Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹20,136Cr
Electric Equipment - General
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

EMMVEE
VS
| Quarter | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 181.1 | 118.1 | 62.3 |
| 310 | 326 | 711 | 677 | 732 | 739 | 1,168 |
Operating Profit Operating ProfitCr |
| 23.0 | 38.2 | 33.6 | 34.1 | 35.3 | 35.9 | 32.8 |
Other Income Other IncomeCr | 11 | 10 | 3 | 14 | 18 | 16 | 5 |
Interest Expense Interest ExpenseCr | 17 | 37 | 46 | 53 | 55 | 33 | 13 |
Depreciation DepreciationCr | 23 | 54 | 66 | 72 | 71 | 74 | 79 |
| 64 | 122 | 253 | 240 | 292 | 322 | 484 |
| 29 | 23 | 45 | 53 | 54 | 58 | 92 |
|
Growth YoY PAT Growth YoY% | | | | | 577.3 | 165.8 | 89.4 |
| 8.7 | 18.8 | 19.3 | 18.3 | 21.0 | 22.9 | 22.6 |
| 0.6 | 91.9 | 3.5 | 3.2 | 4.0 | 4.1 | 5.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | -23.6 | 30.9 | 11.3 | 54.0 | 145.3 | 116.2 |
| 453 | 314 | 453 | 562 | 832 | 1,614 | 3,316 |
Operating Profit Operating ProfitCr |
| 18.4 | 26.0 | 18.5 | 9.1 | 12.7 | 30.9 | 34.3 |
Other Income Other IncomeCr | 9 | 2 | 12 | 26 | 3 | 25 | 54 |
Interest Expense Interest ExpenseCr | 63 | 60 | 47 | 28 | 34 | 108 | 155 |
Depreciation DepreciationCr | 39 | 52 | 42 | 43 | 42 | 156 | 296 |
| 9 | 1 | 25 | 12 | 48 | 483 | 1,338 |
| -4 | -9 | 12 | 3 | 19 | 114 | 256 |
|
| | -31.6 | 35.6 | -28.9 | 222.1 | 1,176.9 | 193.1 |
| 2.5 | 2.2 | 2.3 | 1.4 | 3.0 | 15.8 | 21.4 |
| 12.6 | 8.6 | 12.6 | 0.1 | 0.5 | 6.2 | 16.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 138 |
| 154 | 161 | 170 | 130 | 158 | 526 | 3,556 |
Current Liabilities Current LiabilitiesCr | 223 | 233 | 251 | 303 | 704 | 1,350 | 1,485 |
Non Current Liabilities Non Current LiabilitiesCr | 481 | 463 | 401 | 397 | 1,317 | 2,027 | 593 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 185 | 212 | 261 | 316 | 991 | 1,685 | 3,060 |
Non Current Assets Non Current AssetsCr | 689 | 662 | 581 | 524 | 1,199 | 2,229 | 2,713 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 181 | 75 | 129 | 59 | 234 | 614 |
Investing Cash Flow Investing Cash FlowCr | -16 | -24 | 20 | -131 | -1,000 | -986 |
Financing Cash Flow Financing Cash FlowCr | -219 | -54 | -84 | 80 | 894 | 408 |
|
Free Cash Flow Free Cash FlowCr | 150 | 54 | 147 | -173 | -439 | -375 |
| 1,330.3 | 808.6 | 1,021.6 | 663.0 | 811.3 | 166.3 |
CFO To EBITDA CFO To EBITDA% | 177.1 | 68.2 | 125.5 | 105.7 | 194.7 | 85.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 5.1 | 4.8 | 3.9 | 8.2 | 7.7 | 2.4 |
Profitability Ratios Profitability Ratios |
| 32.7 | 40.9 | 27.7 | 18.8 | 20.7 | 40.0 |
| 18.4 | 26.0 | 18.5 | 9.1 | 12.7 | 30.9 |
| 2.5 | 2.2 | 2.3 | 1.4 | 3.0 | 15.8 |
| 10.3 | 8.6 | 10.9 | 6.0 | 5.0 | 22.7 |
| 8.3 | 5.4 | 7.0 | 6.4 | 17.1 | 68.7 |
| 1.6 | 1.1 | 1.5 | 1.1 | 1.3 | 9.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Emmvee Photovoltaic Power Limited is the **second-largest pure-play integrated solar module and cell manufacturer** in India, commanding a **5.1% market share**. With over **18 years** of operational history, the company has evolved from a module assembler into a vertically integrated technology leader. Emmvee is currently spearheading the industry’s transition to high-efficiency **TOPCon (Tunnel Oxide Passivated Contact)** technology, operating an integrated business model designed to insulate itself from international trade volatility while capturing the premium **Domestic Content Requirement (DCR)** market.
---
### **Strategic Manufacturing Infrastructure & Capacity Roadmap**
The company operates four advanced, automated manufacturing units located within a **100 km radius** in Karnataka, ensuring logistical efficiency and centralized management.
#### **Current and Projected Capacity**
Emmvee maintains a strategic imbalance between cell and module capacities to optimize utilization: cells are produced in **batch** (made-to-stock) with high utilization targets, while modules are **inline** (made-to-order).
| Segment | Installed Capacity (Dec 2025) | Effective Capacity (Dec 2025)* | Target Capacity (FY28) |
| :--- | :--- | :--- | :--- |
| **Solar PV Modules** | **10.3 GW** | **~7.8 GW** | **16.30 GW** |
| **Solar Cells** | **2.94 GW** | **2.155 GW** | **8.94 GW** |
| **Ingot & Wafer** | **Nil** | **Nil** | **Planned** |
*\*Note: "Installed" capacity is based on G12 cell formats (11.5-11.8W). "Effective" capacity reflects current market demand for M10 formats (8.2-8.5W).*
#### **The Devanahalli Integrated Facility**
A cornerstone of the company’s growth is the **6 GW integrated facility** at ITIR Phase 2, Bangalore.
- **Investment:** Supported by an **INR 3,306 crore** IREDA loan sanction.
- **Total Capex:** Estimated at **₹5,500 crore**.
- **Integration:** This facility will house both cell and module lines, further driving the company’s backward integration strategy.
---
### **Technology Leadership & Product Portfolio**
Emmvee has aggressively transitioned its product mix to align with global shifts toward higher efficiency, moving away from older **Mono PERC** technology.
* **TOPCon Transition:** TOPCon modules accounted for **70%** of sales in **FY25** and are projected to reach **100%** in **FY26**.
* **Efficiency Benchmarks:** Current cell efficiency stands at **25.2%**, with a theoretical limit of **29%**. Through a strategic partnership with **Fraunhofer ISE**, the company is exploring **Tandem TOPCon** cells to potentially reach **40% efficiency**.
* **Durability & Quality:** Emmvee is the only Indian company among four global players to pass **7 tests** for a single product type under **KIWA PVEL’s 2024 Product Qualification Program**.
* **Warranty:** Offers up to **12-year** product and **30-year** linear performance warranties.
* **Claim Rate:** Average warranty claim rate is less than **0.008%** over the last three years, dropping to **0.0002%** in FY25.
---
### **Market Positioning & Revenue Model**
The company focuses on high-value "Class A" accounts, including **NTPC, Hero, CleanMax, Ayana, and KPI Green**, with the top 10 customers contributing **80-95%** of revenue.
* **DCR Market Dominance:** Emmvee is a primary beneficiary of the **Domestic Content Requirement (DCR)**. DCR modules command a premium of **6-7 cents** (approx. **60% higher**) over non-DCR variants.
* **Order Book:** Totaled **9.3 GW** as of December 31, 2025. This includes a landmark **4.5 GW** multi-year TOPCon cell order to be executed through **2030**.
* **Policy Tailwinds:** Growth is underpinned by government mandates like **PM Surya Ghar (30 GW)** and **PM KUSUM (34.8 GW)**. The company is also preparing for **ALMM List-II** (domestic cells) in **June 2026** and **ALMM List-III** (domestic wafers) in **June 2028**.
---
### **Financial Performance & Capital Structure**
Following its **₹2,900 crore IPO** in November 2025, the company has significantly de-leveraged its balance sheet.
#### **Key Financial Metrics (Q3 FY26 vs. Q3 FY25)**
| Metric | Q3 FY26 (₹ Crore) | YoY Growth | 9M FY26 (₹ Crore) |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **1,152.3** | **118%** | **3,311.1** |
| **EBITDA** | **413.4** | **105%** | **1,163.3** |
| **EBITDA Margin** | **35.9%** | - | **~35%** |
| **Profit After Tax (PAT)** | **263.6** | **166%** | **689.2** |
#### **Capital Management**
* **Debt Reduction:** Utilized **₹1,621 crore** from IPO proceeds to repay debt, resulting in interest savings of **₹35–40 crore per quarter**.
* **Leverage:** Net Debt-to-Equity ratio stood at **(0.02)x** post-IPO. Long-term debt is targeted to reach **₹50–55 crore** by March 2026.
* **Realizations:** Management focuses on **absolute EBITDA per watt peak** (currently **~17.8 to 18 cents** or **₹15**) to mitigate raw material price volatility.
---
### **Operational Efficiency & ESG Integration**
Emmvee utilizes European (**Centrotherm**) equipment, which consumes **50% less water** and lower power than Chinese alternatives.
* **Cost Mitigation:** R&D has reduced silver paste consumption by **50-60%**, with a target for another **40%** reduction.
* **Contractual Protection:** **70%** of contracts are variable/pass-through, often priced in **US Cents** to hedge against currency and raw material fluctuations.
* **Sustainability Metrics:**
* **63.4%** of manufacturing energy is from renewable sources.
* **96.8%** water recovery via **Zero Liquid Discharge (ZLD)**.
* Use of **lead-free** aluminum frames to minimize toxic waste.
---
### **Risk Factors & Mitigation**
* **Infrastructure Bottlenecks:** Shortfalls in India's grid and transmission capacity may delay project offtake beyond **FY28**.
* **Global Competition:** While Chinese overcapacity persists, the reduction of Chinese export rebates (from **18%** down toward **0%**) is narrowing the price gap, favoring Indian manufacturers.
* **Regulatory Shifts:** The company is transitioning to the new **Labour Codes** and has successfully resolved major tax litigations, including a **₹12.13 crore** GST claim which resulted in **zero financial liability** in February 2026.
* **Market Evolution:** As demand shifts from standalone solar to **Round-The-Clock (RTC)** power, the company is monitoring the potential need for integrated battery storage solutions.