Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Electronics Mart India Ltd

EMIL
NSE
127.16
3.59%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Electronics Mart India Ltd

EMIL
NSE
127.16
3.59%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
4,892Cr
Close
Close Price
127.16
Industry
Industry
Retail - Electronics
PE
Price To Earnings
49.48
PS
Price To Sales
0.71
Revenue
Revenue
6,934Cr
Rev Gr TTM
Revenue Growth TTM
5.20%
PAT Gr TTM
PAT Growth TTM
-46.05%
Peer Comparison
How does EMIL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
EMIL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1,3281,6841,3131,7751,5241,9271,3351,8051,6641,7391,5911,940
Growth YoY
Revenue Growth YoY%
7.919.57.019.814.814.41.71.79.2-9.719.17.5
Expenses
ExpensesCr
1,2371,5541,2171,6591,4171,7671,2531,7031,5571,6291,5091,821
Operating Profit
Operating ProfitCr
91130971151081608210210711082119
OPM
OPM%
6.87.77.46.57.18.36.25.66.56.35.16.1
Other Income
Other IncomeCr
532232222-7170
Interest Expense
Interest ExpenseCr
272723292829223037373939
Depreciation
DepreciationCr
232525262930313035373840
PBT
PBTCr
4681506253103314438292239
Tax
TaxCr
102113161326811117510
PAT
PATCr
366037464177233427221630
Growth YoY
PAT Growth YoY%
2.248.254.9109.012.327.6-37.4-26.8-34.3-71.9-31.1-11.5
NPM
NPM%
2.73.62.92.62.74.01.81.91.61.21.01.5
EPS
EPS
0.91.61.01.21.11.90.60.80.80.60.40.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3,1723,2024,3495,4466,2856,9656,934
Growth
Revenue Growth%
0.935.825.215.410.8-0.4
Expenses
ExpensesCr
2,9452,9984,0575,1105,8366,5146,516
Operating Profit
Operating ProfitCr
228204292336449451418
OPM
OPM%
7.26.46.76.27.26.56.0
Other Income
Other IncomeCr
-1541110912
Interest Expense
Interest ExpenseCr
63728599108118151
Depreciation
DepreciationCr
51587185106127151
PBT
PBTCr
11280140163246215128
Tax
TaxCr
31213640625533
PAT
PATCr
825910412318416094
Growth
PAT Growth%
-28.277.218.249.8-13.0-41.2
NPM
NPM%
2.61.82.42.32.92.31.4
EPS
EPS
2.71.93.53.64.84.22.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
300300300385385385385
Reserves
ReservesCr
1331922978009851,1461,172
Current Liabilities
Current LiabilitiesCr
5145666567417821,026897
Non Current Liabilities
Non Current LiabilitiesCr
4014665807689081,1401,225
Total Liabilities
Total LiabilitiesCr
1,3481,5241,8322,6943,0593,6973,678
Current Assets
Current AssetsCr
7228039571,4081,5421,7561,590
Non Current Assets
Non Current AssetsCr
6267208751,2861,5171,9412,089
Total Assets
Total AssetsCr
1,3481,5241,8322,6943,0593,6973,678

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
3664116-1160176
Investing Cash Flow
Investing Cash FlowCr
-70-60-68-301-117-332
Financing Cash Flow
Financing Cash FlowCr
71-56-49470-161101
Net Cash Flow
Net Cash FlowCr
36-52-1169-118-55
Free Cash Flow
Free Cash FlowCr
-231055-238-2-148
CFO To PAT
CFO To PAT%
44.1109.2111.8-0.586.9109.8
CFO To EBITDA
CFO To EBITDA%
15.831.439.8-0.235.639.0

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0002,5547,3724,684
Price To Earnings
Price To Earnings
0.00.00.020.840.129.3
Price To Sales
Price To Sales
0.00.00.00.51.20.7
Price To Book
Price To Book
0.00.00.02.25.43.1
EV To EBITDA
EV To EBITDA
3.34.63.811.319.714.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
14.813.613.713.614.614.3
OPM
OPM%
7.26.46.76.27.26.5
NPM
NPM%
2.61.82.42.32.92.3
ROCE
ROCE%
13.710.412.910.012.09.5
ROE
ROE%
18.811.917.410.413.410.4
ROA
ROA%
6.13.95.74.66.04.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Electronics Mart India Limited (EMIL) is the **4th largest consumer durables and electronics retailer in India** and the **market leader in South India by revenue**, with a dominant presence in **Telangana and Andhra Pradesh**. The company began operations in 1980 as Bajaj Electronics in Hyderabad and transitioned into a public limited company in 2018. It successfully completed its **IPO in October 2022**, raising ₹500 crore (₹5 billion), which has been deployed to fund expansion and profitability growth. --- ### **Business Model & Operations** - **Core Segments**: - Retail (99% of revenue) - Wholesale (1%) - E-commerce (minimal contribution) - **Customer Base**: Primarily B2C; serves individual consumers across India with no international operations or exports. - **Store Formats**: - **Multi-Brand Outlets (MBOs)**: Operating under brands like *Bajaj Electronics* (South), *Electronics Mart* (NCR). - **Exclusive Brand Outlets (EBOs)**: Includes *iQ Stores* (Apple-authorized), *Haier Exclusive Stores*, and others. - **Specialty Retail Formats**: - *Kitchen Stories*: India’s first experiential showroom for luxury built-in kitchens; exclusive partner of German brand **Häcker Kitchens**. - *Easy Kitchens*: Affordable modular kitchen solutions. - *Audio & Beyond*: Premium home audio, automation, and smart living systems in partnership with **Gallo Acoustics, VSSL, and Alta Labs**. - *THE CHARCOAL PROJECT*: A luxury lifestyle concept launched in collaboration with Sussanne Khan's design brand, offering curated interiors, furniture, and home tech. --- ### **Retail Network (as of Nov 2025)** - **Total Stores**: **201 across 90+ cities in 6 Indian states** - 181 **Leased** - 20 **Owned** - 14 **POPL (Partner-Owned, Partner-Operated)** - **Store Distribution (by format)**: - 197 Multi-Brand Outlets (MBOs) - 11 Exclusive Brand Outlets (EBOs) - 13 pop-up (POPL) stores - **Retail Footprint**: Over **1.8 million square feet**, with an average store size of ~10,000 sq. ft. - **Geographic Clusters**: - **South Cluster** (Telangana, Andhra Pradesh, Kerala): Well-established, generating **6.7% EBITDA margin** (Q1 FY25). - **North Cluster** (NCR): Entered in 2022; currently scaling with 29 MBOs and 1 EBO across 5 cities. - **New Expansion Regions**: Western UP and Tier II/III cities in South India. --- ### **Product Portfolio & Brand Partnerships** - **SKUs**: Over **8,000 SKUs** from **100+ leading global brands**. - **Key Categories**: - **Mobile Phones (48% revenue in Q2 FY26)**: Fastest-growing category; key partners include **Oppo, Vivo, OnePlus, Samsung, Apple**. Expected growth driven by AI-enabled devices and upcoming tech upgrades. - **Large Appliances** (TVs, ACs, refrigerators, washing machines): **Highest revenue contributor**; brands include **LG, Haier, Sony, Bosch, Whirlpool, Samsung**. - **Small Appliances & IT/Other Electronics (37–42%)**: Fastest-growing segment (up from 29% in FY19); includes laptops, printers, personal care, and smart devices. Partnered with **Dell, Havells, Orient, Sony**. - **Revenue Mix (H1 FY26)**: - Mobiles: **44%** - Large Appliances: **~45%** - IT & Others: **~11%** --- ### **Expansion Strategy** - **Cluster-Based Growth Model**: Focuses on **geographic clustering** to achieve market density, optimize logistics, reduce costs, and scale efficiently. Prioritizes **deep penetration** in existing markets before expanding outward. - **Recent Expansion**: - Entered the **National Capital Region (NCR)** in 2022 with 12 stores; plans up to 40 stores in NCR over 3 years. - Targeting **Western UP** and expanding in **Tier II/III cities** in Telangana and Andhra Pradesh with smaller-format stores (6,000–7,000 sq. ft.). - **Planned Expansion in FY26**: 25–30 new stores, primarily in high-performing clusters. - **Real Estate Strategy**: - Hybrid model: **Owned (strategic high-turnover locations)** and **Leased (flexibility in new markets)**. - All recent property acquisitions are in high-potential NCR locations (Lajpat Nagar, Janakpuri, etc.). --- ### **Supply Chain & Operations** - **Warehousing & Logistics**: - Supported by a **central warehouse and 12 regional distribution centers**. - Strategically located in Telangana (6), Andhra Pradesh (3), and NCR (3). - Mini-distribution centers in expansion regions to improve last-mile delivery. - **Inventory Management**: - AI-driven analytics and **SAP S/4HANA ERP** integrated across all stores and supply chain. - Data analytics for **demand forecasting, dynamic replenishment, and optimized stock turns**. - **Working Capital Cycle**: Improved to **46 days** (Aug 2023), reflecting tighter inventory and supply chain control. --- ### **Customer Engagement & Innovation** - **In-Store Experience**: - **Consultative selling** with trained staff assessing customer needs. - **Live product demos** (juicing stations, cooking trials), brand-led events, and product trials to engage younger demographics (Gen Z, millennials). - **Festival Sales Events**: ‘India’s Biggest Festive Offer’ during Diwali, Pongal; includes games, prizes, and flash counters. - **Digital & Omnichannel Initiatives**: - E-commerce presence via **own website and marketplaces (Amazon, Flipkart)**; offers ~200 SKUs online. - Uses **digital marketing, SEO, influencer campaigns, and social media (20k+ Instagram followers)**. - CRM and targeted promotions for registered customers. - **Financing Partnerships**: - Collaborates with **NBFCs and fintechs** for EMI and credit options; **~65% of transactions are financed**. --- ### **Strategic Differentiators** 1. **Trusted Brand Partner**: Preferred distributor for OEMs; drives **highest Average Selling Prices (ASPs)** among organized retailers for brands like Oppo, LG, Sony. 2. **Cluster Efficiency**: Replicable model allowing faster market penetration and cost control. 3. **Integrated Lifestyle Offerings**: From kitchen solutions to smart homes, EMIL is evolving beyond electronics retail into **end-to-end living spaces**. 4. **Technology-Driven Operations**: AI analytics, SAP ERP, and real-time inventory control ensure scalability and profitability. 5. **Experiential Retail**: High-touch formats like *Kitchen Stories* and *Audio & Beyond* elevate customer experience and loyalty.