| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 790 | 868 | 805 | 624 | 689 | 765 | 1,010 | 870 | 921 | 1,210 | 926 | 820 | |
Growth YoY Revenue Growth YoY% | -0.4 | 3.0 | -8.5 | -23.8 | -12.8 | -11.9 | 25.5 | 39.5 | 33.7 | 58.3 | -8.3 | -5.8 |
| 691 | 818 | 728 | 573 | 627 | 667 | 709 | 798 | 802 | 858 | 774 | 693 | |
| 99 | 50 | 77 | 51 | 62 | 98 | 301 | 72 | 120 | 352 | 152 | 126 | |
OPM OPM% | 12.5 | 5.8 | 9.6 | 8.2 | 9.1 | 12.8 | 29.8 | 8.3 | 13.0 | 29.1 | 16.4 | 15.4 |
| 44 | 31 | 51 | 39 | 47 | 38 | 74 | 36 | 37 | 101 | 101 | 81 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
Depreciation DepreciationCr | 8 | 8 | 11 | 10 | 10 | 10 | 11 | 11 | 10 | 10 | 11 | 10 |
PBT PBTCr | 134 | 71 | 117 | 79 | 99 | 126 | 364 | 97 | 146 | 442 | 242 | 197 |
| 32 | 19 | 27 | 20 | 22 | 32 | 84 | 25 | 37 | 95 | 46 | 39 | |
| 101 | 53 | 90 | 59 | 77 | 94 | 280 | 73 | 109 | 347 | 196 | 158 | |
Growth YoY PAT Growth YoY% | 18.9 | 4.3 | -42.9 | -49.4 | -24.2 | 77.8 | 212.3 | 23.5 | 41.8 | 270.3 | -30.1 | 117.0 |
NPM NPM% | 12.8 | 6.1 | 11.1 | 9.4 | 11.2 | 12.3 | 27.7 | 8.4 | 11.8 | 28.7 | 21.1 | 19.3 |
| 2.3 | 1.1 | 2.0 | 1.6 | 1.8 | 1.9 | 5.0 | 1.2 | 1.5 | 6.2 | 3.5 | 2.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 790 | 868 | 805 | 624 | 689 | 765 | 1,010 | 870 | 921 | 1,210 | 926 | 820 | |
Growth YoY Revenue Growth YoY% | -0.4 | 3.0 | -8.5 | -23.8 | -12.8 | -11.9 | 25.5 | 39.5 | 33.7 | 58.3 | -8.3 | -5.8 |
| 691 | 818 | 728 | 573 | 627 | 667 | 709 | 798 | 802 | 858 | 774 | 693 | |
| 99 | 50 | 77 | 51 | 62 | 98 | 301 | 72 | 120 | 352 | 152 | 126 | |
OPM OPM% | 12.5 | 5.8 | 9.6 | 8.2 | 9.1 | 12.8 | 29.8 | 8.3 | 13.0 | 29.1 | 16.4 | 15.4 |
| 44 | 31 | 51 | 39 | 47 | 38 | 74 | 36 | 37 | 101 | 101 | 81 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
Depreciation DepreciationCr | 8 | 8 | 11 | 10 | 10 | 10 | 11 | 11 | 10 | 10 | 11 | 10 |
PBT PBTCr | 134 | 71 | 117 | 79 | 99 | 126 | 364 | 97 | 146 | 442 | 242 | 197 |
| 32 | 19 | 27 | 20 | 22 | 32 | 84 | 25 | 37 | 95 | 46 | 39 | |
| 101 | 53 | 90 | 59 | 77 | 94 | 280 | 73 | 109 | 347 | 196 | 158 | |
Growth YoY PAT Growth YoY% | 18.9 | 4.3 | -42.9 | -49.4 | -24.2 | 77.8 | 212.3 | 23.5 | 41.8 | 270.3 | -30.1 | 117.0 |
NPM NPM% | 12.8 | 6.1 | 11.1 | 9.4 | 11.2 | 12.3 | 27.7 | 8.4 | 11.8 | 28.7 | 21.1 | 19.3 |
| 2.3 | 1.1 | 2.0 | 1.6 | 1.8 | 1.9 | 5.0 | 1.2 | 1.5 | 6.2 | 3.5 | 2.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,541 | 1,480 | 1,824 | 2,476 | 3,237 | 3,144 | 2,913 | 3,330 | 3,281 | 3,088 | 3,928 | 3,878 |
Growth Revenue Growth% | -11.5 | -4.0 | 23.3 | 35.7 | 30.7 | -2.9 | -7.4 | 14.3 | -1.5 | -5.9 | 27.2 | 16.3 |
| 1,332 | 1,165 | 1,397 | 2,100 | 2,783 | 2,794 | 2,569 | 3,022 | 2,984 | 2,575 | 3,232 | 3,127 | |
| 208 | 314 | 427 | 376 | 453 | 350 | 344 | 308 | 297 | 512 | 696 | 750 | |
OPM OPM% | 13.5 | 21.2 | 23.4 | 15.2 | 14.0 | 11.1 | 11.8 | 9.3 | 9.1 | 16.6 | 17.7 | 19.4 |
| 247 | 222 | 176 | 222 | 256 | 34 | 130 | 164 | 219 | 268 | 242 | 320 | |
Interest Expense Interest ExpenseCr | 0 | 3 | 1 | 1 | 2 | 4 | 1 | 2 | 3 | 3 | 2 | 2 |
Depreciation DepreciationCr | 25 | 23 | 24 | 22 | 24 | 24 | 24 | 26 | 35 | 40 | 42 | 41 |
PBT PBTCr | 430 | 511 | 579 | 574 | 683 | 356 | 449 | 446 | 478 | 738 | 894 | 1,027 |
| 149 | 181 | 196 | 201 | 249 | 95 | 107 | 101 | 118 | 158 | 203 | 217 | |
PAT PATCr | 281 | 330 | 383 | 373 | 434 | 261 | 343 | 344 | 360 | 580 | 692 | 810 |
Growth PAT Growth% | -10.0 | 17.3 | 16.1 | -2.7 | 16.3 | -39.7 | 31.1 | 0.4 | 4.6 | 61.0 | 19.3 | 54.8 |
NPM NPM% | 18.3 | 22.3 | 21.0 | 15.1 | 13.4 | 8.3 | 11.8 | 10.3 | 11.0 | 18.8 | 17.6 | 20.9 |
| 2.1 | 4.9 | 5.9 | 5.8 | 6.7 | 4.0 | 2.5 | 6.2 | 7.9 | 10.3 | 12.3 | 13.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,541 | 1,480 | 1,824 | 2,476 | 3,237 | 3,144 | 2,913 | 3,330 | 3,281 | 3,088 | 3,928 | 3,878 |
Growth Revenue Growth% | -11.5 | -4.0 | 23.3 | 35.7 | 30.7 | -2.9 | -7.4 | 14.3 | -1.5 | -5.9 | 27.2 | 16.3 |
| 1,332 | 1,165 | 1,397 | 2,100 | 2,783 | 2,794 | 2,569 | 3,022 | 2,984 | 2,575 | 3,232 | 3,127 | |
| 208 | 314 | 427 | 376 | 453 | 350 | 344 | 308 | 297 | 512 | 696 | 750 | |
OPM OPM% | 13.5 | 21.2 | 23.4 | 15.2 | 14.0 | 11.1 | 11.8 | 9.3 | 9.1 | 16.6 | 17.7 | 19.4 |
| 247 | 222 | 176 | 222 | 256 | 34 | 130 | 164 | 219 | 268 | 242 | 320 | |
Interest Expense Interest ExpenseCr | 0 | 3 | 1 | 1 | 2 | 4 | 1 | 2 | 3 | 3 | 2 | 2 |
Depreciation DepreciationCr | 25 | 23 | 24 | 22 | 24 | 24 | 24 | 26 | 35 | 40 | 42 | 41 |
PBT PBTCr | 430 | 511 | 579 | 574 | 683 | 356 | 449 | 446 | 478 | 738 | 894 | 1,027 |
| 149 | 181 | 196 | 201 | 249 | 95 | 107 | 101 | 118 | 158 | 203 | 217 | |
PAT PATCr | 281 | 330 | 383 | 373 | 434 | 261 | 343 | 344 | 360 | 580 | 692 | 810 |
Growth PAT Growth% | -10.0 | 17.3 | 16.1 | -2.7 | 16.3 | -39.7 | 31.1 | 0.4 | 4.6 | 61.0 | 19.3 | 54.8 |
NPM NPM% | 18.3 | 22.3 | 21.0 | 15.1 | 13.4 | 8.3 | 11.8 | 10.3 | 11.0 | 18.8 | 17.6 | 20.9 |
| 2.1 | 4.9 | 5.9 | 5.8 | 6.7 | 4.0 | 2.5 | 6.2 | 7.9 | 10.3 | 12.3 | 13.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 168 | 337 | 316 | 316 | 316 | 281 | 281 | 281 | 281 | 281 | 281 |
Reserves ReservesCr | 2,653 | 2,508 | 2,025 | 2,029 | 2,090 | 1,470 | 1,489 | 1,681 | 1,974 | 2,388 | 2,865 |
| 1,315 | 1,526 | 2,145 | 2,403 | 2,670 | 2,675 | 2,394 | 2,398 | 2,441 | 2,566 | 2,677 | |
| 28 | 25 | 27 | 13 | 21 | 16 | 14 | 28 | 46 | 31 | 47 | |
| 4,164 | 4,396 | 4,514 | 4,761 | 5,096 | 4,441 | 4,177 | 4,388 | 4,742 | 5,265 | 5,869 | |
| 3,498 | 3,601 | 3,634 | 3,825 | 4,043 | 2,602 | 2,431 | 2,501 | 2,695 | 3,041 | 3,478 | |
| 667 | 795 | 880 | 936 | 1,054 | 1,840 | 1,746 | 1,887 | 2,047 | 2,225 | 2,391 | |
| 4,164 | 4,396 | 4,514 | 4,761 | 5,096 | 4,441 | 4,177 | 4,388 | 4,742 | 5,265 | 5,869 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 168 | 337 | 316 | 316 | 316 | 281 | 281 | 281 | 281 | 281 | 281 |
Reserves ReservesCr | 2,653 | 2,508 | 2,025 | 2,029 | 2,090 | 1,470 | 1,489 | 1,681 | 1,974 | 2,388 | 2,865 |
| 1,315 | 1,526 | 2,145 | 2,403 | 2,670 | 2,675 | 2,394 | 2,398 | 2,441 | 2,566 | 2,677 | |
| 28 | 25 | 27 | 13 | 21 | 16 | 14 | 28 | 46 | 31 | 47 | |
| 4,164 | 4,396 | 4,514 | 4,761 | 5,096 | 4,441 | 4,177 | 4,388 | 4,742 | 5,265 | 5,869 | |
| 3,498 | 3,601 | 3,634 | 3,825 | 4,043 | 2,602 | 2,431 | 2,501 | 2,695 | 3,041 | 3,478 | |
| 667 | 795 | 880 | 936 | 1,054 | 1,840 | 1,746 | 1,887 | 2,047 | 2,225 | 2,391 | |
| 4,164 | 4,396 | 4,514 | 4,761 | 5,096 | 4,441 | 4,177 | 4,388 | 4,742 | 5,265 | 5,869 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 88 | 236 | 599 | 549 | 376 | 171 | 48 | -113 | 222 | 117 | 319 | |
| 70 | 197 | 165 | -4 | -229 | 776 | 61 | 322 | 145 | -44 | -101 | |
| -162 | -284 | -892 | -362 | -334 | -904 | -149 | -176 | -180 | -185 | -269 | |
Net Cash Flow Net Cash FlowCr | -4 | 150 | -129 | 183 | -188 | 43 | -39 | 34 | 187 | -112 | -51 |
Free Cash Flow Free Cash FlowCr | 88 | 237 | 570 | 517 | 358 | 160 | 23 | -147 | 188 | 76 | 252 |
CFO To PAT CFO To PAT% | 31.3 | 71.6 | 156.2 | 147.2 | 86.6 | 65.6 | 14.1 | -32.8 | 61.6 | 20.2 | 46.1 |
CFO To EBITDA CFO To EBITDA% | 42.3 | 75.2 | 140.1 | 146.2 | 82.9 | 49.0 | 14.0 | -36.6 | 74.7 | 22.8 | 45.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 88 | 236 | 599 | 549 | 376 | 171 | 48 | -113 | 222 | 117 | 319 | |
| 70 | 197 | 165 | -4 | -229 | 776 | 61 | 322 | 145 | -44 | -101 | |
| -162 | -284 | -892 | -362 | -334 | -904 | -149 | -176 | -180 | -185 | -269 | |
Net Cash Flow Net Cash FlowCr | -4 | 150 | -129 | 183 | -188 | 43 | -39 | 34 | 187 | -112 | -51 |
Free Cash Flow Free Cash FlowCr | 88 | 237 | 570 | 517 | 358 | 160 | 23 | -147 | 188 | 76 | 252 |
CFO To PAT CFO To PAT% | 31.3 | 71.6 | 156.2 | 147.2 | 86.6 | 65.6 | 14.1 | -32.8 | 61.6 | 20.2 | 46.1 |
CFO To EBITDA CFO To EBITDA% | 42.3 | 75.2 | 140.1 | 146.2 | 82.9 | 49.0 | 14.0 | -36.6 | 74.7 | 22.8 | 45.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 5,736 | 9,727 | 9,991 | 7,393 | 3,795 | 4,331 | 3,597 | 4,182 | 11,350 | 9,021 | 10,257 | 17,213 |
Price To Earnings Price To Earnings | 20.6 | 29.5 | 26.1 | 20.1 | 8.9 | 17.4 | 25.8 | 12.1 | 25.5 | 15.6 | 14.8 | 21.9 |
Price To Sales Price To Sales | 3.7 | 6.6 | 5.5 | 3.0 | 1.2 | 1.4 | 1.2 | 1.3 | 3.5 | 2.9 | 2.6 | 4.4 |
Price To Book Price To Book | 2.0 | 3.4 | 4.3 | 3.1 | 1.6 | 2.5 | 2.0 | 2.1 | 5.0 | 3.4 | 3.3 | 5.5 |
EV To EBITDA EV To EBITDA | 14.8 | 23.4 | 17.4 | 12.4 | 2.3 | 8.6 | 6.5 | 10.1 | 34.2 | 15.1 | 12.8 | 19.6 |
GPM GPM% | 59.2 | 81.2 | 79.8 | 55.3 | 50.5 | 45.4 | 50.5 | 42.9 | 46.1 | 54.8 | 51.6 | 51.6 |
OPM OPM% | 13.5 | 21.2 | 23.4 | 15.2 | 14.0 | 11.1 | 11.8 | 9.3 | 9.1 | 16.6 | 17.7 | 19.4 |
NPM NPM% | 18.3 | 22.3 | 21.0 | 15.1 | 13.4 | 8.3 | 11.8 | 10.3 | 11.0 | 18.8 | 17.6 | 20.9 |
ROCE ROCE% | 15.3 | 18.1 | 24.8 | 24.5 | 28.4 | 20.5 | 25.4 | 22.6 | 21.0 | 27.5 | 28.4 | 28.4 |
ROE ROE% | 10.0 | 11.6 | 16.4 | 15.9 | 18.0 | 14.9 | 19.4 | 17.6 | 16.0 | 21.7 | 22.0 | 22.0 |
ROA ROA% | 6.8 | 7.5 | 8.5 | 7.8 | 8.5 | 5.9 | 8.2 | 7.8 | 7.6 | 11.0 | 11.8 | 11.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 5,736 | 9,727 | 9,991 | 7,393 | 3,795 | 4,331 | 3,597 | 4,182 | 11,350 | 9,021 | 10,257 | 17,213 |
Price To Earnings Price To Earnings | 20.6 | 29.5 | 26.1 | 20.1 | 8.9 | 17.4 | 25.8 | 12.1 | 25.5 | 15.6 | 14.8 | 21.9 |
Price To Sales Price To Sales | 3.7 | 6.6 | 5.5 | 3.0 | 1.2 | 1.4 | 1.2 | 1.3 | 3.5 | 2.9 | 2.6 | 4.4 |
Price To Book Price To Book | 2.0 | 3.4 | 4.3 | 3.1 | 1.6 | 2.5 | 2.0 | 2.1 | 5.0 | 3.4 | 3.3 | 5.5 |
EV To EBITDA EV To EBITDA | 14.8 | 23.4 | 17.4 | 12.4 | 2.3 | 8.6 | 6.5 | 10.1 | 34.2 | 15.1 | 12.8 | 19.6 |
GPM GPM% | 59.2 | 81.2 | 79.8 | 55.3 | 50.5 | 45.4 | 50.5 | 42.9 | 46.1 | 54.8 | 51.6 | 51.6 |
OPM OPM% | 13.5 | 21.2 | 23.4 | 15.2 | 14.0 | 11.1 | 11.8 | 9.3 | 9.1 | 16.6 | 17.7 | 19.4 |
NPM NPM% | 18.3 | 22.3 | 21.0 | 15.1 | 13.4 | 8.3 | 11.8 | 10.3 | 11.0 | 18.8 | 17.6 | 20.9 |
ROCE ROCE% | 15.3 | 18.1 | 24.8 | 24.5 | 28.4 | 20.5 | 25.4 | 22.6 | 21.0 | 27.5 | 28.4 | 28.4 |
ROE ROE% | 10.0 | 11.6 | 16.4 | 15.9 | 18.0 | 14.9 | 19.4 | 17.6 | 16.0 | 21.7 | 22.0 | 22.0 |
ROA ROA% | 6.8 | 7.5 | 8.5 | 7.8 | 8.5 | 5.9 | 8.2 | 7.8 | 7.6 | 11.0 | 11.8 | 11.8 |
Documents — Engineers India Ltd
Concall Transcript Summaries — Engineers India Ltd