Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹167Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ELGNZ
VS
| Quarter | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -42.2 |
| 176 | 183 | 106 |
Operating Profit Operating ProfitCr |
| 8.3 | 8.6 | 4.3 |
Other Income Other IncomeCr | 0 | 1 | 3 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 2 | 1 |
| 14 | 16 | 6 |
| 3 | 4 | 2 |
|
Growth YoY PAT Growth YoY% | | | -68.0 |
| 5.1 | 5.0 | 2.8 |
| 0.0 | 4.9 | 1.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -51.0 | 6.2 | 23.7 | -100.0 | | |
| 275 | 154 | 147 | 177 | 0 | 0 | 290 |
Operating Profit Operating ProfitCr |
| 7.1 | -6.3 | 4.4 | 7.0 | | | 7.0 |
Other Income Other IncomeCr | 1 | 1 | 2 | 1 | 0 | 0 | 3 |
Interest Expense Interest ExpenseCr | 7 | 4 | 2 | 2 | 0 | 0 | 4 |
Depreciation DepreciationCr | 2 | 1 | 1 | 2 | 0 | 0 | 3 |
| 13 | -14 | 5 | 11 | 0 | 0 | 22 |
| 4 | 0 | 0 | 0 | 0 | 0 | 6 |
|
| | -242.8 | 137.3 | 102.4 | -100.0 | | |
| 3.2 | -9.4 | 3.3 | 5.4 | | | 4.2 |
| 996.4 | -1,423.2 | 3.3 | 6.7 | 0.0 | 9.2 | 6.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 0 | 0 |
| 36 | 22 | 28 | 38 | 0 | 0 |
Current Liabilities Current LiabilitiesCr | 125 | 65 | 71 | 70 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 3 | 3 | 7 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 151 | 79 | 90 | 101 | 0 | 0 |
Non Current Assets Non Current AssetsCr | 14 | 12 | 13 | 15 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 15 | 13 | -6 | 1 | -4 | 4 |
Investing Cash Flow Investing Cash FlowCr | -3 | 0 | 1 | -3 | -2 | -49 |
Financing Cash Flow Financing Cash FlowCr | -8 | -18 | 3 | 3 | 11 | 39 |
|
Free Cash Flow Free Cash FlowCr | 12 | 13 | -6 | -1 | -6 | 1 |
| 158.9 | -97.5 | -113.5 | 13.1 | | |
CFO To EBITDA CFO To EBITDA% | 72.0 | -146.0 | -85.1 | 10.1 | | |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 276 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.3 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 |
| 0.6 | -1.1 | 3.0 | 1.6 | | |
Profitability Ratios Profitability Ratios |
| 59.5 | 64.3 | 69.1 | 47.1 | | |
| 7.1 | -6.3 | 4.4 | 7.0 | | |
| 3.2 | -9.4 | 3.3 | 5.4 | | |
| 33.6 | -24.5 | 13.7 | 18.9 | | |
| 26.1 | -59.3 | 17.6 | 26.3 | | |
| 5.8 | -14.9 | 4.9 | 8.9 | | |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**NSE Emerge: ELEGANZ**
Eleganz Interiors Limited is a premier Indian provider of end-to-end interior fit-out, **EPC (Engineering, Procurement, and Construction)**, and turnkey solutions for the built environment. With a **37-year** track record, the company has evolved from a specialized interior firm into a diversified infrastructure player. Following its **January 2025 IPO**, the company is aggressively scaling its manufacturing capabilities and expanding into "Space-as-a-Service" models to capture the growing demand for premium corporate and commercial infrastructure in India and the Middle East.
---
### **Operational Footprint & Market Reach**
Eleganz maintains a dominant Pan-India presence with a growing international footprint, serving a blue-chip clientele across **26+ industries**.
* **Geographic Reach:** Operations across **12 states** and **35+ cities** in India.
* **Project Track Record:** Delivered over **3 crore sq. ft.** across **625+ projects**.
* **Client Base:** **450+ customers**, including major players in IT, BFSI, Pharma, FMCG, and Aviation.
* **International Presence:** Active subsidiaries and associates in **Singapore**, **UAE (Dubai)**, and **Rwanda**.
* **Customer Loyalty:** Maintains a **repeat customer rate of 48.8%**, which scales up to **80%** for long-term global corporate accounts.
---
### **Core Service Verticals & Specialized Capabilities**
The company has transitioned from simple contracting to a high-value, integrated service model designed to reduce competition and protect margins.
#### **1. Design & Build (D&B) and General Contracting (GC)**
* **D&B:** A turnkey "bare shell to fully furnished" model where Eleganz acts as the single point of contact for conceptualization, space planning, and execution.
* **GC:** Execution-focused services managing civil, interior, HVAC, and finishing works based on client-provided designs.
#### **2. Integrated EPC & Infrastructure**
Eleganz provides comprehensive engineering and construction services beyond interiors:
* **Technology Infrastructure:** Structured cabling, fiber optics, precision cooling, and **Data Centre** colocation facilities.
* **Specialized Systems:** Sector-specific installations including **Clean Rooms** for Pharma, **Baggage Handling Systems**, and **Passenger Boarding Bridges** for Airports.
* **Sustainability:** Founding member of the **IGBC**; specialist in **LEED Platinum and Gold** certified projects, integrating Solar PV, EV charging, and waste heat recovery.
#### **3. Managed Spaces & Asset Lifecycle (New Vertical)**
* **Space-as-a-Service:** Management of flexible workspaces and co-working hubs.
* **Asset Leasing:** Providing furniture and IT equipment through **operating or finance leases** (Dry & Wet).
---
### **Manufacturing Infrastructure & Backward Integration**
To ensure quality control and improve EBITDA margins, Eleganz is significantly expanding its in-house production capabilities.
| Facility | Status | Capabilities |
| :--- | :--- | :--- |
| **Vasai, Maharashtra** | **Operational (27,190 sq. ft.)** | CNC cutting, edge banding, woodwork, and metal works. |
| **Khopoli, Maharashtra** | **Upcoming / Automated** | Fully automated mass production line including **soft furnishings**. |
| **BKC, Mumbai** | **Inaugurated 2025** | High-end Design Studio for client consultation and BIM visualization. |
**Annual Installed Capacity (Vasai):**
* **Flush Doors:** **1,800 Nos.**
* **Pressed Laminated Sheets:** **9,720 Nos.**
* **Pelmets / Window Sills:** **10,800 Nos.**
* **Storages:** **2,416 sq. mtrs.**
* *Note: The company maintains a strict policy prohibiting the use of Particle Board in all factory outputs.*
---
### **Financial Performance & Growth Guidance**
The company demonstrated exceptional growth in **FY 2024-25**, nearly doubling its income and profitability.
| Metric (Consolidated) | FY 2024-25 | FY 2023-24 | Growth (%) |
| :--- | :--- | :--- | :--- |
| **Total Income** | **₹393.80 Crore** | **₹221.93 Crore** | **+77.4%** |
| **Net Profit (PAT)** | **₹19.79 Crore** | **₹11.05 Crore** | **+79.1%** |
| **Order Book** | **₹586 Crore** | **₹435 Crore** | **+34.7%** |
**Forward-Looking Targets:**
* **Revenue Growth:** Aiming for **15-20% growth** in **FY26**, with a long-term **3-5 year CAGR** of **25-30%**.
* **Margin Profile:** Targeting **8-9% EBITDA** and **7-8% PAT** margins.
* **Seasonality:** Revenue is typically skewed toward **H2 (Q4)** as corporate clients exhaust infrastructure budgets. **H2FY26** execution is projected to be **3x heavier** than H1.
---
### **Project Pipeline & Landmark Wins**
As of late 2025, the company maintains a bidding pipeline of approximately **₹4,000 crore** with a historical success rate of **~10%**.
**Recent Major Contracts:**
* **Aviation:** **₹188.1 crore** Airport Renovation Project (3-year duration).
* **IT/Software:** **₹159.7 crore** and **₹122.02 crore** contracts from global tech organizations.
* **Pharma:** **₹131.13 crore** Letter of Intent for specialized facility fit-out.
* **Real Estate:** **₹80.96 crore** contract for commercial development.
---
### **Capital Structure & Strategic Investments**
* **IPO Details:** Raised **₹78.06 crore** in **January 2025** at **₹130/share** to fund working capital and expansion.
* **Promoter Commitment:** In **April 2026**, the Promoter (**Sameer Akshay Pakvasa**) infused **₹6.64 crore** via **8,00,000 Convertible Warrants** at **₹83/warrant**.
* **Strategic Acquisition:** Acquired a **33.33% stake** in **SAR Universal Infra Private Limited** in **March 2026** to bolster EPC capabilities.
* **Banking Partners:** Working capital facilities are managed through **Bank of Baroda** and **HDFC Bank**, secured by current assets and industrial properties in **Dahisar** and **Lonavala**.
---
### **Risk Profile & Mitigation Strategies**
#### **1. Working Capital & Payment Cycles**
* **Risk:** Projects require **40% to 70% upfront funding** for long-lead items (chillers, modular furniture). Client advances are limited to **5-10%**.
* **Mitigation:** Focus on **top-rated global corporates** to ensure payment security; bad debts are maintained below **0.5%**.
#### **2. Supply Chain & Raw Materials**
* **Risk:** Reliance on imports from **China/SE Asia** for fabrics and plastics; exposure to crude oil volatility.
* **Mitigation:** Backward integration through the new **Khopoli facility** to bring soft-suiting in-house (previously 5-6% of contract value).
#### **3. Legal & Statutory Contingencies**
The company is actively managing the following:
* **Service Tax:** **₹1.76 crore** demand (under appeal).
* **GST:** Liability intimations for **FY 2018-19 to FY 2021-22** in Tamil Nadu.
* **Commercial:** Ongoing mediation with **POSCO Maharashtra Steel** and reconciliation of **TDS discrepancies** on the TRACES portal.
#### **4. Operational Confidentiality**
* **Risk:** Strict **NDAs** with international clients; unauthorized disclosures can lead to loss of future business.
* **Mitigation:** Robust internal compliance and data security protocols.