Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Emkay Taps & Cutting Tools Ltd

EMKAYTOOLS
NSE
108.75
4.52%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Emkay Taps & Cutting Tools Ltd

EMKAYTOOLS
NSE
108.75
4.52%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
116Cr
Close
Close Price
108.75
Industry
Industry
Machine Tools - Others
PE
Price To Earnings
PS
Price To Sales
1.59
Revenue
Revenue
73Cr
Rev Gr TTM
Revenue Growth TTM
32.17%
PAT Gr TTM
PAT Growth TTM
-107.75%
Peer Comparison
How does EMKAYTOOLS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
EMKAYTOOLS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
23203633384544495514132
Growth YoY
Revenue Growth YoY%
-23.5-27.455.866.23.935.316.39.823.8-98.3-24.83,818.3
Expenses
ExpensesCr
16132018192124253044333
Operating Profit
Operating ProfitCr
8617151924202424-3-1-1
OPM
OPM%
33.632.245.945.649.052.945.249.144.1-334.1-3.6-3.4
Other Income
Other IncomeCr
13795313172843-84
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
222222211000
PBT
PBTCr
892324232733415241-93
Tax
TaxCr
21445678105-11
PAT
PATCr
661819171925314135-82
Growth YoY
PAT Growth YoY%
181.6-27.3203.2206.9-6.33.549.260.365.013.5-120.1-93.3
NPM
NPM%
25.030.648.756.544.043.256.463.175.24,274.4-20.17.3
EPS
EPS
5.55.70.017.415.618.123.328.938.532.9-7.72.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3842455464515671891034273
Growth
Revenue Growth%
26.911.26.520.519.1-21.011.125.825.116.7-59.574.8
Expenses
ExpensesCr
212526323630333745554676
Operating Profit
Operating ProfitCr
17171922292023344348-4-3
OPM
OPM%
44.140.041.841.344.540.141.047.449.046.5-10.1-3.5
Other Income
Other IncomeCr
2527-131914164536-3
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
323333333300
PBT
PBTCr
1619182513192944579031-6
Tax
TaxCr
65668559121840
PAT
PATCr
111412205142435447227-6
Growth
PAT Growth%
88.829.6-15.667.8-73.5169.567.848.025.162.9-62.7-122.0
NPM
NPM%
28.733.526.536.98.228.042.349.849.869.564.0-8.1
EPS
EPS
58.813.211.118.64.913.322.333.041.467.425.1-5.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
222211111111111111
Reserves
ReservesCr
56718310298111135170215288277
Current Liabilities
Current LiabilitiesCr
7691218131221303811
Non Current Liabilities
Non Current LiabilitiesCr
22421112110
Total Liabilities
Total LiabilitiesCr
678197118128136159203257337299
Current Assets
Current AssetsCr
2227303044374140536914
Non Current Assets
Non Current AssetsCr
4553688884100118163204269285
Total Assets
Total AssetsCr
678197118128136159203257337299

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
85121914181532252519
Investing Cash Flow
Investing Cash FlowCr
-4-6-15-17-11-17-12-35-28-2319
Financing Cash Flow
Financing Cash FlowCr
-303-2-2-1-3321-41
Net Cash Flow
Net Cash FlowCr
10-1000-1002-2
Free Cash Flow
Free Cash FlowCr
717189131430252531
CFO To PAT
CFO To PAT%
72.137.098.796.6261.4126.364.091.157.634.671.9
CFO To EBITDA
CFO To EBITDA%
46.930.962.586.348.288.366.095.758.551.8-457.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
06171851711140299314694394
Price To Earnings
Price To Earnings
0.04.46.04.332.48.00.08.57.19.714.7
Price To Sales
Price To Sales
0.01.21.31.52.62.20.04.23.56.69.4
Price To Book
Price To Book
0.00.80.80.81.60.90.01.61.42.31.4
EV To EBITDA
EV To EBITDA
0.03.74.04.06.05.70.09.07.314.5-93.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
84.880.283.282.583.380.277.286.285.582.62.9
OPM
OPM%
44.140.041.841.344.540.141.047.449.046.5-10.1
NPM
NPM%
28.733.526.536.98.228.042.349.849.869.564.0
ROCE
ROCE%
27.625.820.123.911.715.020.023.924.529.610.7
ROE
ROE%
18.719.414.019.14.811.716.419.519.524.19.3
ROA
ROA%
16.217.412.216.94.110.415.017.317.221.39.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Emkay Taps and Cutting Tools Ltd. (ETCTL) has undergone a transformative structural shift to streamline its operations and unlock shareholder value. Effective **November 19, 2024** (with an appointed date of **April 01, 2024**), the company executed a **Composite Scheme of Arrangement** to bifurcate its business interests. * **The Demerger:** The core manufacturing operations were transferred to a separate entity, **Emkay Tools Limited (ETL)**, a former wholly-owned subsidiary. * **Retained Operations:** ETCTL continues to operate the **Trading** and **Wind Power Generation** segments. * **Shareholder Impact:** Shareholders were allotted **1** fully paid-up equity share of **INR 1/-** in ETL for every **1** fully paid-up equity share of **INR 10/-** held in ETCTL. * **Cost Apportionment:** For tax and acquisition purposes, the post-demerger cost is split as **87.28%** for ETCTL and **12.72%** for ETL. * **Listing Status:** While ETCTL remains listed, the resulting company (ETL) is mandated to list on the **NSE EMERGE SME** platform. --- ### **Core Business Segments & Revenue Streams** Following the restructuring, the company’s revenue is derived from two primary reportable segments, centralized at its headquarters in **Nagpur, Maharashtra**. | Segment | Primary Activities | Key Infrastructure & Markets | | :--- | :--- | :--- | | **Industrial Trading** | Import, export, and distribution of high-speed steel cutting tools, taps, and milling cutters. | Serves **Automobile (2W, 4W, HCV)**, Defense, Aerospace, and General Engineering. | | **Renewable Energy** | Generation of green energy through wind turbine assets. | Wind farms in **Hassan District (Karnataka)** and **Jaisalmer District (Rajasthan)**. | #### **Operational Highlights:** * **Wind Power Assets:** Managed by **Suzlon Global Services Limited** and **Wind World India Limited**, these assets contributed **Rs. 1.4659 crores** in revenue during **FY 2023-24**. * **Trading Growth:** The tools segment benefited from a **17.23%** turnover increase in **FY 2023-24**, driven by increased **OEM sourcing** and the indigenization of the Indian automobile sector. * **Market Expansion:** The company is aggressively targeting export markets in the **USA** and **Turkey** while maintaining a strong domestic presence through participation in major trade fairs like **ACMEE Chennai** and **IMTEX 2025**. --- ### **Strategic Diversification: New Growth Verticals** In **January 2025**, the Board approved a significant expansion of the company’s Memorandum of Association (MoA), signaling a move into high-capital and high-growth sectors: * **Real Estate & Infrastructure:** Development of residential, commercial, and industrial properties. A specific focus has been placed on **Logistic Parks**, **Industrial Parks**, and **Warehouses**. * **Precious Metals & Commodities:** Trading in **Gold, Silver, Platinum, and Diamonds** across physical, demat, and online platforms. * **Financial Trading:** Entry into **Foreign Currency** dealing and online currency trading. * **Renewable Energy Expansion:** Beyond existing wind assets, the company aims to promote and invest in broader renewable energy activities and large-scale infrastructure projects through joint ventures and collaborations. --- ### **Financial Performance & Capital Structure** The company demonstrated robust financial health in the lead-up to its restructuring, characterized by a sharp rise in profitability and net worth. **Key Financial Metrics (Consolidated):** | Metric (INR in Crore) | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | | **PBDIT** | **92.92** | **59.88** | | **Profit After Tax (PAT)** | **71.90** | **44.13** | | **Net Worth** | **298.91** | **225.92** | | **Reserves and Surplus** | **288.24** | **215.25** | | **Basic & Diluted EPS (₹)** | **67.38** | **41.35** | | **Net Profit Ratio** | **69.50%** | **49.80%** | | **Return on Net Worth** | **24.05%** | **19.53%** | **Financial Analysis:** * **Profitability Drivers:** The **Net Profit Ratio** surged to **69.50%**, largely bolstered by **significant gains from other income**. * **Foreign Exchange Status:** The company became a **Net Foreign Exchange Earner** in FY 2023-24, with earnings of **₹4.49 Crore** vs. an outgo of **₹2.72 Crore**. * **Capitalization:** As of **March 31, 2024**, the paid-up equity share capital was **INR 10.67 Crore** (**1,06,71,300** shares at **INR 10/-** par value). * **Credit Profile:** In **March 2025**, the company requested the withdrawal of its credit ratings from CRISIL. Prior to withdrawal, it held a **CRISIL A-/Watch Developing** (Long-term) and **CRISIL A2+/Watch Developing** (Short-term) rating for its **₹11 Crore** bank facilities. --- ### **Risk Management & Market Challenges** The company operates under a structured risk framework but remains exposed to several external and industry-specific pressures. * **Sectoral Concentration:** A heavy reliance on the **Automotive Industry** makes the company vulnerable to cyclical downturns. To mitigate this, the company maintains **Just-In-Time (JIT)** delivery and specialized inventory to ensure same-day supply to OEMs. * **Competitive Landscape:** Faces a **Medium** threat from **Chinese imports**. The strategy to counter this involves focusing on **special geometries** and high-precision taps where pricing power is higher. * **Macroeconomic Headwinds:** Potential GDP slowdown to **6.6%** in **FY 2024-25**, geopolitical supply chain disruptions, and **food inflation stickiness** present ongoing risks to investment and consumption. * **Legal & Contingency:** As of **March 31, 2024**, there were **zero** material legal claims or arbitrations. While minor tax disputes exist, management deems the probability of loss as **not probable**. --- ### **Governance & Management Mandates** * **Executive Compensation:** The Managing Director’s remuneration is pegged at **3% of net profit** (effective **April 01, 2024**), aligning leadership incentives with bottom-line performance. * **Internal Oversight:** An **Audit Committee** of non-executive and independent directors oversees financial reporting and asset protection. * **Compliance:** The company maintains a **Vigil Mechanism (Whistle Blower Policy)** and adheres to statutory **Cost Record** requirements under the Companies Act, 2013.