


| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 29 | 39 | 39 | 35 | 41 | 47 | |
Growth YoY Revenue Growth YoY% | 35.9 | -9.7 | 3.5 | 34.7 | ||
| 22 | 29 | 30 | 31 | 33 | 40 | |
| 7 | 10 | 9 | 4 | 8 | 7 | |
OPM OPM% | 23.3 | 25.4 | 23.9 | 11.3 | 19.2 | 14.3 |
| 0 | 1 | 1 | 4 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 7 | 11 | 10 | 8 | 10 | 7 |
| 1 | 1 | 2 | 1 | 2 | 3 | |
| 6 | 9 | 7 | 6 | 7 | 5 | |
Growth YoY PAT Growth YoY% | 17.1 | -35.2 | 7.1 | -10.3 | ||
NPM NPM% | 19.7 | 23.3 | 17.0 | 16.7 | 17.5 | 11.1 |
| 0.0 | 0.0 | 0.0 | 2.8 | 3.1 | 2.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 57 | 50 | 67 | 74 | 87 |
Growth Revenue Growth% | -12.0 | 34.2 | 9.9 | 18.2 | |
| 43 | 46 | 51 | 61 | 73 | |
| 14 | 4 | 16 | 13 | 14 | |
OPM OPM% | 24.8 | 8.1 | 24.5 | 18.0 | 16.4 |
| 1 | 1 | 2 | 5 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 2 |
PBT PBTCr | 14 | 4 | 17 | 16 | 15 |
| 2 | 1 | 2 | 3 | 3 | |
PAT PATCr | 11 | 3 | 15 | 12 | 12 |
Growth PAT Growth% | -74.4 | 397.8 | -14.9 | -1.0 | |
NPM NPM% | 20.2 | 5.9 | 21.7 | 16.8 | 14.1 |
| 6.6 | 1.8 | 8.4 | 6.8 | 5.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 12 |
Reserves ReservesCr | 39 | 40 | 54 | 126 |
| 14 | 12 | 14 | 16 | |
| 4 | 1 | 7 | 1 | |
| 59 | 53 | 77 | 154 | |
| 42 | 38 | 52 | 129 | |
| 17 | 16 | 25 | 25 | |
| 59 | 53 | 77 | 154 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 8 | 3 | 12 | 13 | -1 | |
| -3 | -1 | -18 | -79 | 28 | |
| -1 | -6 | 7 | 63 | -1 | |
Net Cash Flow Net Cash FlowCr | 4 | -4 | 1 | -4 | 27 |
Free Cash Flow Free Cash FlowCr | 7 | 2 | 0 | 11 | |
CFO To PAT CFO To PAT% | 72.5 | 92.7 | 81.6 | 101.6 | -5.4 |
CFO To EBITDA CFO To EBITDA% | 59.0 | 66.7 | 72.3 | 94.9 | -4.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 257 | 173 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 20.3 | 14.1 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 3.5 | 2.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 1.9 | 1.1 |
EV To EBITDA EV To EBITDA | -1.1 | -3.5 | -0.8 | 14.5 | |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 24.8 | 8.1 | 24.5 | 18.0 | 16.4 |
NPM NPM% | 20.2 | 5.9 | 21.7 | 16.8 | 14.1 |
ROCE ROCE% | 32.9 | 10.2 | 27.4 | 11.8 | |
ROE ROE% | 29.1 | 7.3 | 27.1 | 9.1 | |
ROA ROA% | 19.6 | 5.5 | 19.1 | 8.1 | |