| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,663 | 1,668 | 1,771 | 1,815 | 2,002 | 1,963 | 2,116 | 2,101 | 2,270 | 2,363 | 2,470 | 2,580 | |
Growth YoY Revenue Growth YoY% | 16.6 | 20.4 | 17.7 | 19.5 | 15.7 | 13.4 | 20.4 | 16.7 | 22.9 | |||
| 1,334 | 1,374 | 1,460 | 1,479 | 1,621 | 1,608 | 1,714 | 1,684 | 1,794 | 1,871 | 1,990 | 2,048 | |
| 329 | 294 | 311 | 336 | 381 | 355 | 402 | 417 | 475 | 493 | 480 | 533 | |
OPM OPM% | 19.8 | 17.6 | 17.6 | 18.5 | 19.0 | 18.1 | 19.0 | 19.8 | 20.9 | 20.9 | 19.4 | 20.6 |
| -2 | 22 | 12 | 23 | 36 | 4 | -6 | 0 | 3 | -36 | 14 | 2 | |
Interest Expense Interest ExpenseCr | 59 | 61 | 65 | 59 | 46 | 32 | 39 | 27 | 33 | 38 | 46 | 32 |
Depreciation DepreciationCr | 70 | 84 | 91 | 94 | 97 | 97 | 97 | 99 | 105 | 105 | 106 | 110 |
PBT PBTCr | 198 | 171 | 167 | 207 | 273 | 230 | 261 | 291 | 341 | 314 | 341 | 394 |
| 52 | 51 | 46 | 55 | 72 | 74 | 63 | 76 | 90 | 82 | 97 | 101 | |
| 146 | 120 | 121 | 153 | 202 | 156 | 197 | 215 | 251 | 231 | 244 | 292 | |
Growth YoY PAT Growth YoY% | 8.2 | 38.2 | 30.3 | 63.0 | 40.8 | 24.7 | 48.2 | 23.6 | 36.2 | |||
NPM NPM% | 8.8 | 7.2 | 6.8 | 8.4 | 10.1 | 8.0 | 9.3 | 10.2 | 11.1 | 9.8 | 9.9 | 11.3 |
| 7.9 | 6.6 | 6.4 | 8.0 | 10.2 | 8.1 | 10.0 | 10.9 | 12.8 | 12.2 | 12.8 | 15.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,663 | 1,668 | 1,771 | 1,815 | 2,002 | 1,963 | 2,116 | 2,101 | 2,270 | 2,363 | 2,470 | 2,580 | |
Growth YoY Revenue Growth YoY% | 16.6 | 20.4 | 17.7 | 19.5 | 15.7 | 13.4 | 20.4 | 16.7 | 22.9 | |||
| 1,334 | 1,374 | 1,460 | 1,479 | 1,621 | 1,608 | 1,714 | 1,684 | 1,794 | 1,871 | 1,990 | 2,048 | |
| 329 | 294 | 311 | 336 | 381 | 355 | 402 | 417 | 475 | 493 | 480 | 533 | |
OPM OPM% | 19.8 | 17.6 | 17.6 | 18.5 | 19.0 | 18.1 | 19.0 | 19.8 | 20.9 | 20.9 | 19.4 | 20.6 |
| -2 | 22 | 12 | 23 | 36 | 4 | -6 | 0 | 3 | -36 | 14 | 2 | |
Interest Expense Interest ExpenseCr | 59 | 61 | 65 | 59 | 46 | 32 | 39 | 27 | 33 | 38 | 46 | 32 |
Depreciation DepreciationCr | 70 | 84 | 91 | 94 | 97 | 97 | 97 | 99 | 105 | 105 | 106 | 110 |
PBT PBTCr | 198 | 171 | 167 | 207 | 273 | 230 | 261 | 291 | 341 | 314 | 341 | 394 |
| 52 | 51 | 46 | 55 | 72 | 74 | 63 | 76 | 90 | 82 | 97 | 101 | |
| 146 | 120 | 121 | 153 | 202 | 156 | 197 | 215 | 251 | 231 | 244 | 292 | |
Growth YoY PAT Growth YoY% | 8.2 | 38.2 | 30.3 | 63.0 | 40.8 | 24.7 | 48.2 | 23.6 | 36.2 | |||
NPM NPM% | 8.8 | 7.2 | 6.8 | 8.4 | 10.1 | 8.0 | 9.3 | 10.2 | 11.1 | 9.8 | 9.9 | 11.3 |
| 7.9 | 6.6 | 6.4 | 8.0 | 10.2 | 8.1 | 10.0 | 10.9 | 12.8 | 12.2 | 12.8 | 15.5 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,350 | 1,804 | 4,228 | 4,717 | 5,049 | 5,033 | 5,855 | 5,986 | 6,658 | 7,896 | 9,204 | 9,683 |
Growth Revenue Growth% | 28.0 | 33.7 | 11.6 | 7.0 | -0.3 | 16.3 | 2.2 | 11.2 | 18.6 | 16.6 | 18.4 | |
| 1,127 | 1,507 | 3,461 | 3,968 | 4,345 | 3,817 | 4,525 | 4,805 | 5,429 | 6,427 | 7,458 | 7,703 | |
| 222 | 297 | 767 | 749 | 704 | 1,216 | 1,330 | 1,181 | 1,230 | 1,469 | 1,746 | 1,980 | |
OPM OPM% | 16.5 | 16.5 | 18.1 | 15.9 | 13.9 | 24.2 | 22.7 | 19.7 | 18.5 | 18.6 | 19.0 | 20.4 |
| -4 | -3 | -73 | 72 | -21 | 29 | 63 | 40 | 47 | 62 | 100 | -17 | |
Interest Expense Interest ExpenseCr | 52 | 74 | 176 | 223 | 257 | 155 | 176 | 214 | 237 | 176 | 144 | 148 |
Depreciation DepreciationCr | 55 | 101 | 228 | 267 | 321 | 250 | 245 | 260 | 312 | 384 | 415 | 425 |
PBT PBTCr | 110 | 119 | 290 | 331 | 105 | 841 | 973 | 747 | 727 | 971 | 1,287 | 1,390 |
| 33 | 25 | 116 | 121 | 5 | 233 | 270 | 185 | 200 | 264 | 346 | 371 | |
PAT PATCr | 87 | 100 | 174 | 209 | 101 | 607 | 703 | 562 | 528 | 707 | 941 | 1,019 |
Growth PAT Growth% | -56.6 | 15.6 | 20.1 | -51.9 | 503.6 | 15.7 | -20.0 | -6.1 | 34.1 | 33.0 | 32.4 | |
NPM NPM% | 6.4 | 5.5 | 4.1 | 4.4 | 2.0 | 12.1 | 12.0 | 9.4 | 7.9 | 9.0 | 10.2 | 10.5 |
| 9.7 | 10.8 | 4.6 | 21.7 | 36.6 | 29.4 | 27.5 | 36.4 | 48.8 | 53.4 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,350 | 1,804 | 4,228 | 4,717 | 5,049 | 5,033 | 5,855 | 5,986 | 6,658 | 7,896 | 9,204 | 9,683 |
Growth Revenue Growth% | 28.0 | 33.7 | 11.6 | 7.0 | -0.3 | 16.3 | 2.2 | 11.2 | 18.6 | 16.6 | 18.4 | |
| 1,127 | 1,507 | 3,461 | 3,968 | 4,345 | 3,817 | 4,525 | 4,805 | 5,429 | 6,427 | 7,458 | 7,703 | |
| 222 | 297 | 767 | 749 | 704 | 1,216 | 1,330 | 1,181 | 1,230 | 1,469 | 1,746 | 1,980 | |
OPM OPM% | 16.5 | 16.5 | 18.1 | 15.9 | 13.9 | 24.2 | 22.7 | 19.7 | 18.5 | 18.6 | 19.0 | 20.4 |
| -4 | -3 | -73 | 72 | -21 | 29 | 63 | 40 | 47 | 62 | 100 | -17 | |
Interest Expense Interest ExpenseCr | 52 | 74 | 176 | 223 | 257 | 155 | 176 | 214 | 237 | 176 | 144 | 148 |
Depreciation DepreciationCr | 55 | 101 | 228 | 267 | 321 | 250 | 245 | 260 | 312 | 384 | 415 | 425 |
PBT PBTCr | 110 | 119 | 290 | 331 | 105 | 841 | 973 | 747 | 727 | 971 | 1,287 | 1,390 |
| 33 | 25 | 116 | 121 | 5 | 233 | 270 | 185 | 200 | 264 | 346 | 371 | |
PAT PATCr | 87 | 100 | 174 | 209 | 101 | 607 | 703 | 562 | 528 | 707 | 941 | 1,019 |
Growth PAT Growth% | -56.6 | 15.6 | 20.1 | -51.9 | 503.6 | 15.7 | -20.0 | -6.1 | 34.1 | 33.0 | 32.4 | |
NPM NPM% | 6.4 | 5.5 | 4.1 | 4.4 | 2.0 | 12.1 | 12.0 | 9.4 | 7.9 | 9.0 | 10.2 | 10.5 |
| 9.7 | 10.8 | 4.6 | 21.7 | 36.6 | 29.4 | 27.5 | 36.4 | 48.8 | 53.4 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 181 | 181 | 181 | 181 | 181 | 181 | 181 | 189 | 190 |
Reserves ReservesCr | 1,520 | 1,654 | 1,731 | 2,092 | 1,807 | 2,320 | 2,771 | 4,257 | 4,760 |
| 2,336 | 2,543 | 2,920 | 3,408 | 2,965 | 3,019 | 3,210 | 2,668 | 3,912 | |
| 1,157 | 1,201 | 1,100 | 1,031 | 985 | 1,004 | 1,474 | 923 | 724 | |
| 5,247 | 5,644 | 6,004 | 6,807 | 6,063 | 6,673 | 7,806 | 8,233 | 9,612 | |
| 2,335 | 2,453 | 2,703 | 3,717 | 3,424 | 3,836 | 4,260 | 4,556 | 5,612 | |
| 2,912 | 3,191 | 3,301 | 3,090 | 2,639 | 2,837 | 3,546 | 3,677 | 4,000 | |
| 5,247 | 5,644 | 6,004 | 6,807 | 6,063 | 6,673 | 7,806 | 8,233 | 9,612 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 181 | 181 | 181 | 181 | 181 | 181 | 181 | 189 | 190 |
Reserves ReservesCr | 1,520 | 1,654 | 1,731 | 2,092 | 1,807 | 2,320 | 2,771 | 4,257 | 4,760 |
| 2,336 | 2,543 | 2,920 | 3,408 | 2,965 | 3,019 | 3,210 | 2,668 | 3,912 | |
| 1,157 | 1,201 | 1,100 | 1,031 | 985 | 1,004 | 1,474 | 923 | 724 | |
| 5,247 | 5,644 | 6,004 | 6,807 | 6,063 | 6,673 | 7,806 | 8,233 | 9,612 | |
| 2,335 | 2,453 | 2,703 | 3,717 | 3,424 | 3,836 | 4,260 | 4,556 | 5,612 | |
| 2,912 | 3,191 | 3,301 | 3,090 | 2,639 | 2,837 | 3,546 | 3,677 | 4,000 | |
| 5,247 | 5,644 | 6,004 | 6,807 | 6,063 | 6,673 | 7,806 | 8,233 | 9,612 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 482 | 444 | 500 | 704 | 768 | 747 | 1,097 | 852 | 944 | |
| -426 | -409 | -164 | -252 | -789 | -468 | -713 | -94 | -1,193 | |
| -69 | -735 | -301 | -189 | -152 | -145 | -164 | -814 | 343 | |
Net Cash Flow Net Cash FlowCr | -13 | -699 | 36 | 259 | -172 | 134 | 221 | -56 | 94 |
Free Cash Flow Free Cash FlowCr | 79 | 39 | 362 | 571 | 393 | 358 | 832 | 661 | 587 |
CFO To PAT CFO To PAT% | 276.9 | 212.4 | 497.3 | 116.0 | 109.3 | 132.9 | 208.0 | 120.4 | 100.2 |
CFO To EBITDA CFO To EBITDA% | 62.9 | 59.3 | 71.1 | 57.9 | 57.8 | 63.2 | 89.2 | 58.0 | 54.0 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 482 | 444 | 500 | 704 | 768 | 747 | 1,097 | 852 | 944 | |
| -426 | -409 | -164 | -252 | -789 | -468 | -713 | -94 | -1,193 | |
| -69 | -735 | -301 | -189 | -152 | -145 | -164 | -814 | 343 | |
Net Cash Flow Net Cash FlowCr | -13 | -699 | 36 | 259 | -172 | 134 | 221 | -56 | 94 |
Free Cash Flow Free Cash FlowCr | 79 | 39 | 362 | 571 | 393 | 358 | 832 | 661 | 587 |
CFO To PAT CFO To PAT% | 276.9 | 212.4 | 497.3 | 116.0 | 109.3 | 132.9 | 208.0 | 120.4 | 100.2 |
CFO To EBITDA CFO To EBITDA% | 62.9 | 59.3 | 71.1 | 57.9 | 57.8 | 63.2 | 89.2 | 58.0 | 54.0 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 20,328 | 30,258 | 37,430 | |||||||||
Price To Earnings Price To Earnings | 29.8 | 32.7 | 37.0 | |||||||||
Price To Sales Price To Sales | 2.6 | 3.3 | 3.9 | |||||||||
Price To Book Price To Book | 4.6 | 6.1 | 7.6 | |||||||||
EV To EBITDA EV To EBITDA | 14.4 | 18.1 | 19.9 | |||||||||
GPM GPM% | 58.5 | 55.7 | 54.7 | 54.9 | 55.6 | 56.0 | 56.7 | 54.0 | 54.0 | 54.0 | ||
OPM OPM% | 16.5 | 16.5 | 18.1 | 15.9 | 13.9 | 24.2 | 22.7 | 19.7 | 18.5 | 18.6 | 19.0 | 20.4 |
NPM NPM% | 6.4 | 5.5 | 4.1 | 4.4 | 2.0 | 12.1 | 12.0 | 9.4 | 7.9 | 9.0 | 10.2 | 10.5 |
ROCE ROCE% | 14.3 | 15.3 | 9.3 | 23.5 | 27.3 | 19.9 | 18.2 | 21.0 | 22.1 | 22.1 | ||
ROE ROE% | 10.2 | 11.4 | 5.3 | 26.7 | 35.4 | 22.5 | 17.9 | 15.9 | 19.0 | 19.0 | ||
ROA ROA% | 3.3 | 3.7 | 1.7 | 8.9 | 11.6 | 8.4 | 6.8 | 8.6 | 9.8 | 9.8 | ||
| Financial Year | Mar 2011 | Mar 2012 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 20,328 | 30,258 | 37,430 | |||||||||
Price To Earnings Price To Earnings | 29.8 | 32.7 | 37.0 | |||||||||
Price To Sales Price To Sales | 2.6 | 3.3 | 3.9 | |||||||||
Price To Book Price To Book | 4.6 | 6.1 | 7.6 | |||||||||
EV To EBITDA EV To EBITDA | 14.4 | 18.1 | 19.9 | |||||||||
GPM GPM% | 58.5 | 55.7 | 54.7 | 54.9 | 55.6 | 56.0 | 56.7 | 54.0 | 54.0 | 54.0 | ||
OPM OPM% | 16.5 | 16.5 | 18.1 | 15.9 | 13.9 | 24.2 | 22.7 | 19.7 | 18.5 | 18.6 | 19.0 | 20.4 |
NPM NPM% | 6.4 | 5.5 | 4.1 | 4.4 | 2.0 | 12.1 | 12.0 | 9.4 | 7.9 | 9.0 | 10.2 | 10.5 |
ROCE ROCE% | 14.3 | 15.3 | 9.3 | 23.5 | 27.3 | 19.9 | 18.2 | 21.0 | 22.1 | 22.1 | ||
ROE ROE% | 10.2 | 11.4 | 5.3 | 26.7 | 35.4 | 22.5 | 17.9 | 15.9 | 19.0 | 19.0 | ||
ROA ROA% | 3.3 | 3.7 | 1.7 | 8.9 | 11.6 | 8.4 | 6.8 | 8.6 | 9.8 | 9.8 | ||
Documents — Emcure Pharmaceuticals Ltd
Concall Transcript Summaries — Emcure Pharmaceuticals Ltd