Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹4,892Cr
Rev Gr TTM
Revenue Growth TTM
5.20%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

EMIL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 7.9 | 19.5 | 7.0 | 19.8 | 14.8 | 14.4 | 1.7 | 1.7 | 9.2 | -9.7 | 19.1 | 7.5 |
| 1,237 | 1,554 | 1,217 | 1,659 | 1,417 | 1,767 | 1,253 | 1,703 | 1,557 | 1,629 | 1,509 | 1,821 |
Operating Profit Operating ProfitCr |
| 6.8 | 7.7 | 7.4 | 6.5 | 7.1 | 8.3 | 6.2 | 5.6 | 6.5 | 6.3 | 5.1 | 6.1 |
Other Income Other IncomeCr | 5 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | -7 | 17 | 0 |
Interest Expense Interest ExpenseCr | 27 | 27 | 23 | 29 | 28 | 29 | 22 | 30 | 37 | 37 | 39 | 39 |
Depreciation DepreciationCr | 23 | 25 | 25 | 26 | 29 | 30 | 31 | 30 | 35 | 37 | 38 | 40 |
| 46 | 81 | 50 | 62 | 53 | 103 | 31 | 44 | 38 | 29 | 22 | 39 |
| 10 | 21 | 13 | 16 | 13 | 26 | 8 | 11 | 11 | 7 | 5 | 10 |
|
Growth YoY PAT Growth YoY% | 2.2 | 48.2 | 54.9 | 109.0 | 12.3 | 27.6 | -37.4 | -26.8 | -34.3 | -71.9 | -31.1 | -11.5 |
| 2.7 | 3.6 | 2.9 | 2.6 | 2.7 | 4.0 | 1.8 | 1.9 | 1.6 | 1.2 | 1.0 | 1.5 |
| 0.9 | 1.6 | 1.0 | 1.2 | 1.1 | 1.9 | 0.6 | 0.8 | 0.8 | 0.6 | 0.4 | 0.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 0.9 | 35.8 | 25.2 | 15.4 | 10.8 | -0.4 |
| 2,945 | 2,998 | 4,057 | 5,110 | 5,836 | 6,514 | 6,516 |
Operating Profit Operating ProfitCr |
| 7.2 | 6.4 | 6.7 | 6.2 | 7.2 | 6.5 | 6.0 |
Other Income Other IncomeCr | -1 | 5 | 4 | 11 | 10 | 9 | 12 |
Interest Expense Interest ExpenseCr | 63 | 72 | 85 | 99 | 108 | 118 | 151 |
Depreciation DepreciationCr | 51 | 58 | 71 | 85 | 106 | 127 | 151 |
| 112 | 80 | 140 | 163 | 246 | 215 | 128 |
| 31 | 21 | 36 | 40 | 62 | 55 | 33 |
|
| | -28.2 | 77.2 | 18.2 | 49.8 | -13.0 | -41.2 |
| 2.6 | 1.8 | 2.4 | 2.3 | 2.9 | 2.3 | 1.4 |
| 2.7 | 1.9 | 3.5 | 3.6 | 4.8 | 4.2 | 2.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 300 | 300 | 300 | 385 | 385 | 385 | 385 |
| 133 | 192 | 297 | 800 | 985 | 1,146 | 1,172 |
Current Liabilities Current LiabilitiesCr | 514 | 566 | 656 | 741 | 782 | 1,026 | 897 |
Non Current Liabilities Non Current LiabilitiesCr | 401 | 466 | 580 | 768 | 908 | 1,140 | 1,225 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 722 | 803 | 957 | 1,408 | 1,542 | 1,756 | 1,590 |
Non Current Assets Non Current AssetsCr | 626 | 720 | 875 | 1,286 | 1,517 | 1,941 | 2,089 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 36 | 64 | 116 | -1 | 160 | 176 |
Investing Cash Flow Investing Cash FlowCr | -70 | -60 | -68 | -301 | -117 | -332 |
Financing Cash Flow Financing Cash FlowCr | 71 | -56 | -49 | 470 | -161 | 101 |
|
Free Cash Flow Free Cash FlowCr | -23 | 10 | 55 | -238 | -2 | -148 |
| 44.1 | 109.2 | 111.8 | -0.5 | 86.9 | 109.8 |
CFO To EBITDA CFO To EBITDA% | 15.8 | 31.4 | 39.8 | -0.2 | 35.6 | 39.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 2,554 | 7,372 | 4,684 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 20.8 | 40.1 | 29.3 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.5 | 1.2 | 0.7 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 2.2 | 5.4 | 3.1 |
| 3.3 | 4.6 | 3.8 | 11.3 | 19.7 | 14.7 |
Profitability Ratios Profitability Ratios |
| 14.8 | 13.6 | 13.7 | 13.6 | 14.6 | 14.3 |
| 7.2 | 6.4 | 6.7 | 6.2 | 7.2 | 6.5 |
| 2.6 | 1.8 | 2.4 | 2.3 | 2.9 | 2.3 |
| 13.7 | 10.4 | 12.9 | 10.0 | 12.0 | 9.5 |
| 18.8 | 11.9 | 17.4 | 10.4 | 13.4 | 10.4 |
| 6.1 | 3.9 | 5.7 | 4.6 | 6.0 | 4.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Electronics Mart India Limited (EMIL) is the **4th largest consumer durables and electronics retailer in India** and the **market leader in South India by revenue**, with a dominant presence in **Telangana and Andhra Pradesh**. The company began operations in 1980 as Bajaj Electronics in Hyderabad and transitioned into a public limited company in 2018. It successfully completed its **IPO in October 2022**, raising ₹500 crore (₹5 billion), which has been deployed to fund expansion and profitability growth.
---
### **Business Model & Operations**
- **Core Segments**:
- Retail (99% of revenue)
- Wholesale (1%)
- E-commerce (minimal contribution)
- **Customer Base**: Primarily B2C; serves individual consumers across India with no international operations or exports.
- **Store Formats**:
- **Multi-Brand Outlets (MBOs)**: Operating under brands like *Bajaj Electronics* (South), *Electronics Mart* (NCR).
- **Exclusive Brand Outlets (EBOs)**: Includes *iQ Stores* (Apple-authorized), *Haier Exclusive Stores*, and others.
- **Specialty Retail Formats**:
- *Kitchen Stories*: India’s first experiential showroom for luxury built-in kitchens; exclusive partner of German brand **Häcker Kitchens**.
- *Easy Kitchens*: Affordable modular kitchen solutions.
- *Audio & Beyond*: Premium home audio, automation, and smart living systems in partnership with **Gallo Acoustics, VSSL, and Alta Labs**.
- *THE CHARCOAL PROJECT*: A luxury lifestyle concept launched in collaboration with Sussanne Khan's design brand, offering curated interiors, furniture, and home tech.
---
### **Retail Network (as of Nov 2025)**
- **Total Stores**: **201 across 90+ cities in 6 Indian states**
- 181 **Leased**
- 20 **Owned**
- 14 **POPL (Partner-Owned, Partner-Operated)**
- **Store Distribution (by format)**:
- 197 Multi-Brand Outlets (MBOs)
- 11 Exclusive Brand Outlets (EBOs)
- 13 pop-up (POPL) stores
- **Retail Footprint**: Over **1.8 million square feet**, with an average store size of ~10,000 sq. ft.
- **Geographic Clusters**:
- **South Cluster** (Telangana, Andhra Pradesh, Kerala): Well-established, generating **6.7% EBITDA margin** (Q1 FY25).
- **North Cluster** (NCR): Entered in 2022; currently scaling with 29 MBOs and 1 EBO across 5 cities.
- **New Expansion Regions**: Western UP and Tier II/III cities in South India.
---
### **Product Portfolio & Brand Partnerships**
- **SKUs**: Over **8,000 SKUs** from **100+ leading global brands**.
- **Key Categories**:
- **Mobile Phones (48% revenue in Q2 FY26)**: Fastest-growing category; key partners include **Oppo, Vivo, OnePlus, Samsung, Apple**. Expected growth driven by AI-enabled devices and upcoming tech upgrades.
- **Large Appliances** (TVs, ACs, refrigerators, washing machines): **Highest revenue contributor**; brands include **LG, Haier, Sony, Bosch, Whirlpool, Samsung**.
- **Small Appliances & IT/Other Electronics (37–42%)**: Fastest-growing segment (up from 29% in FY19); includes laptops, printers, personal care, and smart devices. Partnered with **Dell, Havells, Orient, Sony**.
- **Revenue Mix (H1 FY26)**:
- Mobiles: **44%**
- Large Appliances: **~45%**
- IT & Others: **~11%**
---
### **Expansion Strategy**
- **Cluster-Based Growth Model**:
Focuses on **geographic clustering** to achieve market density, optimize logistics, reduce costs, and scale efficiently. Prioritizes **deep penetration** in existing markets before expanding outward.
- **Recent Expansion**:
- Entered the **National Capital Region (NCR)** in 2022 with 12 stores; plans up to 40 stores in NCR over 3 years.
- Targeting **Western UP** and expanding in **Tier II/III cities** in Telangana and Andhra Pradesh with smaller-format stores (6,000–7,000 sq. ft.).
- **Planned Expansion in FY26**: 25–30 new stores, primarily in high-performing clusters.
- **Real Estate Strategy**:
- Hybrid model: **Owned (strategic high-turnover locations)** and **Leased (flexibility in new markets)**.
- All recent property acquisitions are in high-potential NCR locations (Lajpat Nagar, Janakpuri, etc.).
---
### **Supply Chain & Operations**
- **Warehousing & Logistics**:
- Supported by a **central warehouse and 12 regional distribution centers**.
- Strategically located in Telangana (6), Andhra Pradesh (3), and NCR (3).
- Mini-distribution centers in expansion regions to improve last-mile delivery.
- **Inventory Management**:
- AI-driven analytics and **SAP S/4HANA ERP** integrated across all stores and supply chain.
- Data analytics for **demand forecasting, dynamic replenishment, and optimized stock turns**.
- **Working Capital Cycle**: Improved to **46 days** (Aug 2023), reflecting tighter inventory and supply chain control.
---
### **Customer Engagement & Innovation**
- **In-Store Experience**:
- **Consultative selling** with trained staff assessing customer needs.
- **Live product demos** (juicing stations, cooking trials), brand-led events, and product trials to engage younger demographics (Gen Z, millennials).
- **Festival Sales Events**: ‘India’s Biggest Festive Offer’ during Diwali, Pongal; includes games, prizes, and flash counters.
- **Digital & Omnichannel Initiatives**:
- E-commerce presence via **own website and marketplaces (Amazon, Flipkart)**; offers ~200 SKUs online.
- Uses **digital marketing, SEO, influencer campaigns, and social media (20k+ Instagram followers)**.
- CRM and targeted promotions for registered customers.
- **Financing Partnerships**:
- Collaborates with **NBFCs and fintechs** for EMI and credit options; **~65% of transactions are financed**.
---
### **Strategic Differentiators**
1. **Trusted Brand Partner**: Preferred distributor for OEMs; drives **highest Average Selling Prices (ASPs)** among organized retailers for brands like Oppo, LG, Sony.
2. **Cluster Efficiency**: Replicable model allowing faster market penetration and cost control.
3. **Integrated Lifestyle Offerings**: From kitchen solutions to smart homes, EMIL is evolving beyond electronics retail into **end-to-end living spaces**.
4. **Technology-Driven Operations**: AI analytics, SAP ERP, and real-time inventory control ensure scalability and profitability.
5. **Experiential Retail**: High-touch formats like *Kitchen Stories* and *Audio & Beyond* elevate customer experience and loyalty.