Login
Home
Charts
Search
Watchlist
Products

EMS Ltd

EMSLIMITED·NSE
366.35+0.30%Wed, 23 Sept '26

EMS Ltd

EMSLIMITED
NSE
366.35
+0.30%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,034Cr
Close
Close Price
366.35
Industry
Industry
Infra - Engineering - General
PE
Price To Earnings
29.86
PS
Price To Sales
3.12
Revenue
Revenue
652Cr
Rev Gr TTM
Revenue Growth TTM
-34.02%
PAT Gr TTM
PAT Growth TTM
-62.95%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
211200245206233245270239173200121157
Growth YoY
Revenue Growth YoY%
73.931.828.949.510.922.910.015.8-25.7-18.3-55.3-34.2
Expenses
ExpensesCr
154153178156165174205185136170102131
Operating Profit
Operating ProfitCr
574768506971655437311826
OPM
OPM%
27.123.527.624.429.429.024.022.621.415.315.216.6
Other Income
Other IncomeCr
861223224332
Interest Expense
Interest ExpenseCr
212111233345
Depreciation
DepreciationCr
113223332332
PBT
PBTCr
625164496770635136271521
Tax
TaxCr
16131612181916138896
PAT
PATCr
45374737505147382819615
Growth YoY
PAT Growth YoY%
52.024.932.363.19.535.2-1.02.4-43.3-61.9-87.8-59.3
NPM
NPM%
21.618.819.318.021.320.617.415.916.29.64.79.8
EPS
EPS
9.47.49.16.78.99.18.46.85.13.41.02.8
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
211200245206233245270239173200121157
Growth YoY
Revenue Growth YoY%
73.931.828.949.510.922.910.015.8-25.7-18.3-55.3-34.2
Expenses
ExpensesCr
154153178156165174205185136170102131
Operating Profit
Operating ProfitCr
574768506971655437311826
OPM
OPM%
27.123.527.624.429.429.024.022.621.415.315.216.6
Other Income
Other IncomeCr
861223224332
Interest Expense
Interest ExpenseCr
212111233345
Depreciation
DepreciationCr
113223332332
PBT
PBTCr
625164496770635136271521
Tax
TaxCr
16131612181916138896
PAT
PATCr
45374737505147382819615
Growth YoY
PAT Growth YoY%
52.024.932.363.19.535.2-1.02.4-43.3-61.9-87.8-59.3
NPM
NPM%
21.618.819.318.021.320.617.415.916.29.64.79.8
EPS
EPS
9.47.49.16.78.99.18.46.85.13.41.02.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
326331360538793972733652
Growth
Revenue Growth%
1.68.849.547.422.6-24.6-34.0
Expenses
ExpensesCr
230232247388589715592539
Operating Profit
Operating ProfitCr
9699113150204258140112
OPM
OPM%
29.529.931.327.925.726.519.217.2
Other Income
Other IncomeCr
75351691212
Interest Expense
Interest ExpenseCr
3464681315
Depreciation
DepreciationCr
22337101010
PBT
PBTCr
989810714820724912999
Tax
TaxCr
2626293954653831
PAT
PATCr
7272791091531849169
Growth
PAT Growth%
-0.79.837.940.320.4-50.4-63.0
NPM
NPM%
22.221.721.920.219.218.912.410.5
EPS
EPS
61.661.267.322.929.433.016.312.3
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
326331360538793972733652
Growth
Revenue Growth%
1.68.849.547.422.6-24.6-34.0
Expenses
ExpensesCr
230232247388589715592539
Operating Profit
Operating ProfitCr
9699113150204258140112
OPM
OPM%
29.529.931.327.925.726.519.217.2
Other Income
Other IncomeCr
75351691212
Interest Expense
Interest ExpenseCr
3464681315
Depreciation
DepreciationCr
22337101010
PBT
PBTCr
989810714820724912999
Tax
TaxCr
2626293954653831
PAT
PATCr
7272791091531849169
Growth
PAT Growth%
-0.79.837.940.320.4-50.4-63.0
NPM
NPM%
22.221.721.920.219.218.912.410.5
EPS
EPS
61.661.267.322.929.433.016.312.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
12121247565656
Reserves
ReservesCr
2182903684447439201,000
Current Liabilities
Current LiabilitiesCr
6066109788992158
Non Current Liabilities
Non Current LiabilitiesCr
191013688195114
Total Liabilities
Total LiabilitiesCr
3083785036399701,1651,331
Current Assets
Current AssetsCr
224300415400592749812
Non Current Assets
Non Current AssetsCr
847988239378417518
Total Assets
Total AssetsCr
3083785036399701,1651,331
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
12121247565656
Reserves
ReservesCr
2182903684447439201,000
Current Liabilities
Current LiabilitiesCr
6066109788992158
Non Current Liabilities
Non Current LiabilitiesCr
191013688195114
Total Liabilities
Total LiabilitiesCr
3083785036399701,1651,331
Current Assets
Current AssetsCr
224300415400592749812
Non Current Assets
Non Current AssetsCr
847988239378417518
Total Assets
Total AssetsCr
3083785036399701,1651,331

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
473623-25-11636-15
Investing Cash Flow
Investing Cash FlowCr
-27-8-15-10-8319-60
Financing Cash Flow
Financing Cash FlowCr
-6-11356176-2-2
Net Cash Flow
Net Cash FlowCr
15161121-2354-77
Free Cash Flow
Free Cash FlowCr
212715-33-14030-88
CFO To PAT
CFO To PAT%
65.149.728.7-23.3-75.919.7-16.3
CFO To EBITDA
CFO To EBITDA%
49.136.220.1-16.9-56.914.1-10.6
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
473623-25-11636-15
Investing Cash Flow
Investing Cash FlowCr
-27-8-15-10-8319-60
Financing Cash Flow
Financing Cash FlowCr
-6-11356176-2-2
Net Cash Flow
Net Cash FlowCr
15161121-2354-77
Free Cash Flow
Free Cash FlowCr
212715-33-14030-88
CFO To PAT
CFO To PAT%
65.149.728.7-23.3-75.919.7-16.3
CFO To EBITDA
CFO To EBITDA%
49.136.220.1-16.9-56.914.1-10.6

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,2303,4321,4422,034
Price To Earnings
Price To Earnings
14.618.715.929.9
Price To Sales
Price To Sales
2.83.52.03.1
Price To Book
Price To Book
2.83.51.41.9
EV To EBITDA
EV To EBITDA
10.713.010.918.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
32.833.335.733.330.331.328.128.1
OPM
OPM%
29.529.931.327.925.726.519.217.2
NPM
NPM%
22.221.721.920.219.218.912.410.5
ROCE
ROCE%
41.233.629.528.324.524.311.811.8
ROE
ROE%
31.523.820.822.219.118.88.68.6
ROA
ROA%
23.519.015.717.015.715.86.86.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,2303,4321,4422,034
Price To Earnings
Price To Earnings
14.618.715.929.9
Price To Sales
Price To Sales
2.83.52.03.1
Price To Book
Price To Book
2.83.51.41.9
EV To EBITDA
EV To EBITDA
10.713.010.918.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
32.833.335.733.330.331.328.128.1
OPM
OPM%
29.529.931.327.925.726.519.217.2
NPM
NPM%
22.221.721.920.219.218.912.410.5
ROCE
ROCE%
41.233.629.528.324.524.311.811.8
ROE
ROE%
31.523.820.822.219.118.88.68.6
ROA
ROA%
23.519.015.717.015.715.86.86.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
EMS Limited is a water-infrastructure specialist that was born when two senior engineers left government service to build exactly what they had spent two decades managing - sewage treatment plants and sewer networks for urban India. Incorporated in 2010 and listed in 2023 after an IPO that was oversubscribed 76 times, the company has grown from a 4 MLD (million litres per day) plant to handling 80 MLD facilities, all while staying exclusively in the government sector where payments come from World Bank or Asian Development Bank-funded projects and bad debts are virtually zero. The recurring approach that explains everything else is an asset-light, full-stack model: EMS keeps design, engineering, procurement and construction in-house rather than outsourcing to consultants, buys all materials itself and only gives labour contracts, then locks in multi-year operation and maintenance deals on the assets it builds - so every project creates both a construction fee today and an annuity-like service stream for years afterward. # Business segments Three engines built on the same government-tender chassis - a water and wastewater EPC cash cow that also feeds a long-duration O&M annuity stream, a smaller electrical and building infrastructure practice that shares the same in-house teams, and a recently acquired paper mill that exists mainly to strengthen the balance sheet. ## 1. Water and wastewater EPC and O&M: the group's defining engine **EMS designs, builds and then operates sewage treatment plants and sewer networks for state government bodies, earning construction revenue upfront and steady O&M fees for up to 15 years afterward - all with the client's funding already secured from multilateral lenders.** - **End-to-end, not piecemeal** - the company is one of the few Indian players that can lay sewer pipes and build the treatment plant in a single bundled contract, which means it competes for projects that smaller, single-skill contractors cannot touch. - **Design stays inside the firm** - unlike many competitors who outsource engineering to consultancy firms, EMS performs process design, hydraulic calculations, layout and flow diagrams entirely with its own in-house engineers and proprietary software, so it controls both quality and cost from the first drawing. - **Built, then operated by the same team** - the company had 27 bundled projects with O&M scope as of March 2025, meaning it constructs the asset and then runs it for years under a separate contract; O&M revenue is invoiced quarterly, creating a recurring income stream on top of the one-time construction fee. - **The client's money is already in the bank** - projects are predominantly funded by the World Bank, Asian Development Bank, JICA or KWF and channelled through state bodies, which EMS says results in zero bad debts and zero delinquencies across its entire government order book. - **Selective about where it goes** - the company operates across five states and recently entered West Bengal with a roughly ₹780 crore STP and sewer contract, but it deliberately avoids spreading into too many new locations at once to sidestep local delays and interruptions. ## 2. Electrical T&D and building infrastructure: the same chassis, different structures **EMS applies its in-house engineering teams and government-tender playbook to power substations, transmission lines, buildings and roads - work that fills the pipeline between water projects and keeps the civil construction crew employed.** - **Substations and overhead lines for state utilities** - the company designs and builds 33/11 KV, 66/33 KV and 132/33 KV substations, erects transformers and panels, and lays underground trenchless lines, all for government clients under the same B2G framework as the water business. - **Buildings that range from a central bank to housing** - EMS has delivered a ₹325 crore Reserve Bank of India building in Mumbai and won a Letter of Award for civil and finishing works on a multi-storeyed group housing project in Noida, with rates fixed per square foot to keep margins steady regardless of input-cost swings. - **Roads in the hills** - in Uttarakhand, the company restores roads down to the subgrade and lays a bituminous layer, though heavy rainfall regularly damages transmission lines there and forces restoration work before other project activities can begin. ## 3. Manufacturing: a paper mill bought for its balance-sheet heft **EMS acquired a former bank-auction paper unit in Fatehpur primarily so it could pledge the property as collateral for bank guarantees - the flex paper it produces is a small, self-funding side effect.** - **Bought from a bank, not a seller** - in an earlier deal, EMS acquired a former NPA unit from a bank auction at approximately ₹22-23 crores, which now holds a collateral value of roughly ₹50 crores, instantly strengthening the company's ability to secure the bank guarantees that government contracts require. - **Runs itself** - the Fatehpur factory requires no funding from the parent, produces about 800-900 tons of flex paper with potential to exceed 1,100 tons, and generates a profit of roughly 5% over revenue. # Group structure and partners **EMS uses subsidiaries and joint ventures as bidding and execution vehicles - each one is formed to meet the technical or financial prequalification bar of a specific government tender, not to diversify into unrelated businesses.** - **Subsidiaries that hold specific contracts** - Mirzapur Ghazipur STPS Private Limited (60% held) exists solely to execute a 15-year Hybrid Annuity Model STP project in Uttar Pradesh, while SK UEM Water Projects Private Limited handles O&M contracts for sewerage treatment plants. - **JV partners open doors to bigger bids** - the company forms partnerships with other infrastructure firms to jointly meet prequalification criteria; a Letter of Acceptance for three STPs in Indore worth ₹41,646.07 lakhs involves EMS holding a 26% share alongside a JV partner, and a December 2025 JV with Neercare India was created for carrying on the business of design and building of sewage treatment plants, pumping stations, and sewerage networks. - **A concrete venture with a family connection** - EMS Concrete, a 75%-held partnership formed in December 2025 with Mr. Gajendra Parihar on an arm's-length basis, will manufacture and supply ready-mix concrete and allied construction materials.

Documents — EMS Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/vtzlpk6kw44w9cz8so94omjp.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/pck9kahdfy406xwg5hpgtcqz.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/jfzkyelkw9tt45g2ak9ab1rz.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/hsxrv0gsf19g9l8awtp4ssbx.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/6mojtwo84lury1zft5jpvoxq.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/d8szbf3qpulkm2314zdx2xaa.pdf
  • Q1 FY2025 Earnings Call Transcript (Jun 2024, PDF): https://www.stockscans.in/document/f4s0dd1bqc1qnihbdr2k4bxl.pdf
  • Q3 FY2024 Earnings Call Transcript (Dec 2023, PDF): https://www.stockscans.in/document/aus8ia796fh134g5zaokic3f.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/ui8a77lwp8ko3vaam5eqhhvz.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/7i764m8a9bsffk736jfsjbox.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/p22sj57476ojegffoxwo9m1j.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/bhu190k92dbm5nufckbak41m.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/ecs9bg4ddwvd3ryfwnfvx262.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/gvz6m4hvesy1znh9yu2z6dzz.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/e5he35f3nwwpfv6x8hyoe2hn.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/2cqwzahra6nreap60m42muqv.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/juo5j8whftgzsftw2g57uwp0.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/ncguzijjqnv674wvqyphc4h0.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/8a6cmjk1ph6beelqv7tpsbmp.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/0tmheulrk5d9i6t5c3ag9578.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/q18ikvlge2go1ilh0vhpvbbc.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/p8vwekk6pl3r51l5bn5qqjiz.pdf

Concall Transcript Summaries — EMS Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3AEMSLIMITED/transcript-notes/202606/vtzlpk6kw44w9cz8so94omjp.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3AEMSLIMITED/transcript-notes/202603/pck9kahdfy406xwg5hpgtcqz.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3AEMSLIMITED/transcript-notes/202512/jfzkyelkw9tt45g2ak9ab1rz.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3AEMSLIMITED/transcript-notes/202509/hsxrv0gsf19g9l8awtp4ssbx.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/NSE%3AEMSLIMITED/transcript-notes/202506/6mojtwo84lury1zft5jpvoxq.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/NSE%3AEMSLIMITED/transcript-notes/202409/d8szbf3qpulkm2314zdx2xaa.pdf
  • Q1 FY2025 Concall Transcript Summary (Jun 2024): https://www.stockscans.in/company/NSE%3AEMSLIMITED/transcript-notes/202406/f4s0dd1bqc1qnihbdr2k4bxl.pdf
  • Q3 FY2024 Concall Transcript Summary (Dec 2023): https://www.stockscans.in/company/NSE%3AEMSLIMITED/transcript-notes/202312/aus8ia796fh134g5zaokic3f.pdf