Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Emami Ltd

EMAMILTD
NSE
444.50
2.93%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Emami Ltd

EMAMILTD
NSE
444.50
2.93%
30 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
19,402Cr
Close
Close Price
444.50
Industry
Industry
FMCG - Personal Care
PE
Price To Earnings
24.42
PS
Price To Sales
5.08
Revenue
Revenue
3,817Cr
Rev Gr TTM
Revenue Growth TTM
2.14%
PAT Gr TTM
PAT Growth TTM
0.88%
Peer Comparison
How does EMAMILTD stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
EMAMILTD
VS

Quarterly Results

Upcoming Results on
21 May 2026
Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
8368268659968919068911,0499639047991,152
Growth YoY
Revenue Growth YoY%
8.56.86.31.46.69.73.05.38.1-0.2-10.39.8
Expenses
ExpensesCr
636636631681680690640711744690620768
Operating Profit
Operating ProfitCr
200190234315211217250339219214179384
OPM
OPM%
23.923.027.031.623.723.928.132.322.823.722.433.4
Other Income
Other IncomeCr
13810109817102119209
Interest Expense
Interest ExpenseCr
122332223233
Depreciation
DepreciationCr
644646464844454644454545
PBT
PBTCr
148150196276169178220301194187150345
Tax
TaxCr
613161522289223223226
PAT
PATCr
142137180261147151211279162164148319
Growth YoY
PAT Growth YoY%
-60.088.1-0.111.93.610.117.27.010.59.1-29.714.5
NPM
NPM%
16.916.620.826.216.516.623.726.616.818.218.627.7
EPS
EPS
3.33.14.15.93.43.54.96.43.73.83.47.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2,2172,3582,4882,5312,6952,6552,8813,1923,4063,5783,8093,817
Growth
Revenue Growth%
21.86.45.51.76.5-1.58.510.86.75.16.50.2
Expenses
ExpensesCr
1,6771,6711,7291,8111,9671,9641,9972,2402,5432,6292,7842,821
Operating Profit
Operating ProfitCr
5406877597197276918839528639501,025996
OPM
OPM%
24.429.130.528.427.026.030.729.825.326.526.926.1
Other Income
Other IncomeCr
924431182340667561375669
Interest Expense
Interest ExpenseCr
55458342121135710911
Depreciation
DepreciationCr
34255309311325336367335247186178179
PBT
PBTCr
592423424393403374569688670791894876
Tax
TaxCr
10760848610171114-14942679181
PAT
PATCr
485363340306303302455837627724803794
Growth
PAT Growth%
20.6-25.2-6.3-9.9-1.2-0.150.484.0-25.015.410.9-1.1
NPM
NPM%
21.915.413.712.111.211.415.826.218.420.221.120.8
EPS
EPS
10.78.07.56.86.76.710.218.914.516.618.518.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
232323234545444444444444
Reserves
ReservesCr
1,2081,5891,7321,9912,0311,7781,7182,0322,2592,4032,6512,887
Current Liabilities
Current LiabilitiesCr
387735782714680792700916724759779679
Non Current Liabilities
Non Current LiabilitiesCr
5534265736764586773636163
Total Liabilities
Total LiabilitiesCr
1,6762,6922,6032,8012,8222,6782,5203,0573,1103,2803,5343,671
Current Assets
Current AssetsCr
1,1435054417018491,0331,1271,0731,2871,4181,7341,858
Non Current Assets
Non Current AssetsCr
5332,1872,1622,1001,9731,6451,3931,9851,8231,8611,8001,813
Total Assets
Total AssetsCr
1,6762,6922,6032,8012,8222,6782,5203,0573,1103,2803,5343,671

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
534562730588554531922644749779896
Investing Cash Flow
Investing Cash FlowCr
-234-1,306-297-279-23-228-227-235-113-205-340
Financing Cash Flow
Financing Cash FlowCr
-215502-496-324-428-405-688-402-608-563-500
Net Cash Flow
Net Cash FlowCr
81-249-72-12100-1069816652
Free Cash Flow
Free Cash FlowCr
426430448465421383889164719750852
CFO To PAT
CFO To PAT%
110.0154.7214.6191.9183.0175.6202.777.0119.4107.6111.6
CFO To EBITDA
CFO To EBITDA%
98.981.796.181.776.176.9104.467.686.882.087.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
22,82421,12923,94624,24418,1577,71721,67719,75515,81118,72125,302
Price To Earnings
Price To Earnings
50.058.270.378.959.925.447.723.524.725.931.4
Price To Sales
Price To Sales
10.39.09.69.66.72.97.56.24.65.26.6
Price To Book
Price To Book
18.513.113.712.08.84.212.39.56.97.79.4
EV To EBITDA
EV To EBITDA
41.631.631.734.024.811.324.320.918.219.624.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
64.865.668.268.065.867.067.766.264.767.668.7
OPM
OPM%
24.429.130.528.427.026.030.729.825.326.526.9
NPM
NPM%
21.915.413.712.111.211.415.826.218.420.221.1
ROCE
ROCE%
47.820.925.018.319.419.431.229.428.331.532.4
ROE
ROE%
39.522.519.415.214.616.625.840.327.329.629.8
ROA
ROA%
29.013.513.110.910.711.318.127.420.222.122.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Emami Limited, founded in 1974 and headquartered in Kolkata, West Bengal, is a leading Indian FMCG and healthcare company with a strong heritage in **Ayurveda**, **personal care**, and **lifestyle wellness**. With a diversified portfolio of over **550 products** and presence in **over 70 countries**, Emami has evolved from a domestic rural-focused brand developer into a modern, global, tech-enabled enterprise. The company combines traditional Ayurvedic wisdom with cutting-edge science, digital innovation, and strategic acquisitions to drive sustainable, profitable growth across multiple high-potential categories. --- ### **Core Business Segments & Key Brands** Emami operates across three major platforms: 1. **Personal Care & Grooming** – BoroPlus, Navratna, Smart and Handsome, The Man Company, Kesh King, 7 Oils in One 2. **Healthcare & Ayurveda** – Zandu, Zanducare, Chyawanprash, Pancharishta, Pure Honey 3. **International & Global Brands** – Creme21, Dermicool, Brillare **Flagship Brands**: - **Navratna** (herbal cool oil, market leader with 66.4% share) - **BoroPlus** (ayurvedic skincare, 60%+ market share in antiseptic cream) - **Zandu** (pain management, household penetration of 20.3%) - **Kesh King** (medicinal hair oil, “India’s No. 1 Hairfall Expert”) - **Smart and Handsome** (rebranded from Fair and Handsome; holistic male grooming) - **Dermicool** (prickly heat and cool talc; #1 player post-acquisition) - **The Man Company & Brillare** (premium D2C male grooming & salon-grade skincare) --- ### **Strategic Focus & Growth Engines** #### **1. Digital Transformation & D2C Leadership** - **Zanducare**, Emami’s **D2C e-commerce platform**, launched over **100 digital-first products**, contributing to 45% of total revenue via high-growth engines. - Zanducare grew **59% YoY** in FY25, with **over 80% of its sales from digital-first items**; products launched in the last two years contribute ~50% of its revenue. - The platform offers **personalized recommendations**, **free doctor consultations**, **telemedicine**, and enhanced **UI/UX**, with the app redesigned for faster checkout and loyalty rewards. - Zanducare contributes **10%+ to healthcare product sales**, up from 8% in FY23, with **11.5 million unique visitors in FY24**. #### **2. Inorganic Growth & Startup Investments** - Emami follows a **strategic inorganic growth model** by investing early in high-potential **new-age D2C startups** in emerging categories: - **The Man Company** (premium male grooming) – fully acquired, now EBITDA-positive - **Brillare** (salon skincare) – growing fast, present in 3,000+ outlets - **Furball Story** (pet care) - **Trunativ** (protein nutrition) - **AloFrut** (aloe vera + fruit juices) – invested ₹129 crore in FY23 - These subsidiaries now **collectively contribute over 5% of total revenue** and are part of a ₹200+ crore investment pipeline. - The strategy enables **agile innovation**, **brand diversification**, and **category expansion** while leveraging Emami’s scale, distribution, and R&D infrastructure. #### **3. Distribution & Channel Optimization** - **Shift from scale to profitability**: Emami is refocusing from broad distribution to **high-throughput, high-margin retail outlets**. - **Project Emami One Field Services (EOFS)** standardizes in-store branding and enhances shopper engagement in top retail chains. - **5,600 General Trade (GT) Marts** established as strategic hubs, driving **45% YoY growth** in this channel. - Organized channel contribution increased from **12% in FY20 to ~28% in FY25**, with **nearly 45% of total revenue now from high-growth channels**: - E-commerce - Modern trade - Institutional channels - Subsidiaries (The Man Company, Brillare) - International business #### **4. Brand Repositioning & Innovation** - **Rebranded “Fair & Handsome” to “Smart and Handsome”** in 2025, shifting from fairness to **holistic male grooming** across face, body, and hair. - Expanded total addressable market from ₹759 crore to **₹6,700 crore** - Rebranded line now accounts for 7% YoY growth in Q4 FY25 - New brand ambassador: **Kartik Aaryan**, targeting younger consumers - **Dermicool** expanded from seasonal talc to a **multi-product franchise**: - Launched **Dermicool Her**, **Super Active Talc**, **Shower Gels**, and **Prickly Heat Spray** - Achieved **8.7% household penetration** and **43.4% volume market share** - Continuous innovation in **non-seasonal formats** (e.g., Kesh King anti-dandruff shampoo, BoroPlus Aloe Vera Gel) reduces reliance on seasonal demand. --- ### **International Business** - **17% of consolidated revenue** comes from international operations (up from 15% in FY20), growing at **11% CAGR over five years**. - Operates in **70+ countries** across **Middle East, Africa, SEA, SAARC, and Russia-CIS**. - **85% of international workforce** is locally hired, ensuring **cultural alignment** and **operational agility**. - **80% of international production and sourcing** is localized (Germany, Bangladesh, UAE, Sri Lanka, Thailand). - Key international brands: - **7 Oils in One** – ₹100+ crore in international sales; strong in Bangladesh - **Creme21** – German skincare brand thriving in GCC and SAARC - **BoroPlus**, **Navratna**, **Zandu**, **Smart and Handsome** – category leaders in multiple markets - Focus on **top 15 countries** accounting for **~80% of overseas revenues**. --- ### **R&D & Innovation Capability** - Emami operates **state-of-the-art R&D centers in Kolkata (30,000 sq. ft.) and Mumbai**, DSIR and NABL certified. - R&D team includes **100+ scientists**, including PhDs, Ayurvedacharyas, and specialists in **phytochemistry, dermatology, pharmacology, and biotechnology**. - Key capabilities: - **Tech Intel Playbook**: AI-driven predictive analytics for product development - **Design-to-Value (DTV)**: Optimizes formulations for affordability without compromising quality - **Ready-to-Deploy toolboxes** for rapid D2C innovation - **Clinical validation** via partnerships with **AIIMS, NIMHANS, and Ayurvedic universities** - Phase I trials completed for a **phytopharmaceutical pre-diabetes drug** - Cultivates **medicinal plants** (Brahmi, Tulsi, Kaunch) through **organic farming and hydroponics**. --- ### **Manufacturing & Supply Chain** - **6 manufacturing units**: 5 in India (Vapi, Masat, Pantnagar, Pacharia, Amingaon), 1 in **Bangladesh**. - Supported by **35+ third-party partners** in Germany, UAE, Sri Lanka, Russia, and Thailand. - **WHO GMP, ISO, and cGMP certified** facilities. - **Digitized supply chain** with **mSFA, RFID, geo-tagging**, and **beat optimization tools** for rural and urban execution. - **Project Khoj** expanded rural reach to **over 50,000 towns**, supported by geo-mapping and digital sales tools. --- ### **Financial & Strategic Highlights (FY25)** - **Core Domestic Business**: Grew **8% (value)** and **5% (volume)** despite macro headwinds. - **Key brand growth**: - Navratna & Dermicool: **+18%** - BoroPlus: **+14%** - Zandu Healthcare: **+12%** - **E-commerce & Modern Trade**: - E-commerce now **~12% of sales**, with **82% YoY growth** in prior years - Modern trade grew **37%**, enabled by **Project Midas** and **joint business planning** - **International Sales**: +11% CAGR, **5% growth in constant currency** in FY25 - **Cash-rich, zero-debt balance sheet** – supports **acquisition flexibility and R&D investment** - **8 brands now generate >₹100 crore annually**, including Zandu (₹800Cr+), Navratna (₹600Cr+), BoroPlus (₹500Cr+)