


| Quarter | Sep 2025 |
|---|---|
| 28 | |
Growth YoY Revenue Growth YoY% | |
| 19 | |
| 9 | |
OPM OPM% | 31.4 |
| 0 | |
Interest Expense Interest ExpenseCr | 0 |
Depreciation DepreciationCr | 2 |
PBT PBTCr | 8 |
| 2 | |
| 5 | |
Growth YoY PAT Growth YoY% | |
NPM NPM% | 17.9 |
| 0.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Revenue RevenueCr | 22 | 40 | 55 |
Growth Revenue Growth% | 85.2 | 36.5 | |
| 21 | 29 | 38 | |
| 1 | 11 | 17 | |
OPM OPM% | 2.6 | 28.0 | 30.9 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 |
PBT PBTCr | -1 | 9 | 15 |
| 0 | 2 | 4 | |
PAT PATCr | -1 | 7 | 11 |
Growth PAT Growth% | 631.4 | 56.9 | |
NPM NPM% | -6.0 | 17.2 | 19.8 |
| -1.3 | 6.7 | 10.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 |
Reserves ReservesCr | 3 | 10 | 32 |
| 13 | 6 | 17 | |
| 7 | 7 | 4 | |
| 24 | 23 | 53 | |
| 17 | 12 | 35 | |
| 7 | 11 | 19 | |
| 24 | 23 | 53 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| 3 | 7 | 5 | |
| -1 | -7 | -10 | |
| -3 | 0 | 17 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 12 |
Free Cash Flow Free Cash FlowCr | 3 | 0 | -5 |
CFO To PAT CFO To PAT% | -241.1 | 94.5 | 43.9 |
CFO To EBITDA CFO To EBITDA% | 556.6 | 58.0 | 28.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 13.2 | 0.7 | 0.1 |
GPM GPM% | 44.2 | 55.7 | 53.8 |
OPM OPM% | 2.6 | 28.0 | 30.9 |
NPM NPM% | -6.0 | 17.2 | 19.8 |
ROCE ROCE% | -8.3 | 52.1 | 31.9 |
ROE ROE% | -37.5 | 66.4 | 33.1 |
ROA ROA% | -5.4 | 29.7 | 20.2 |