| Quarter | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| 402 | 528 | 1,072 | 1,028 | 1,131 | 1,152 | 1,739 | 1,556 | |
Growth YoY Revenue Growth YoY% | 181.1 | 118.1 | 62.3 | 51.3 | ||||
| 310 | 326 | 711 | 677 | 732 | 739 | 1,168 | 1,007 | |
| 93 | 202 | 361 | 350 | 399 | 413 | 571 | 548 | |
OPM OPM% | 23.0 | 38.2 | 33.6 | 34.1 | 35.3 | 35.9 | 32.8 | 35.2 |
| 11 | 10 | 3 | 14 | 18 | 16 | 5 | 16 | |
Interest Expense Interest ExpenseCr | 17 | 37 | 46 | 53 | 55 | 33 | 13 | 11 |
Depreciation DepreciationCr | 23 | 54 | 66 | 72 | 71 | 74 | 79 | 84 |
PBT PBTCr | 64 | 122 | 253 | 240 | 292 | 322 | 484 | 470 |
| 29 | 23 | 45 | 53 | 54 | 58 | 92 | 89 | |
| 35 | 99 | 207 | 188 | 238 | 264 | 392 | 380 | |
Growth YoY PAT Growth YoY% | 577.3 | 165.8 | 89.4 | 102.6 | ||||
NPM NPM% | 8.7 | 18.8 | 19.3 | 18.3 | 21.0 | 22.9 | 22.6 | 24.4 |
| 0.6 | 91.9 | 3.5 | 3.2 | 4.0 | 4.1 | 5.7 | 5.5 |
| Quarter | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| 402 | 528 | 1,072 | 1,028 | 1,131 | 1,152 | 1,739 | 1,556 | |
Growth YoY Revenue Growth YoY% | 181.1 | 118.1 | 62.3 | 51.3 | ||||
| 310 | 326 | 711 | 677 | 732 | 739 | 1,168 | 1,007 | |
| 93 | 202 | 361 | 350 | 399 | 413 | 571 | 548 | |
OPM OPM% | 23.0 | 38.2 | 33.6 | 34.1 | 35.3 | 35.9 | 32.8 | 35.2 |
| 11 | 10 | 3 | 14 | 18 | 16 | 5 | 16 | |
Interest Expense Interest ExpenseCr | 17 | 37 | 46 | 53 | 55 | 33 | 13 | 11 |
Depreciation DepreciationCr | 23 | 54 | 66 | 72 | 71 | 74 | 79 | 84 |
PBT PBTCr | 64 | 122 | 253 | 240 | 292 | 322 | 484 | 470 |
| 29 | 23 | 45 | 53 | 54 | 58 | 92 | 89 | |
| 35 | 99 | 207 | 188 | 238 | 264 | 392 | 380 | |
Growth YoY PAT Growth YoY% | 577.3 | 165.8 | 89.4 | 102.6 | ||||
NPM NPM% | 8.7 | 18.8 | 19.3 | 18.3 | 21.0 | 22.9 | 22.6 | 24.4 |
| 0.6 | 91.9 | 3.5 | 3.2 | 4.0 | 4.1 | 5.7 | 5.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 555 | 424 | 555 | 618 | 952 | 2,336 | 5,050 | 5,578 |
Growth Revenue Growth% | -23.6 | 30.9 | 11.3 | 54.0 | 145.3 | 116.2 | 84.1 | |
| 453 | 314 | 453 | 562 | 832 | 1,614 | 3,316 | 3,646 | |
| 102 | 110 | 103 | 56 | 120 | 722 | 1,734 | 1,932 | |
OPM OPM% | 18.4 | 26.0 | 18.5 | 9.1 | 12.7 | 30.9 | 34.3 | 34.6 |
| 9 | 2 | 12 | 26 | 3 | 25 | 54 | 56 | |
Interest Expense Interest ExpenseCr | 63 | 60 | 47 | 28 | 34 | 108 | 155 | 113 |
Depreciation DepreciationCr | 39 | 52 | 42 | 43 | 42 | 156 | 296 | 308 |
PBT PBTCr | 9 | 1 | 25 | 12 | 48 | 483 | 1,338 | 1,567 |
| -4 | -9 | 12 | 3 | 19 | 114 | 256 | 293 | |
PAT PATCr | 14 | 9 | 13 | 9 | 29 | 369 | 1,082 | 1,274 |
Growth PAT Growth% | -31.6 | 35.6 | -28.9 | 222.1 | 1,176.9 | 193.1 | 140.8 | |
NPM NPM% | 2.5 | 2.2 | 2.3 | 1.4 | 3.0 | 15.8 | 21.4 | 22.8 |
| 12.6 | 8.6 | 12.6 | 0.1 | 0.5 | 6.2 | 17.2 | 19.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 555 | 424 | 555 | 618 | 952 | 2,336 | 5,050 | 5,578 |
Growth Revenue Growth% | -23.6 | 30.9 | 11.3 | 54.0 | 145.3 | 116.2 | 84.1 | |
| 453 | 314 | 453 | 562 | 832 | 1,614 | 3,316 | 3,646 | |
| 102 | 110 | 103 | 56 | 120 | 722 | 1,734 | 1,932 | |
OPM OPM% | 18.4 | 26.0 | 18.5 | 9.1 | 12.7 | 30.9 | 34.3 | 34.6 |
| 9 | 2 | 12 | 26 | 3 | 25 | 54 | 56 | |
Interest Expense Interest ExpenseCr | 63 | 60 | 47 | 28 | 34 | 108 | 155 | 113 |
Depreciation DepreciationCr | 39 | 52 | 42 | 43 | 42 | 156 | 296 | 308 |
PBT PBTCr | 9 | 1 | 25 | 12 | 48 | 483 | 1,338 | 1,567 |
| -4 | -9 | 12 | 3 | 19 | 114 | 256 | 293 | |
PAT PATCr | 14 | 9 | 13 | 9 | 29 | 369 | 1,082 | 1,274 |
Growth PAT Growth% | -31.6 | 35.6 | -28.9 | 222.1 | 1,176.9 | 193.1 | 140.8 | |
NPM NPM% | 2.5 | 2.2 | 2.3 | 1.4 | 3.0 | 15.8 | 21.4 | 22.8 |
| 12.6 | 8.6 | 12.6 | 0.1 | 0.5 | 6.2 | 17.2 | 19.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 138 |
Reserves ReservesCr | 154 | 161 | 170 | 130 | 158 | 526 | 3,556 |
| 223 | 233 | 251 | 303 | 704 | 1,350 | 1,485 | |
| 481 | 463 | 401 | 397 | 1,317 | 2,027 | 593 | |
| 873 | 874 | 842 | 841 | 2,190 | 3,914 | 5,772 | |
| 185 | 212 | 261 | 316 | 991 | 1,685 | 3,060 | |
| 689 | 662 | 581 | 524 | 1,199 | 2,229 | 2,713 | |
| 873 | 874 | 842 | 841 | 2,190 | 3,914 | 5,772 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 138 |
Reserves ReservesCr | 154 | 161 | 170 | 130 | 158 | 526 | 3,556 |
| 223 | 233 | 251 | 303 | 704 | 1,350 | 1,485 | |
| 481 | 463 | 401 | 397 | 1,317 | 2,027 | 593 | |
| 873 | 874 | 842 | 841 | 2,190 | 3,914 | 5,772 | |
| 185 | 212 | 261 | 316 | 991 | 1,685 | 3,060 | |
| 689 | 662 | 581 | 524 | 1,199 | 2,229 | 2,713 | |
| 873 | 874 | 842 | 841 | 2,190 | 3,914 | 5,772 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 181 | 75 | 129 | 59 | 234 | 625 | 200 | |
| -16 | -24 | 20 | -131 | -1,000 | -986 | -304 | |
| -219 | -54 | -84 | 80 | 894 | 397 | 130 | |
Net Cash Flow Net Cash FlowCr | -55 | -2 | 65 | 9 | 129 | 36 | 26 |
Free Cash Flow Free Cash FlowCr | 150 | 54 | 147 | -173 | -439 | -363 | -439 |
CFO To PAT CFO To PAT% | 1,330.3 | 808.6 | 1,021.6 | 663.0 | 811.3 | 169.3 | 18.5 |
CFO To EBITDA CFO To EBITDA% | 177.1 | 68.2 | 125.5 | 105.7 | 194.7 | 86.6 | 11.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 181 | 75 | 129 | 59 | 234 | 625 | 200 | |
| -16 | -24 | 20 | -131 | -1,000 | -986 | -304 | |
| -219 | -54 | -84 | 80 | 894 | 397 | 130 | |
Net Cash Flow Net Cash FlowCr | -55 | -2 | 65 | 9 | 129 | 36 | 26 |
Free Cash Flow Free Cash FlowCr | 150 | 54 | 147 | -173 | -439 | -363 | -439 |
CFO To PAT CFO To PAT% | 1,330.3 | 808.6 | 1,021.6 | 663.0 | 811.3 | 169.3 | 18.5 |
CFO To EBITDA CFO To EBITDA% | 177.1 | 68.2 | 125.5 | 105.7 | 194.7 | 86.6 | 11.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 14,996 | 22,986 | ||||||
Price To Earnings Price To Earnings | 13.9 | 17.2 | ||||||
Price To Sales Price To Sales | 3.0 | 4.1 | ||||||
Price To Book Price To Book | 4.1 | 6.2 | ||||||
EV To EBITDA EV To EBITDA | 8.5 | 12.2 | ||||||
GPM GPM% | 30.2 | 38.2 | 24.9 | 16.9 | 19.1 | 38.3 | ||
OPM OPM% | 18.4 | 26.0 | 18.5 | 9.1 | 12.7 | 30.9 | 34.3 | 34.6 |
NPM NPM% | 2.5 | 2.2 | 2.3 | 1.4 | 3.0 | 15.8 | 21.4 | 22.8 |
ROCE ROCE% | 10.3 | 8.6 | 10.9 | 6.0 | 5.0 | 22.7 | 38.5 | 38.5 |
ROE ROE% | 8.3 | 5.4 | 7.0 | 6.4 | 17.1 | 68.7 | 29.3 | 29.3 |
ROA ROA% | 1.6 | 1.1 | 1.5 | 1.1 | 1.3 | 9.4 | 18.7 | 18.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 14,996 | 22,986 | ||||||
Price To Earnings Price To Earnings | 13.9 | 17.2 | ||||||
Price To Sales Price To Sales | 3.0 | 4.1 | ||||||
Price To Book Price To Book | 4.1 | 6.2 | ||||||
EV To EBITDA EV To EBITDA | 8.5 | 12.2 | ||||||
GPM GPM% | 30.2 | 38.2 | 24.9 | 16.9 | 19.1 | 38.3 | ||
OPM OPM% | 18.4 | 26.0 | 18.5 | 9.1 | 12.7 | 30.9 | 34.3 | 34.6 |
NPM NPM% | 2.5 | 2.2 | 2.3 | 1.4 | 3.0 | 15.8 | 21.4 | 22.8 |
ROCE ROCE% | 10.3 | 8.6 | 10.9 | 6.0 | 5.0 | 22.7 | 38.5 | 38.5 |
ROE ROE% | 8.3 | 5.4 | 7.0 | 6.4 | 17.1 | 68.7 | 29.3 | 29.3 |
ROA ROA% | 1.6 | 1.1 | 1.5 | 1.1 | 1.3 | 9.4 | 18.7 | 18.7 |
Documents — Emmvee Photovoltaic Power Ltd
Concall Transcript Summaries — Emmvee Photovoltaic Power Ltd