Login
Home
Charts
Search
Watchlist
Products

Energy-Mission Machineries (India) Ltd

EMMIL·NSE
119.80+1.53%Tue, 22 Sept '26 15:31

Energy-Mission Machineries (India) Ltd

EMMIL
NSE
119.80
+1.53%
|Tue, 22 Sept '26 15:31
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
136Cr
Close
Close Price
120.00
Industry
Industry
Engineering - Light - General
PE
Price To Earnings
11.39
PS
Price To Sales
0.84
Revenue
Revenue
161Cr
Rev Gr TTM
Revenue Growth TTM
6.43%
PAT Gr TTM
PAT Growth TTM
0.59%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
4356576973787685
Growth YoY
Revenue Growth YoY%
31.723.127.313.34.28.6
Expenses
ExpensesCr
4046485863676574
Operating Profit
Operating ProfitCr
31091110111111
OPM
OPM%
7.417.215.315.613.114.214.813.3
Other Income
Other IncomeCr
01010000
Interest Expense
Interest ExpenseCr
11221111
Depreciation
DepreciationCr
11111222
PBT
PBTCr
297109101010
Tax
TaxCr
02222223
PAT
PATCr
16476666
Growth YoY
PAT Growth YoY%
221.211.233.3-7.713.6-11.3
NPM
NPM%
3.010.87.49.77.87.98.56.5
EPS
EPS
0.00.00.00.05.05.55.74.9
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
4356576973787685
Growth YoY
Revenue Growth YoY%
31.723.127.313.34.28.6
Expenses
ExpensesCr
4046485863676574
Operating Profit
Operating ProfitCr
31091110111111
OPM
OPM%
7.417.215.315.613.114.214.813.3
Other Income
Other IncomeCr
01010000
Interest Expense
Interest ExpenseCr
11221111
Depreciation
DepreciationCr
11111222
PBT
PBTCr
297109101010
Tax
TaxCr
02222223
PAT
PATCr
16476666
Growth YoY
PAT Growth YoY%
221.211.233.3-7.713.6-11.3
NPM
NPM%
3.010.87.49.77.87.98.56.5
EPS
EPS
0.00.00.00.05.05.55.74.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
100126151161
Growth
Revenue Growth%
26.919.76.4
Expenses
ExpensesCr
86107130138
Operating Profit
Operating ProfitCr
14202123
OPM
OPM%
13.715.513.714.0
Other Income
Other IncomeCr
1101
Interest Expense
Interest ExpenseCr
3323
Depreciation
DepreciationCr
2234
PBT
PBTCr
9151617
Tax
TaxCr
2445
PAT
PATCr
7111212
Growth
PAT Growth%
48.68.10.6
NPM
NPM%
7.48.77.87.4
EPS
EPS
13.110.510.5
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
100126151161
Growth
Revenue Growth%
26.919.76.4
Expenses
ExpensesCr
86107130138
Operating Profit
Operating ProfitCr
14202123
OPM
OPM%
13.715.513.714.0
Other Income
Other IncomeCr
1101
Interest Expense
Interest ExpenseCr
3323
Depreciation
DepreciationCr
2234
PBT
PBTCr
9151617
Tax
TaxCr
2445
PAT
PATCr
7111212
Growth
PAT Growth%
48.68.10.6
NPM
NPM%
7.48.77.87.4
EPS
EPS
13.110.510.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025
Equity Capital
Equity CapitalCr
811
Reserves
ReservesCr
2673
Current Liabilities
Current LiabilitiesCr
5945
Non Current Liabilities
Non Current LiabilitiesCr
710
Total Liabilities
Total LiabilitiesCr
101139
Current Assets
Current AssetsCr
7398
Non Current Assets
Non Current AssetsCr
2841
Total Assets
Total AssetsCr
101139
Financial YearMar 2024Mar 2025
Equity Capital
Equity CapitalCr
811
Reserves
ReservesCr
2673
Current Liabilities
Current LiabilitiesCr
5945
Non Current Liabilities
Non Current LiabilitiesCr
710
Total Liabilities
Total LiabilitiesCr
101139
Current Assets
Current AssetsCr
7398
Non Current Assets
Non Current AssetsCr
2841
Total Assets
Total AssetsCr
101139

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
5-5-815
Investing Cash Flow
Investing Cash FlowCr
-1-2-16-18
Financing Cash Flow
Financing Cash FlowCr
-58282
Net Cash Flow
Net Cash FlowCr
-104-1
Free Cash Flow
Free Cash FlowCr
-8-24
CFO To PAT
CFO To PAT%
69.2-45.9-64.8123.7
CFO To EBITDA
CFO To EBITDA%
37.6-25.8-37.165.6
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
5-5-815
Investing Cash Flow
Investing Cash FlowCr
-1-2-16-18
Financing Cash Flow
Financing Cash FlowCr
-58282
Net Cash Flow
Net Cash FlowCr
-104-1
Free Cash Flow
Free Cash FlowCr
-8-24
CFO To PAT
CFO To PAT%
69.2-45.9-64.8123.7
CFO To EBITDA
CFO To EBITDA%
37.6-25.8-37.165.6

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
227126136
Price To Earnings
Price To Earnings
19.210.511.4
Price To Sales
Price To Sales
1.50.80.8
Price To Book
Price To Book
2.71.31.4
EV To EBITDA
EV To EBITDA
12.07.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
35.536.0
OPM
OPM%
13.715.513.714.014.0
NPM
NPM%
7.48.77.87.47.4
ROCE
ROCE%
27.416.8
ROE
ROE%
31.814.1
ROA
ROA%
10.98.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
227126136
Price To Earnings
Price To Earnings
19.210.511.4
Price To Sales
Price To Sales
1.50.80.8
Price To Book
Price To Book
2.71.31.4
EV To EBITDA
EV To EBITDA
12.07.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
35.536.0
OPM
OPM%
13.715.513.714.014.0
NPM
NPM%
7.48.77.87.47.4
ROCE
ROCE%
27.416.8
ROE
ROE%
31.814.1
ROA
ROA%
10.98.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Energy-Mission Machineries (India) Ltd is a precision engineering firm that builds the machines other factories use to bend, cut and press sheet metal into everything from car parts to electrical cabinets. Founded in 1998 by three first-generation entrepreneurs and now listed on the NSE, the company has grown from a small Gujarat workshop into a manufacturer with over 7,250 machines installed globally and more than 30 product variants. Its recurring approach is straightforward: spot a market dominated by expensive imports, then design and build a machine in India that does the same job at roughly half the price, backed by local service and the ability to customize - a formula it has applied across press brakes, shearing machines and plate rollers. # Business segments A single precision-engineering engine - sheet-metal forming machines sold to factories, sustained by a growing parts and service stream - where every product line targets the same import-substitution opportunity with the same manufacturing backbone. ## 1. Sheet-metal forming machines: the factory's bending, cutting and pressing toolkit **The company sells capital machinery that shapes flat metal into finished industrial components, competing on price, customization and domestic service against European and Japanese imports that cost roughly twice as much.** - **One machine, many industries** - the same hydraulic CNC press brake that bends metal for an automotive factory also serves furniture makers, electrical-panel builders, HVAC ducting shops and defence contractors, which spreads demand across more than eight industries and over 500 clients. - **The press brake is the cash cow** - hydraulic CNC press brakes alone generated 75% of revenue in FY26, because bending is the most common operation in sheet-metal fabrication and the company offers six distinct series spanning 30 to 2,000 tonnes of force and working lengths up to 16 metres. - **Cheaper than the foreign alternative** - European and Japanese machines are priced at roughly twice the level of EMMIL's equivalents, so a factory owner choosing domestic supply saves on both the purchase price and on ongoing service costs, since the company's Indian service team responds faster than an overseas vendor. - **Customized, not just catalogued** - beyond the 600-plus standard variants, the company builds machines to a customer's specific requirements, including tandem press brakes (two machines linked to bend extra-long parts) that were previously entirely imported and are now seeing high interest from domestic buyers. ## 2. Parts, spares and after-sales service: the recurring tail that grows with every machine sold **Every machine shipped creates a decades-long need for replacement parts, operator training and maintenance visits - a higher-margin revenue stream that compounds as the installed base expands.** - **A small share today, built to grow** - parts and service contributed 4-5% of revenue in FY26, but the company is actively building this stream through a B2B e-commerce platform for aftersales and through its US subsidiary, which provides localized technical support across the Americas. - **The subsidiary that feeds two revenue lines** - EM Press Form Solutions, the backward-integration arm, supplies fabricated components both to the parent company for new machines and to external customers for their own maintenance needs, so the same factory output serves both the original-equipment and the spares markets. - **Export machines lock in export service** - because every machine exported to the USA, UAE or Saudi Arabia is CE-certified and supported by the Delaware-based subsidiary with its California sales-and-service office, international customers get the same after-sales reliability that domestic buyers cite as a reason to choose EMMIL over a distant foreign brand. # Group structure and partners **A parent company with two wholly owned subsidiaries - one for component manufacturing, one for North American sales and service - plus a US distribution partnership that extends West Coast reach.** - **EM Press Form Solutions Pvt. Ltd.** is the backward-integration subsidiary, operating a 5,000-square-metre facility in Sanand GIDC that became operational in June 2026; it supplies critical machinery components to EMMIL and to external customers, cutting job-work expenses (which fell 21.6% in FY26 and a further 35% in early FY27) while improving supply-chain reliability and quality control. - **Bud's Equipment** is a US distribution partner that strengthens the company's coverage on the West Coast, complementing the in-house subsidiary's presence. - **The three founders remain at the helm** - Satishkumar Parmar (Chairman, Executive Director and CFO), Dineshkumar Chaudhary (Managing Director) and Ashokkumar Panchal (Whole-time Director) together bring over 144 years of combined industry experience and have led the company from a proprietary concern in 1998 to a publicly listed manufacturer.

Documents — Energy-Mission Machineries (India) Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/b0j2iu4vbh3lrg4ztay8w5sh.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/txse9p179pn7s4auozu1cx0p.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/dhpymkhnh1mw8jdyqc3thpul.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/qkufjfiged61q2kcf0uzq408.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/lxev7qntj14j7aj6qaldtpp3.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/0z9gxv8ueve3wzeqdiihwl2m.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/9v8nkb3zbcrdpojk40j5fb4u.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/7x5zkkekjkogbunmhgeitsdm.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/obhakq30pnodh0jj4es2ln77.pdf