Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹594Cr
Finance - Capital Markets - Brokers
Rev Gr TTM
Revenue Growth TTM
-15.54%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

EMKAY
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -19.0 | -10.2 | 24.6 | 38.4 | 115.9 | 77.3 | 53.1 | 2.8 | -21.9 | -11.7 | -33.3 | 12.7 |
| 54 | 52 | 63 | 65 | 78 | 68 | 79 | 68 | 71 | 67 | 71 | 79 |
Operating Profit Operating ProfitCr |
| -28.1 | -11.9 | 10.7 | 14.0 | 14.2 | 18.2 | 26.9 | 12.2 | 0.1 | 8.0 | 2.0 | 9.5 |
Other Income Other IncomeCr | 8 | 8 | 8 | 8 | 8 | 6 | 7 | 7 | 6 | 5 | 5 | 5 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
Depreciation DepreciationCr | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 |
| -7 | -1 | 12 | 15 | 17 | 17 | 31 | 11 | 1 | 5 | 0 | 6 |
| -2 | 1 | 2 | 2 | 6 | 3 | 6 | 3 | -7 | 0 | 0 | 2 |
|
Growth YoY PAT Growth YoY% | -23.8 | -103.4 | 53.8 | 43.0 | 295.9 | 9,400.0 | 168.0 | -29.0 | -19.0 | -65.6 | -98.8 | -50.4 |
| -12.6 | -0.3 | 13.7 | 16.4 | 11.4 | 16.9 | 23.9 | 11.3 | 11.8 | 6.6 | 0.4 | 5.0 |
| -2.2 | 0.1 | 3.8 | 5.0 | 4.3 | 5.6 | 10.5 | 3.5 | 3.4 | 1.9 | 0.2 | 1.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -8.1 | 2.1 | 47.7 | -6.5 | -8.1 | 19.3 | 70.2 | -25.1 | 40.1 | 18.2 | -9.8 |
| 82 | 82 | 85 | 111 | 124 | 137 | 134 | 217 | 189 | 258 | 282 | 288 |
Operating Profit Operating ProfitCr |
| 26.5 | 20.9 | 19.1 | 28.5 | 14.6 | -2.7 | 16.0 | 20.0 | 6.7 | 9.3 | 16.1 | 5.2 |
Other Income Other IncomeCr | 5 | 2 | 4 | 1 | 3 | 2 | 3 | 3 | 12 | 31 | 25 | 20 |
Interest Expense Interest ExpenseCr | 5 | 4 | 3 | 4 | 7 | 7 | 3 | 3 | 4 | 5 | 7 | 10 |
Depreciation DepreciationCr | 4 | 4 | 4 | 5 | 7 | 8 | 8 | 8 | 9 | 10 | 12 | 13 |
| -11 | 17 | 16 | 37 | 12 | -17 | 17 | 46 | 13 | 42 | 61 | 13 |
| 5 | 5 | 4 | 8 | 4 | -5 | 6 | 11 | -1 | 12 | 4 | -5 |
|
| | 176.5 | 1.3 | 135.1 | -70.7 | -239.0 | 201.5 | 194.8 | -59.9 | 118.7 | 85.8 | -68.6 |
| -14.0 | 11.7 | 11.6 | 18.4 | 5.8 | -8.7 | 7.4 | 12.9 | 6.9 | 10.8 | 16.9 | 5.9 |
| -6.4 | 4.9 | 5.0 | 11.7 | 3.5 | -5.1 | 4.5 | 13.7 | 5.7 | 13.2 | 22.8 | 7.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 24 | 24 | 24 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 26 |
| 89 | 98 | 111 | 137 | 143 | 128 | 142 | 176 | 186 | 216 | 278 | 276 |
Current Liabilities Current LiabilitiesCr | 144 | 101 | 162 | 201 | 136 | 218 | 391 | 530 | 503 | 785 | 862 | |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 2 | 3 | 2 | 23 | 10 | 7 | 33 | 18 | 40 | 68 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 205 | 169 | 229 | 284 | 219 | 302 | 470 | 654 | 613 | 957 | 1,133 | |
Non Current Assets Non Current AssetsCr | 55 | 58 | 70 | 81 | 107 | 79 | 95 | 110 | 118 | 109 | 100 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -4 | 61 | -22 | 30 | 21 | 94 | -44 | 60 | -63 | 24 | -2 |
Investing Cash Flow Investing Cash FlowCr | 3 | -8 | -15 | -8 | 4 | -1 | -3 | -4 | 5 | -8 | -10 |
Financing Cash Flow Financing Cash FlowCr | -2 | -30 | 35 | -20 | -27 | -26 | -3 | -7 | -7 | 2 | 11 |
|
Free Cash Flow Free Cash FlowCr | -5 | 59 | -28 | 28 | 18 | 90 | -47 | 55 | -71 | 15 | -9 |
| 23.7 | 508.5 | -184.2 | 103.9 | 252.8 | -807.8 | -374.1 | 171.2 | -452.8 | 78.5 | -3.7 |
CFO To EBITDA CFO To EBITDA% | -12.6 | 284.8 | -111.5 | 67.2 | 99.9 | -2,643.5 | -173.7 | 110.0 | -468.5 | 90.9 | -3.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 140 | 132 | 196 | 362 | 259 | 62 | 160 | 257 | 159 | 289 | 539 |
Price To Earnings Price To Earnings | 0.0 | 11.4 | 16.1 | 12.7 | 29.6 | 0.0 | 14.4 | 7.6 | 11.3 | 8.9 | 9.5 |
Price To Sales Price To Sales | 1.2 | 1.3 | 1.8 | 2.3 | 1.8 | 0.5 | 1.0 | 0.9 | 0.8 | 0.9 | 1.5 |
Price To Book Price To Book | 1.2 | 1.1 | 1.4 | 2.2 | 1.6 | 0.4 | 1.0 | 1.3 | 0.8 | 1.2 | 1.8 |
| 3.3 | 1.5 | 6.4 | 5.7 | 6.8 | 40.0 | -6.4 | -2.1 | -12.1 | -9.5 | 1.1 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 26.5 | 20.9 | 19.1 | 28.5 | 14.6 | -2.7 | 16.0 | 20.0 | 6.7 | 9.3 | 16.1 |
| -14.0 | 11.7 | 11.6 | 18.4 | 5.8 | -8.7 | 7.4 | 12.9 | 6.9 | 10.8 | 16.9 |
| -3.8 | 15.0 | 10.7 | 20.9 | 9.8 | -6.0 | 11.4 | 20.5 | 7.1 | 16.7 | 18.7 |
| -13.8 | 9.8 | 9.0 | 17.8 | 5.0 | -7.6 | 7.1 | 17.4 | 6.7 | 12.7 | 18.8 |
| -6.0 | 5.3 | 4.1 | 7.9 | 2.6 | -3.1 | 2.1 | 4.6 | 1.9 | 2.9 | 4.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
#### **Company Overview**
Emkay Global Financial Services Ltd (Emkay), founded in 1994–95 and listed on Indian stock exchanges in 2005–06, has evolved from an institutional broking house into a diversified, technology-led financial services platform. Rebranded in 2007–08, the company offers a comprehensive suite of services including **institutional and retail broking**, **investment banking**, **wealth and asset management**, **currency and commodity trading**, and **financial education** through its subsidiary FinLearn Academy. Headquartered in Mumbai, Emkay serves a global clientele spanning foreign institutional investors (FIIs), domestic mutual funds, banks, family offices, private equity firms, corporates, SMEs, and high-net-worth individuals (HNIs).
With a 30-year legacy, Emkay differentiates itself through a **client-first philosophy**, **independent research**, **digital innovation**, and a **relationship-driven approach**, positioning itself as a long-term strategic partner rather than a transactional broker.
---
#### **Business Segments & Client Base**
Emkay operates through five core segments:
1. **Broking & Research**
2. **Investment/Asset Management (via Emkay Investment Managers Ltd - EIML)**
3. **Investment Banking**
4. **Wealth Management (via Emkay Wealth)**
5. **Financial Education (via FinLearn Academy)**
- **Institutional Focus**: Over 50% of net operating income comes from institutional clients; serves more than 300 institutional clients globally across Europe, US, UK, Singapore, Hong Kong, and India.
- **Retail & HNI Clients**: Active NSE client base of **12,472 as of March 31, 2025**; Wealth Management serves over **37,500 clients**, managing assets worth **₹1,79,781 million** (INR 179.78 billion).
- **Global Presence**: Operations in US, UK, Europe, Singapore, Hong Kong, and the Middle East. A **resident office in Dubai (established Dec 2024)** and expansion plans in the US aim to deepen global investor engagement.
---
#### **Strategic Initiatives & Growth Drivers (2024–2026)**
##### **1. Geographic Expansion**
- **Tier-2 and Tier-3 City Focus**: The company is actively expanding its footprint beyond metros into cities like **Nagpur, Baroda, Jaipur, Chandigarh, Coimbatore, Bangalore, and Chennai** to access emerging wealth pools.
- Early traction has been encouraging: the **Nagpur branch grew AUM by over 100% YoY**.
- Challenges include competition from local banks and IFAs, but Emkay counters with relationship depth and talent acquisition.
##### **2. Product Innovation**
- **Emkay SMID Cap Growth Engine** (launched Q1 FY26 in PMS & AIF formats):
- Focused on scalable small and mid-cap businesses with improving fundamentals and under-researched potential.
- Attracted **~₹1,000 crore AUM within 3 months of launch**.
- Complements flagship products like **Emkay Capital Builder** and **Emkay India's Golden Decade of Growth**.
- **Emkay Emerging Stars Fund Series VII**:
- A **close-ended Category III AIF** with a multi-cap strategy covering listed and **select unlisted opportunities** — marking Emkay’s entry into pre-IPO and unlisted equity space.
- Builds on the success of prior series: Series IV delivered **post-fee XIRR of 20–25%**.
- **Launch of SIFs**: Plans to launch offerings in SEBI’s newly introduced **Specialised Investment Funds (SIFs)**, particularly **Long-Short SIFs**, to meet rising demand for alternative strategies.
##### **3. Distribution Strategy**
- **Independent Financial Advisors (IFAs)** emerged as the **top distribution channel in Q2 FY26**, surpassing national distributors and banks in inflows.
- Expanding IFA outreach into Tier-2 markets to promote **PMS and AIF offerings**.
- Onboarding new distributors and securing empanelment with top wealth platforms to scale AIF/PMS distribution.
---
#### **Key Business Updates**
##### **Wealth & Asset Management**
- **Emkay Wealth**:
- Manages **INR 17,500+ crore AUM** across advisory and management (2024–25).
- Advisory revenue grew **55% YoY** to ₹1,817 lakhs (FY25), signaling a strategic shift from transaction-based income.
- Offers **multi-asset class solutions**, including structured products like **Market Linked Debentures (MLDs)** for downside-protected returns.
- Partners with **Stockal** to enable client access to **US equities**.
- **Emkay Investment Managers Ltd (EIML)**:
- Assets under management exceed **₹1,000 crore**; manages AIFs and PMS for family offices, HNIs, NRIs.
- Flagship **Emkay Capital Builder PMS**:
- **18% CAGR since inception (April 2013)**, outperforming Nifty 50 (15%) and BSE 500 (17%).
- Strategy: 18–22 high-conviction stocks, low churn (<15%), buy-and-hold approach.
- Proprietary frameworks:
- **E-QUAL**: Governance scoring model assessing management **capability, integrity, and wealth distribution**.
- **Smart Alpha**: Systematic framework reducing selection bias through equi-weighted, theme-based allocation.
##### **Investment Banking**
- Positioned as a **mid-market, product-agnostic advisory platform**, focusing on SMEs and mid-sized corporates.
- Key transactions in FY24–25:
- Executed **1 IPO and 8 QIPs** totaling **₹14,978 crore** in deal value.
- Notable mandates: **Indian Bank QIP (₹4,000 crore)**.
- Strong expertise in **BFSI**, with 5 QIPs for PSBs worth ₹13,437 crore.
- **Deal Pipeline**:
- **>₹100 crore** in potential fees for FY26.
- IPOs form a major component across **consumer, metals, infrastructure, pharma, and building materials**.
- 12 active mandates with **>₹800 million revenue visibility over 24 months**.
- Senior leadership is deeply involved in deal execution, enhancing trust and repeat business.
##### **Institutional Equities & Research**
- **Research-led Differentiation**:
- Covers **200+ companies**, including **37 Nifty 50 and 28 BSE Sensex constituents**.
- Recognized by **Asiamoney and Institutional Investor**, affirming global credibility.
- Produces **thematic reports, macro analysis, earnings playbooks, and ESG insights**.
- **Technology Edge**:
- Ultra-low latency infrastructure with **colocation at NSE**, multi-rack deployment, and **FIX/algorithmic trading**.
- Offers **Direct Market Access (DMA)**, HFT/MFT support, and proprietary platforms like **EmTrade Pro** and **NAAVIK** (digital wealth platform with 'honeycomb' analytics).
- **Global Engagement**:
- Hosted **first US investor conference (Mar 2025)** across 5 cities.
- Conducted **46 roadshows, 238 client/expert calls, 37 group events** to strengthen global visibility.
##### **Technology & Digital Transformation**
- **Digital-First Strategy**:
- Platforms: **NAAVIK (wealth), EmTrade Pro (trading), Eagle (CRM), EM API (algorithmic trading)**.
- **Mobile app rebranded as Naavik** for real-time portfolio monitoring, document upload (eCAS), and advisory.
- **Innovation**:
- **AI assistant integrated into research** (Jan 2025) to enhance efficiency.
- Hyper-converged infrastructure, robotic process automation, and enhanced cybersecurity (XDR, NGAV).
- Achieved **first DMA certification on MCX**, underscoring compliance and innovation.
##### **Financials & Revenue Model**
- **Revenue Mix (as of Aug 2025)**:
- **~82% from broking (22% CAGR FY21–FY25) and investment banking**.
- **Broking income: ₹237 crore in FY25** (29% YoY growth).
- **Investment Banking: 18% of revenue in FY25**.
- **Earnings Sensitivity**: Performance is tied to **secondary market activity and capital market cycles**, advised by management to be evaluated **on annual/long-term basis**.
- **Sponsor Exposure**: Allocates **~8% of net worth** as sponsor capital in AIFs, creating performance alignment but adding market exposure.
---
#### **Management & Governance**
- **Founders**: Krishna Kumar Karwa and Prakash Kacholia — first-generation entrepreneurs with strong industry experience.
- **Leadership Additions**:
- **Manish Sonthalia** joined as CIO of EIML, launching **India’s Golden Decade of Growth PMS** and **Emerging Stars Series VI**.
- **Nagesh Pai** as National Sales Head, EIML.
- **Culture**: Meritocratic, high-performing teams with low attrition; internal talent development via co-coverage models.