Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹170Cr
Engineering - Light - General
Rev Gr TTM
Revenue Growth TTM
8.63%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

EMMIL
VS
| Quarter | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 31.7 | 23.1 | 27.3 | 13.3 | 4.2 |
| 40 | 46 | 48 | 58 | 63 | 67 | 65 |
Operating Profit Operating ProfitCr |
| 7.4 | 17.2 | 15.3 | 15.6 | 13.1 | 14.2 | 14.8 |
Other Income Other IncomeCr | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| 2 | 9 | 7 | 10 | 9 | 10 | 10 |
| 0 | 2 | 2 | 2 | 2 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | | | 221.2 | 11.2 | 33.3 | -7.7 | 13.6 |
| 3.0 | 10.8 | 7.4 | 9.7 | 7.8 | 7.9 | 8.5 |
| 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 5.5 | 5.7 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 19.7 | 2.0 |
| 107 | 130 | 132 |
Operating Profit Operating ProfitCr |
| 15.5 | 13.7 | 14.5 |
Other Income Other IncomeCr | 1 | 0 | 1 |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 |
Depreciation DepreciationCr | 2 | 3 | 4 |
| 15 | 16 | 21 |
| 4 | 4 | 4 |
|
| | 8.1 | 6.5 |
| 8.7 | 7.8 | 8.2 |
| 13.1 | 10.5 | 11.2 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 8 | 11 |
| 26 | 73 |
Current Liabilities Current LiabilitiesCr | 59 | 45 |
Non Current Liabilities Non Current LiabilitiesCr | 7 | 10 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 73 | 98 |
Non Current Assets Non Current AssetsCr | 28 | 41 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -5 | -8 |
Investing Cash Flow Investing Cash FlowCr | -2 | -16 |
Financing Cash Flow Financing Cash FlowCr | 8 | 28 |
|
Free Cash Flow Free Cash FlowCr | -8 | -24 |
| -45.9 | -64.8 |
CFO To EBITDA CFO To EBITDA% | -25.8 | -37.1 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 227 |
Price To Earnings Price To Earnings | 0.0 | 19.2 |
Price To Sales Price To Sales | 0.0 | 1.5 |
Price To Book Price To Book | 0.0 | 2.7 |
| 1.7 | 12.0 |
Profitability Ratios Profitability Ratios |
| 45.6 | 45.9 |
| 15.5 | 13.7 |
| 8.7 | 7.8 |
| 27.4 | 16.8 |
| 31.8 | 14.1 |
| 10.9 | 8.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Energy-Mission Machineries (India) Limited is a high-growth precision engineering firm specializing in the design and manufacture of advanced sheet-metal forming machinery. Headquartered in **Ahmedabad, Gujarat**, the company has evolved into a critical player in India’s **"Make in India"** initiative, specifically targeting the high-end CNC machinery market traditionally dominated by global giants from Japan, Germany, and China.
---
### **Strategic Market Positioning & Import Substitution**
The company operates in a high-barrier-to-entry segment of the industrial machinery market, focusing on the **₹1,200 Cr to ₹2,000 Cr** domestic CNC press-brake market.
* **Competitive Advantage:** Energy-Mission provides machines at approximately **50% of the cost** of European and Japanese competitors (such as **Amada, Trumpf, and LVD**) while offering localized after-sales service and high customization.
* **Product Breadth:** With over **600 product variants**, the company serves as a one-stop shop for metal forming, ranging from entry-level hydraulic machines to fully automated robotic cells.
* **Sector Agnostic Demand:** Revenue is diversified across multiple resilient industries, mitigating the risk of a slowdown in any single sector:
* **Fabrication:** **29%**
* **Furniture:** **17%**
* **Infrastructure:** **15%**
* **Electrical:** **11%**
* **Industrial Machinery:** **9%**
* **Emerging Sectors:** Defense, EV, Shipbuilding, and Railways.
---
### **Comprehensive Product Portfolio & Technical Capabilities**
The company’s catalog spans from conventional hydraulic machinery to the **ROBOBEND series**—the first Indian-manufactured CNC press brake designed for full automation.
#### **Core Machinery Specifications**
| Machine Type | Series Name | Capacity Range (MT) | Length Range (mm) |
| :--- | :--- | :--- | :--- |
| **CNC Press Brake** | Prudent | **80 MT to 160 MT** | **2,500 to 3,100** |
| **CNC Press Brake** | Efficient | **30 MT to 2,000 MT** | **1,250 to 10,000** |
| **CNC Press Brake** | Splendid / Optima | **30 MT to 325 MT** | **1,250 to 10,000** |
| **CNC Press Brake** | Tandem / Tridem | **100 MT to 2,000 MT** | **3,000 to 24,000** |
| **CNC Press Brake** | Magnum | **100 MT to 2,000 MT** | **3,100 to 10,000** |
| **Hydraulic Shearing** | CNC / NC Models | **3 mm to 32 mm (Thk)** | **1,250 to 8,000** |
* **Revenue Mix:** **Hydraulic CNC Press Brakes** are the primary growth engine, accounting for **73%** of revenue, followed by **Shearing Machines** at **14%**.
* **New Product Vertical:** Recent launches include **Hydraulic Presses** and **Four-Roll Press Machines**, specifically targeting the shipbuilding and heavy infrastructure sectors.
---
### **Manufacturing Scale-Up & Operational Efficiency**
Following its **September 2024 IPO**, which raised **₹41.15 Crore**, the company has aggressively expanded its physical and technological infrastructure.
| Operational Metric | Pre-Expansion | Post-Expansion (Current) |
| :--- | :--- | :--- |
| **Annual Manufacturing Capacity** | **900 machines** | **1,500 machines** |
| **Manufacturing Cycle Time** | **3-4 months** | **2-3 months** |
| **Facility Size** | **260,000 sq. ft.** | **+25% expansion underway** |
| **Capacity Utilization** | - | **~65%** |
* **Real-Time Monitoring:** Implementation of a plant monitoring system ensures error-free production and optimized component manufacturing.
* **Inventory Management:** While managing **400-500 components** per machine variant leads to high inventory days, the reduction in cycle time to **2-3 months** is expected to significantly improve the working capital cycle.
---
### **Financial Performance & Growth Trajectory**
The company has maintained a **5-year CAGR of 25%**, with **FY24** marking a significant inflection point in profitability.
#### **H1FY26 vs. H1FY25 Financial Highlights**
| Metric | H1FY26 (INR Lacs) | YoY Growth (%) |
| :--- | :--- | :--- |
| **Total Revenue** | **7,600.00** | **Highest-ever topline** |
| **EBITDA** | **1,160.59** | **+18.71%** |
| **EBITDA Margin** | **15.30%** | **+188 bps** |
| **PAT** | **642.17** | **+16.49%** |
| **PAT Margin** | **8.47%** | **+71 bps** |
* **Seasonality:** The business typically realizes **60-65%** of its annual turnover in the second half (**H2**) of the fiscal year.
* **Order Book:** As of late 2025, the order book stands robust at **~₹50 Cr - ₹55 Cr**, including prestigious clients like **HAL**, **IIT Madras**, and **Titagarh Rail Systems**.
---
### **Vertical Integration & Global Expansion Strategy**
Energy-Mission is transitioning from a pure-play manufacturer to a vertically integrated engineering powerhouse.
1. **Backward Integration (EM Press Form Solutions Pvt. Ltd.):**
* Constructing a **5,000 sq. mtrs** facility to bring job-work in-house.
* **Target:** Completion by **January 2026**; full operations by **FY27**.
* **Impact:** Expected to reduce logistics costs and push **PAT margins to 9-10%**.
2. **International Footprint (Energy Mission Machineries Inc, USA):**
* The company has installed **7,000+ machines** globally.
* **Export Margins:** International sales yield **~8% higher margins** than domestic sales.
* **Target:** Increase export revenue share from the current **1.7%** to **>10% by FY27**, focusing on North America, Switzerland, Russia, and the Middle East.
---
### **Corporate Structure & Risk Profile**
The company operates through its main entity and two wholly-owned subsidiaries:
* **EM Press Form Solutions:** Infrastructure and support services (Focus of backward integration).
* **Energy Mission Machineries Inc (USA):** North American sales and service arm (FY25 Revenue: **₹1.8 Cr**).
#### **Risk Factors & Mitigation**
* **Working Capital:** High component count per machine necessitates heavy inventory. *Mitigation:* Assembly line optimization and in-house component manufacturing.
* **Raw Material Volatility:** Primary input is **MS plates**. *Mitigation:* Limited complexity in raw material sourcing compared to specialized alloy users.
* **Sector Concentration:** *Mitigation:* Broad exposure across **Fabrication, Furniture, and Defense** ensures stability even if specific sectors like Railways fluctuate.