Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Eleganz Interiors Ltd

ELGNZ
NSE
74.00
1.37%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Eleganz Interiors Ltd

ELGNZ
NSE
74.00
1.37%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
167Cr
Close
Close Price
74.00
Industry
Industry
Miscellaneous
PE
Price To Earnings
12.42
PS
Price To Sales
0.54
Revenue
Revenue
312Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does ELGNZ stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ELGNZ
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025
Revenue
RevenueCr
192201111
Growth YoY
Revenue Growth YoY%
-42.2
Expenses
ExpensesCr
176183106
Operating Profit
Operating ProfitCr
16175
OPM
OPM%
8.38.64.3
Other Income
Other IncomeCr
013
Interest Expense
Interest ExpenseCr
222
Depreciation
DepreciationCr
121
PBT
PBTCr
14166
Tax
TaxCr
342
PAT
PATCr
10103
Growth YoY
PAT Growth YoY%
-68.0
NPM
NPM%
5.15.02.8
EPS
EPS
0.04.91.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
29614515419000312
Growth
Revenue Growth%
-51.06.223.7-100.0
Expenses
ExpensesCr
27515414717700290
Operating Profit
Operating ProfitCr
21-97130022
OPM
OPM%
7.1-6.34.47.07.0
Other Income
Other IncomeCr
1121003
Interest Expense
Interest ExpenseCr
7422004
Depreciation
DepreciationCr
2112003
PBT
PBTCr
13-145110022
Tax
TaxCr
4000006
PAT
PATCr
10-145100013
Growth
PAT Growth%
-242.8137.3102.4-100.0
NPM
NPM%
3.2-9.43.35.44.2
EPS
EPS
996.4-1,423.23.36.70.09.26.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
111100
Reserves
ReservesCr
3622283800
Current Liabilities
Current LiabilitiesCr
12565717000
Non Current Liabilities
Non Current LiabilitiesCr
333700
Total Liabilities
Total LiabilitiesCr
1659210311600
Current Assets
Current AssetsCr
151799010100
Non Current Assets
Non Current AssetsCr
1412131500
Total Assets
Total AssetsCr
1659210311600

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1513-61-44
Investing Cash Flow
Investing Cash FlowCr
-301-3-2-49
Financing Cash Flow
Financing Cash FlowCr
-8-18331139
Net Cash Flow
Net Cash FlowCr
4-4-126-6
Free Cash Flow
Free Cash FlowCr
1213-6-1-61
CFO To PAT
CFO To PAT%
158.9-97.5-113.513.1
CFO To EBITDA
CFO To EBITDA%
72.0-146.0-85.110.1

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000276
Price To Earnings
Price To Earnings
0.00.00.00.00.013.3
Price To Sales
Price To Sales
0.00.00.00.00.00.7
Price To Book
Price To Book
0.00.00.00.00.01.8
EV To EBITDA
EV To EBITDA
0.6-1.13.01.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
59.564.369.147.1
OPM
OPM%
7.1-6.34.47.0
NPM
NPM%
3.2-9.43.35.4
ROCE
ROCE%
33.6-24.513.718.9
ROE
ROE%
26.1-59.317.626.3
ROA
ROA%
5.8-14.94.98.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**NSE Emerge: ELEGANZ** Eleganz Interiors Limited is a premier Indian provider of end-to-end interior fit-out, **EPC (Engineering, Procurement, and Construction)**, and turnkey solutions for the built environment. With a **37-year** track record, the company has evolved from a specialized interior firm into a diversified infrastructure player. Following its **January 2025 IPO**, the company is aggressively scaling its manufacturing capabilities and expanding into "Space-as-a-Service" models to capture the growing demand for premium corporate and commercial infrastructure in India and the Middle East. --- ### **Operational Footprint & Market Reach** Eleganz maintains a dominant Pan-India presence with a growing international footprint, serving a blue-chip clientele across **26+ industries**. * **Geographic Reach:** Operations across **12 states** and **35+ cities** in India. * **Project Track Record:** Delivered over **3 crore sq. ft.** across **625+ projects**. * **Client Base:** **450+ customers**, including major players in IT, BFSI, Pharma, FMCG, and Aviation. * **International Presence:** Active subsidiaries and associates in **Singapore**, **UAE (Dubai)**, and **Rwanda**. * **Customer Loyalty:** Maintains a **repeat customer rate of 48.8%**, which scales up to **80%** for long-term global corporate accounts. --- ### **Core Service Verticals & Specialized Capabilities** The company has transitioned from simple contracting to a high-value, integrated service model designed to reduce competition and protect margins. #### **1. Design & Build (D&B) and General Contracting (GC)** * **D&B:** A turnkey "bare shell to fully furnished" model where Eleganz acts as the single point of contact for conceptualization, space planning, and execution. * **GC:** Execution-focused services managing civil, interior, HVAC, and finishing works based on client-provided designs. #### **2. Integrated EPC & Infrastructure** Eleganz provides comprehensive engineering and construction services beyond interiors: * **Technology Infrastructure:** Structured cabling, fiber optics, precision cooling, and **Data Centre** colocation facilities. * **Specialized Systems:** Sector-specific installations including **Clean Rooms** for Pharma, **Baggage Handling Systems**, and **Passenger Boarding Bridges** for Airports. * **Sustainability:** Founding member of the **IGBC**; specialist in **LEED Platinum and Gold** certified projects, integrating Solar PV, EV charging, and waste heat recovery. #### **3. Managed Spaces & Asset Lifecycle (New Vertical)** * **Space-as-a-Service:** Management of flexible workspaces and co-working hubs. * **Asset Leasing:** Providing furniture and IT equipment through **operating or finance leases** (Dry & Wet). --- ### **Manufacturing Infrastructure & Backward Integration** To ensure quality control and improve EBITDA margins, Eleganz is significantly expanding its in-house production capabilities. | Facility | Status | Capabilities | | :--- | :--- | :--- | | **Vasai, Maharashtra** | **Operational (27,190 sq. ft.)** | CNC cutting, edge banding, woodwork, and metal works. | | **Khopoli, Maharashtra** | **Upcoming / Automated** | Fully automated mass production line including **soft furnishings**. | | **BKC, Mumbai** | **Inaugurated 2025** | High-end Design Studio for client consultation and BIM visualization. | **Annual Installed Capacity (Vasai):** * **Flush Doors:** **1,800 Nos.** * **Pressed Laminated Sheets:** **9,720 Nos.** * **Pelmets / Window Sills:** **10,800 Nos.** * **Storages:** **2,416 sq. mtrs.** * *Note: The company maintains a strict policy prohibiting the use of Particle Board in all factory outputs.* --- ### **Financial Performance & Growth Guidance** The company demonstrated exceptional growth in **FY 2024-25**, nearly doubling its income and profitability. | Metric (Consolidated) | FY 2024-25 | FY 2023-24 | Growth (%) | | :--- | :--- | :--- | :--- | | **Total Income** | **₹393.80 Crore** | **₹221.93 Crore** | **+77.4%** | | **Net Profit (PAT)** | **₹19.79 Crore** | **₹11.05 Crore** | **+79.1%** | | **Order Book** | **₹586 Crore** | **₹435 Crore** | **+34.7%** | **Forward-Looking Targets:** * **Revenue Growth:** Aiming for **15-20% growth** in **FY26**, with a long-term **3-5 year CAGR** of **25-30%**. * **Margin Profile:** Targeting **8-9% EBITDA** and **7-8% PAT** margins. * **Seasonality:** Revenue is typically skewed toward **H2 (Q4)** as corporate clients exhaust infrastructure budgets. **H2FY26** execution is projected to be **3x heavier** than H1. --- ### **Project Pipeline & Landmark Wins** As of late 2025, the company maintains a bidding pipeline of approximately **₹4,000 crore** with a historical success rate of **~10%**. **Recent Major Contracts:** * **Aviation:** **₹188.1 crore** Airport Renovation Project (3-year duration). * **IT/Software:** **₹159.7 crore** and **₹122.02 crore** contracts from global tech organizations. * **Pharma:** **₹131.13 crore** Letter of Intent for specialized facility fit-out. * **Real Estate:** **₹80.96 crore** contract for commercial development. --- ### **Capital Structure & Strategic Investments** * **IPO Details:** Raised **₹78.06 crore** in **January 2025** at **₹130/share** to fund working capital and expansion. * **Promoter Commitment:** In **April 2026**, the Promoter (**Sameer Akshay Pakvasa**) infused **₹6.64 crore** via **8,00,000 Convertible Warrants** at **₹83/warrant**. * **Strategic Acquisition:** Acquired a **33.33% stake** in **SAR Universal Infra Private Limited** in **March 2026** to bolster EPC capabilities. * **Banking Partners:** Working capital facilities are managed through **Bank of Baroda** and **HDFC Bank**, secured by current assets and industrial properties in **Dahisar** and **Lonavala**. --- ### **Risk Profile & Mitigation Strategies** #### **1. Working Capital & Payment Cycles** * **Risk:** Projects require **40% to 70% upfront funding** for long-lead items (chillers, modular furniture). Client advances are limited to **5-10%**. * **Mitigation:** Focus on **top-rated global corporates** to ensure payment security; bad debts are maintained below **0.5%**. #### **2. Supply Chain & Raw Materials** * **Risk:** Reliance on imports from **China/SE Asia** for fabrics and plastics; exposure to crude oil volatility. * **Mitigation:** Backward integration through the new **Khopoli facility** to bring soft-suiting in-house (previously 5-6% of contract value). #### **3. Legal & Statutory Contingencies** The company is actively managing the following: * **Service Tax:** **₹1.76 crore** demand (under appeal). * **GST:** Liability intimations for **FY 2018-19 to FY 2021-22** in Tamil Nadu. * **Commercial:** Ongoing mediation with **POSCO Maharashtra Steel** and reconciliation of **TDS discrepancies** on the TRACES portal. #### **4. Operational Confidentiality** * **Risk:** Strict **NDAs** with international clients; unauthorized disclosures can lead to loss of future business. * **Mitigation:** Robust internal compliance and data security protocols.