
Rev Gr TTM
Revenue Growth TTM
13.23%
PAT Gr TTM
PAT Growth TTM
24.62%
Peer Comparison
How does ELGIEQUIP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ELGIEQUIP
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
8367248068228668018698489938679681,003
Growth YoY
Revenue Growth YoY%
14.94.39.16.43.610.77.83.114.78.211.418.4
Expenses
ExpensesCr
708635663692741687727728843746828860
Operating Profit
Operating ProfitCr
12789143129125114142119150121140144
OPM
OPM%
15.212.317.715.814.514.216.314.115.114.014.414.3
Other Income
Other IncomeCr
232013131414161518235511
Interest Expense
Interest ExpenseCr
5578109868775
Depreciation
DepreciationCr
201919192019191920192121
PBT
PBTCr
23186130114110100131111140118167129
Tax
TaxCr
612539303427363038324634
PAT
PATCr
170609184767395811028612195
Growth YoY
PAT Growth YoY%
132.824.226.94.8-55.220.43.8-3.933.817.628.218.1
NPM
NPM%
20.48.311.310.28.89.110.99.510.39.912.59.5
EPS
EPS
5.41.92.92.62.42.33.02.53.22.73.93.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,3141,4011,3671,6041,8631,8291,9242,5253,0413,2183,5103,831
Growth
Revenue Growth%
6.6-2.417.316.2-1.85.231.220.45.89.19.1
Expenses
ExpensesCr
1,2261,2761,2281,4281,6711,6931,7082,2322,6082,7322,9863,276
Operating Profit
Operating ProfitCr
88125139176192136216292433486525555
OPM
OPM%
6.78.910.211.010.37.411.211.614.215.114.914.5
Other Income
Other IncomeCr
3261410121425561756063107
Interest Expense
Interest ExpenseCr
161286916131120293127
Depreciation
DepreciationCr
374445445165747478777680
PBT
PBTCr
687510013714470153263510440482554
Tax
TaxCr
2024264140275085140128131150
PAT
PATCr
4851749510343102178371312350404
Growth
PAT Growth%
5.945.328.88.2-58.7140.874.1107.8-15.812.215.4
NPM
NPM%
3.73.65.45.95.52.35.37.112.29.710.010.6
EPS
EPS
1.51.62.33.03.30.73.25.611.79.911.112.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
161616161616323232323232
Reserves
ReservesCr
4785325926747567548441,0121,3391,5801,8341,976
Current Liabilities
Current LiabilitiesCr
4934083934965216307498061,0211,1041,0821,063
Non Current Liabilities
Non Current LiabilitiesCr
189167116749415614812610910694106
Total Liabilities
Total LiabilitiesCr
1,1761,1211,1161,2591,3851,5551,7671,9652,5022,8213,0423,177
Current Assets
Current AssetsCr
6796206357768248971,1331,3341,8242,1192,2772,249
Non Current Assets
Non Current AssetsCr
497501481483561658633631678702764928
Total Assets
Total AssetsCr
1,1761,1211,1161,2591,3851,5551,7671,9652,5022,8213,0423,177

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
78126126471723524069166285391
Investing Cash Flow
Investing Cash FlowCr
-17-15-39-53-107-152-1102-217-101-283
Financing Cash Flow
Financing Cash FlowCr
-52-100-77-10-6091-48-8160-79-217
Net Cash Flow
Net Cash FlowCr
10119-175-2582-118105-109
Free Cash Flow
Free Cash FlowCr
55103987120-621144109243298
CFO To PAT
CFO To PAT%
162.2246.8169.748.8166.883.3234.238.444.791.3111.6
CFO To EBITDA
CFO To EBITDA%
88.3100.590.226.489.626.1111.323.438.358.674.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,3132,0543,4324,0373,8731,7736,0288,85913,93119,06015,304
Price To Earnings
Price To Earnings
51.840.446.442.437.641.658.949.637.661.143.7
Price To Sales
Price To Sales
1.81.52.52.52.11.03.13.54.65.94.4
Price To Book
Price To Book
4.73.85.75.85.02.36.98.510.211.88.2
EV To EBITDA
EV To EBITDA
28.917.825.423.620.615.628.930.832.238.928.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
44.444.344.943.644.746.446.646.349.651.251.1
OPM
OPM%
6.78.910.211.010.37.411.211.614.215.114.9
NPM
NPM%
3.73.65.45.95.52.35.37.112.29.710.0
ROCE
ROCE%
10.310.813.215.615.87.112.418.527.220.921.0
ROE
ROE%
9.89.312.213.813.35.511.717.127.019.418.8
ROA
ROA%
4.14.56.67.67.42.75.89.114.811.111.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Company Overview** Elgi Equipments Limited is a global leader in the design and manufacturing of air compressors, operating in over 120 countries with a direct presence in 28 countries and manufacturing facilities in India, Italy, and the USA. The company offers a comprehensive portfolio of over 400 products across oil-lubricated and oil-free rotary screw, reciprocating, and centrifugal compressors. With a revenue of $390 million in FY24 and projected to reach $412 million in FY25, Elgi is on track to achieve its $450 million revenue target by FY26, reflecting an 8% CAGR. Ranked the **6th largest air compressor manufacturer globally** (FY24), up from 9th in 2013, Elgi has consistently outpaced market growth through innovation, vertical integration, and strategic global expansion. The company’s core philosophy centers on minimizing the **total cost of ownership (TCO)** for customers through energy efficiency, reliability, and a robust aftermarket ecosystem. It maintains a **diversified customer base**, with no single industry contributing more than 2–3% of revenue, and operates primarily in the industrial capital equipment space, focusing exclusively on **air compression**—intentionally avoiding adjacent segments like refrigeration and gas compression. --- ### **Key Strategic Focus Areas** #### **1. Product Innovation & Technology Leadership** Elgi continues to invest heavily in R&D and product innovation to strengthen its competitive positioning: - **Demand=Match Technology (Launched Sep 2025):** A breakthrough energy-saving solution that dynamically adjusts compressor output using internal air recirculation. It reduces energy consumption by **up to 17%**, minimizes mechanical stress, and is now factory-fitted on the **EG and EQ series** compressors. Offers stable pressure control without frequent on/off cycling. - **Stabilizer Technology ("Stabilisor"):** A disruptive innovation offering **VFD-like efficiency at ~1/6th the cost**, targeting the 70% of customers who cannot afford inverters. The system enables constant-speed operation with flow modulation, improving component lifespan by up to **10x**. Field-tested and commercially available with retrofit capability. - **Permanent Magnet Synchronous Motors (PMSM):** Internally developed motors achieving efficiency levels exceeding **IE5 (internally termed IE7)**. Launched under the **EG-PM series (11–160 kW)**, these motors are critical to Elgi’s energy efficiency and cost competitiveness. - **Neuron-IV Controller & Air~ALERT IoT Platform:** Advanced, Azure RTOS-powered controller with 7-inch touchscreen, multilingual support, and Industry 4.0 readiness. Integrated with **Air~ALERT**, Elgi’s proprietary Industrial IoT platform enabling remote monitoring, failure prediction, and over-the-air updates. #### **2. Vertical Integration & Cost Competitiveness** Elgi has aggressively pursued backward integration to gain control over quality, supply chain, and cost: - **In-House Motor Manufacturing:** Currently supplies **40–45%** of motor needs, targeting **90% self-sufficiency within two years**. In-house motors are **cost-competitive with Chinese imports**, offering a 30–50% lower landed cost than imported equivalents. Eliminates dependency on foreign suppliers and mitigates tariff risks. - **Foundry & Casting Capabilities:** Strategic investment in internal casting production improves component quality and reliability, especially critical for compressors serving global industrial markets. This integration has increased internal value addition from 30% to over **60% of total manufacturing cost**. - **Pressure Vessels & Dryers:** Now manufactures refrigerated and desiccant dryers in-house (20–500 CFM), expanding system integration and reducing TCO for end users. Investment in proprietary technologies aligns with Deming Prize-winning **Total Quality Management (TQM)** systems. #### **3. Market Expansion & Go-to-Market Strategy** Elgi is pursuing a targeted geographical and product-led growth strategy: - **India (ISAAME: India, South Asia, Middle East, Africa):** The largest and fastest-growing region (17% CAGR over 5 years), with market share gains in oil-free, construction, mining, railways, and water well segments. - Launched **Tier 3–4 compressors (EQ Series)** to compete with low-cost Chinese imports, targeting the ~30% volume segment dominated by foreign players. - Won first locomotive tender from **Siemens** (India), supplying custom AGT-US units (compressor + dryer), signaling entry into OEM supply for rail. - **Project Everest**, a dedicated go-to-market initiative, is driving market share expansion and distributor engagement. - **International Markets:** - **Australia:** Market leader in diesel portable compressors. Acquisition of **Pulford Air & Gas (2018)** strengthened direct presence in Sydney, Melbourne, and Brisbane. Targeting expansion via independent channels. - **North America:** Recovering from ERP implementation setbacks in FY24. **Brian Pahl** (President, North America) leading turnaround. 5,000+ installations. Growth expected in FY25–26 through value-driven launches—not price competition. - **Europe:** Transitioned from losses to break-even; expanding brand presence and distribution. Focus on oil-lubricated compressors with oil-free sales pursued opportunistically. - **Southeast Asia:** Modest but growing; expansion underway in Indonesia, Thailand, and Vietnam. - **Joint Venture Strategy:** Deploying a capital-efficient **50:50 or 1/3 ownership joint venture model** in top 40 U.S. markets (e.g., Evergreen, G3 Industrial, Gentex, CS Industrial) to leverage local partners’ market expertise and expand distribution rapidly. --- ### **New Business Initiatives & Adjacencies** #### **1. Vacuum Pump Business (New Vertical)** Launched through a **technology licensing agreement with D.V.P. Vacuum Technology (Italy)** in 2024, Elgi entered the $3–5 billion global vacuum market, focusing initially on the **$150–200 million Indian market** (6–8% CAGR). - Products: **VR-D (dry, oil-free)** for pharma, food, electronics; **VR-L (lubricated)** for industrial use. - Over **55 orders** secured by Jan 2025; localization at **60–80%** and aiming for 100% by Aug 2025. - Dedicated sales team established; targeting dominant players like Atlas Copco through cost-performance differentiation. #### **2. Low-Cost Competitor Products & Market Entry** To counter rising Chinese imports: - Developed a **Tier 4, ~40% cost-advantaged compressor** using proven internal architecture but reduced footprint and material usage (costs at ~60% of EG series). - Field-tested; full commercial launch expected within FY25. - Requires new **go-to-market model**, as current distributors focus on premium segments. #### **3. Automotive Equipment & Niche Applications** - Supplies equipment to **vehicle testing and scrapping centers** in India, leveraging state-level mandates. Full product solutions developed; pilot centers established. - Automotive equipment business expected to grow **12–15% annually** over next 2–3 years. - Supplies **EV-specific compressors** (2.2–3.7 kW) for bus braking systems. --- ### **Operational & Infrastructure Excellence** #### **Mission-K2 (MK2): Global Manufacturing Transformation** Elgi is investing **₹6,960 crores (US$80 million)** over five years (FY25–FY29) to build a new **128-acre eco-efficient manufacturing campus** in Kinathukadavu, India: - **Phase 1 (280,000 sq. ft., ₹2,547 crores)**: Completion by FY26. - Features: **U-shaped flow, automation, AGVs, robotics**, 38% green cover, 10,000KL rainwater harvesting. - Includes **Global Support Centre (GSC)** and **Portable Assembly Plant (ADP SAG)**. - Expected to improve productivity by **~50%**, reduce inventory, and shorten lead times. - Part of long-term goal to become **top 3 global compressor player**. #### **Consolidation into Single Campus** Phased relocation from city-based plants to the new integrated campus underway. Will centralize operations, improve logistics, and support M&A integration readiness. --- ### **Financial & Competitive Highlights** - **Revenue & Outlook:** - FY24: $390M | FY25 (Projected): $412M | Target FY26: **$450M** - Revenue split: **40% India**, **60% International** - US expected to grow at **mid-to-high double digits** in FY26 due to low base and new launches. - **Profitability Drivers:** - **Aftermarket (Parts & Service)** generates **60–80% gross margins** vs. 20–25% on equipment. - Aftermarket accounts for **primary source of EBITDA**; strategy focuses on growing installed base. - Rule of thumb: **$1 of equipment sales generates ~$2 in aftermarket revenue** over lifecycle. - **Competition & Market Position:** - Growing market share in **oil-free compressors** and maintaining leadership in **portable compressors**. - No direct competition with Chinese manufacturers due to differing segments; now addressing gap with internally developed low-cost alternatives. - Views **technological innovation**, not protectionism, as key to long-term competitiveness. --- ### **Sustainability & ESG** - Integrated **waste heat recovery systems** (up to 95% recovery) on high-kW oil-free compressors. - **Demand=Match and Stabilisor** technologies reduce energy consumption, aligning with global decarbonization goals. - MK2 campus designed as a **closed-loop, eco-efficient facility** with significant green infrastructure.