Login
Home
Charts
Search
Watchlist
Products

Embassy Office Parks REIT

EMBASSY·NSE
440.97+0.46%Tue, 22 Sept '26

Embassy Office Parks REIT

EMBASSY
NSE
440.97
+0.46%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
41,799Cr
Close
Close Price
440.97
Industry
Industry
Real Estate Investment Trusts
PE
Price To Earnings
110.52
PS
Price To Sales
8.78
Revenue
Revenue
4,763Cr
Rev Gr TTM
Revenue Growth TTM
14.38%
PAT Gr TTM
PAT Growth TTM
-76.35%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
9269669819349971,0221,0861,0601,1241,1931,2051,241
Growth YoY
Revenue Growth YoY%
4.28.29.6-0.97.75.810.613.412.716.810.917.1
Expenses
ExpensesCr
220228234230370258776239256277302282
Operating Profit
Operating ProfitCr
706738747704628763310821868917903959
OPM
OPM%
76.376.476.175.462.974.728.677.577.276.874.977.3
Other Income
Other IncomeCr
3245427184584448642284650
Interest Expense
Interest ExpenseCr
262278292309328344347372384365374400
Depreciation
DepreciationCr
236252168266278295302290296291390309
PBT
PBTCr
240253328200106182-295207252489185300
Tax
TaxCr
24234522-1,42524-525220108615105
PAT
PATCr
2172302831791,530158-243155232381-430195
Growth YoY
PAT Growth YoY%
68.740.9699.5-23.6606.3-31.2-185.7-13.2-84.8141.0-77.025.8
NPM
NPM%
23.423.828.919.1153.415.5-22.414.620.631.9-35.715.7
EPS
EPS
2.32.43.01.916.11.7-2.61.62.54.0-4.52.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
9269669819349971,0221,0861,0601,1241,1931,2051,241
Growth YoY
Revenue Growth YoY%
4.28.29.6-0.97.75.810.613.412.716.810.917.1
Expenses
ExpensesCr
220228234230370258776239256277302282
Operating Profit
Operating ProfitCr
706738747704628763310821868917903959
OPM
OPM%
76.376.476.175.462.974.728.677.577.276.874.977.3
Other Income
Other IncomeCr
3245427184584448642284650
Interest Expense
Interest ExpenseCr
262278292309328344347372384365374400
Depreciation
DepreciationCr
236252168266278295302290296291390309
PBT
PBTCr
240253328200106182-295207252489185300
Tax
TaxCr
24234522-1,42524-525220108615105
PAT
PATCr
2172302831791,530158-243155232381-430195
Growth YoY
PAT Growth YoY%
68.740.9699.5-23.6606.3-31.2-185.7-13.2-84.8141.0-77.025.8
NPM
NPM%
23.423.828.919.1153.415.5-22.414.620.631.9-35.715.7
EPS
EPS
2.32.43.01.916.11.7-2.61.62.54.0-4.52.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
02,1932,4573,0533,5323,8164,1274,5824,763
Growth
Revenue Growth%
12.124.215.78.08.211.014.4
Expenses
ExpensesCr
96576086658759169931,0741,116
Operating Profit
Operating ProfitCr
-91,5361,8492,3882,6572,9003,1343,5093,647
OPM
OPM%
70.075.278.275.276.076.076.676.6
Other Income
Other IncomeCr
0168121133110162170386388
Interest Expense
Interest ExpenseCr
03806458299761,0871,3291,4951,523
Depreciation
DepreciationCr
05285717961,1288851,7831,2661,286
PBT
PBTCr
-97967548966621,0891931,1341,226
Tax
TaxCr
030568156125-1,431795848
PAT
PATCr
-97666988885069641,624339379
Growth
PAT Growth%
8,203.5-8.827.2-43.090.568.5-79.2-76.3
NPM
NPM%
34.928.429.114.325.339.47.48.0
EPS
EPS
-5.20.38.59.45.310.217.13.64.0
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
02,1932,4573,0533,5323,8164,1274,5824,763
Growth
Revenue Growth%
12.124.215.78.08.211.014.4
Expenses
ExpensesCr
96576086658759169931,0741,116
Operating Profit
Operating ProfitCr
-91,5361,8492,3882,6572,9003,1343,5093,647
OPM
OPM%
70.075.278.275.276.076.076.676.6
Other Income
Other IncomeCr
0168121133110162170386388
Interest Expense
Interest ExpenseCr
03806458299761,0871,3291,4951,523
Depreciation
DepreciationCr
05285717961,1288851,7831,2661,286
PBT
PBTCr
-97967548966621,0891931,1341,226
Tax
TaxCr
030568156125-1,431795848
PAT
PATCr
-97666988885069641,624339379
Growth
PAT Growth%
8,203.5-8.827.2-43.090.568.5-79.2-76.3
NPM
NPM%
34.928.429.114.325.339.47.48.0
EPS
EPS
-5.20.38.59.45.310.217.13.64.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
22,90422,91228,82628,82628,82628,82628,82628,826
Reserves
ReservesCr
-9-594-1,733-2,940-4,458-5,552-6,065-8,046
Current Liabilities
Current LiabilitiesCr
2,5121,1641,5151,6205,9275,2457,5267,175
Non Current Liabilities
Non Current LiabilitiesCr
11,28910,00916,47617,69016,11718,85718,66022,443
Total Liabilities
Total LiabilitiesCr
36,69533,49045,08445,19646,41247,37648,94850,398
Current Assets
Current AssetsCr
5,4891,6751,4379751,1451,3271,1811,543
Non Current Assets
Non Current AssetsCr
31,20531,81543,64844,22145,26646,04947,76748,855
Total Assets
Total AssetsCr
36,69533,49045,08445,19646,41247,37648,94850,398
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
22,90422,91228,82628,82628,82628,82628,82628,826
Reserves
ReservesCr
-9-594-1,733-2,940-4,458-5,552-6,065-8,046
Current Liabilities
Current LiabilitiesCr
2,5121,1641,5151,6205,9275,2457,5267,175
Non Current Liabilities
Non Current LiabilitiesCr
11,28910,00916,47617,69016,11718,85718,66022,443
Total Liabilities
Total LiabilitiesCr
36,69533,49045,08445,19646,41247,37648,94850,398
Current Assets
Current AssetsCr
5,4891,6751,4379751,1451,3271,1811,543
Non Current Assets
Non Current AssetsCr
31,20531,81543,64844,22145,26646,04947,76748,855
Total Assets
Total AssetsCr
36,69533,49045,08445,19646,41247,37648,94850,398

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
31,6911,8702,3672,5662,5913,0793,522
Investing Cash Flow
Investing Cash FlowCr
-468-2,144-3,041-1,182-1,670-1,180-1,653-1,651
Financing Cash Flow
Financing Cash FlowCr
4,747-4,1971,777-1,514-869-1,217-1,792-1,567
Net Cash Flow
Net Cash FlowCr
4,282-4,650606-32927194-366304
Free Cash Flow
Free Cash FlowCr
35121,1039661,4739761,3322,200
CFO To PAT
CFO To PAT%
-33.3220.9267.8266.4507.1268.8189.61,040.3
CFO To EBITDA
CFO To EBITDA%
-33.3110.1101.299.196.689.398.3100.4
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
31,6911,8702,3672,5662,5913,0793,522
Investing Cash Flow
Investing Cash FlowCr
-468-2,144-3,041-1,182-1,670-1,180-1,653-1,651
Financing Cash Flow
Financing Cash FlowCr
4,747-4,1971,777-1,514-869-1,217-1,792-1,567
Net Cash Flow
Net Cash FlowCr
4,282-4,650606-32927194-366304
Free Cash Flow
Free Cash FlowCr
35121,1039661,4739761,3322,200
CFO To PAT
CFO To PAT%
-33.3220.9267.8266.4507.1268.8189.61,040.3
CFO To EBITDA
CFO To EBITDA%
-33.3110.1101.299.196.689.398.3100.4

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
27,12530,84735,23529,59834,99234,70239,82641,799
Price To Earnings
Price To Earnings
110.5
Price To Sales
Price To Sales
12.412.611.58.49.28.68.78.8
Price To Book
Price To Book
-5.9
EV To EBITDA
EV To EBITDA
21.121.919.616.417.617.217.517.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
91.090.989.187.685.285.386.286.2
OPM
OPM%
70.075.278.275.276.076.076.676.6
NPM
NPM%
34.928.429.114.325.339.47.48.0
ROCE
ROCE%
0.04.23.74.54.25.43.66.16.1
ROE
ROE%
0.03.42.63.42.14.17.11.61.6
ROA
ROA%
0.02.31.62.01.12.03.30.70.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
27,12530,84735,23529,59834,99234,70239,82641,799
Price To Earnings
Price To Earnings
110.5
Price To Sales
Price To Sales
12.412.611.58.49.28.68.78.8
Price To Book
Price To Book
-5.9
EV To EBITDA
EV To EBITDA
21.121.919.616.417.617.217.517.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
91.090.989.187.685.285.386.286.2
OPM
OPM%
70.075.278.275.276.076.076.676.6
NPM
NPM%
34.928.429.114.325.339.47.48.0
ROCE
ROCE%
0.04.23.74.54.25.43.66.16.1
ROE
ROE%
0.03.42.63.42.14.17.11.61.6
ROA
ROA%
0.02.31.62.01.12.03.30.70.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios

Documents — Embassy Office Parks REIT

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/gehoqhs9utxatzow8v2xkxba.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/c4ynpdnbvu2d6edylzydxxxm.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/7xwfs326q7d7wt7mzld6mqqe.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/8y8wypkeqhssudq4sisr61sv.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/4uugi981ak5t9ig8zdkz5kor.pdf
  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/mlt9wa6625fxtfnn3vig8a91.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/9d09ztkrdwb02owalimts9pg.pdf
  • Q1 FY2025 Earnings Call Transcript (Jun 2024, PDF): https://www.stockscans.in/document/jq8wavd0bb87ifpi67z32i54.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/qfo9vbq44icjac0y4yctlqvx.pdf
  • Q1 FY2025 Investor Presentation (Jun 2024, PDF): https://www.stockscans.in/document/fb5gbhiwe35ajm3d0s9ds5ne.pdf
  • Q1 FY2024 Investor Presentation (Jun 2023, PDF): https://www.stockscans.in/document/zwsmqnt112us5llyphk64cae.pdf
  • Q4 FY2023 Investor Presentation (Mar 2023, PDF): https://www.stockscans.in/document/91rwjes70gtatpiegxe7wdnc.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/o4ofc043y71p6b2a77nvqh77.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/90y7g2uuoxrjj1c81txr23qo.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/u9m1jdo8hszoghvqpkctf5sd.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/zak8ql1i1ya6yn9l4utz35p3.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/vuezzvsgziajf4f3dw81b3gy.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/fdnl6hn7p9s3wjbekzl2nqux.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/8eslzrabz2ljjo2uqwkhggfa.pdf

Concall Transcript Summaries — Embassy Office Parks REIT

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3AEMBASSY/transcript-notes/202606/gehoqhs9utxatzow8v2xkxba.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3AEMBASSY/transcript-notes/202603/c4ynpdnbvu2d6edylzydxxxm.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3AEMBASSY/transcript-notes/202512/7xwfs326q7d7wt7mzld6mqqe.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3AEMBASSY/transcript-notes/202509/8y8wypkeqhssudq4sisr61sv.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3AEMBASSY/transcript-notes/202503/4uugi981ak5t9ig8zdkz5kor.pdf
  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/NSE%3AEMBASSY/transcript-notes/202412/mlt9wa6625fxtfnn3vig8a91.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/NSE%3AEMBASSY/transcript-notes/202409/9d09ztkrdwb02owalimts9pg.pdf
  • Q1 FY2025 Concall Transcript Summary (Jun 2024): https://www.stockscans.in/company/NSE%3AEMBASSY/transcript-notes/202406/jq8wavd0bb87ifpi67z32i54.pdf