Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹552Cr
Rev Gr TTM
Revenue Growth TTM
8.32%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ENIL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 22.3 | 5.1 | 7.5 | 20.1 | 20.0 | 8.9 | -3.3 | -1.1 | 5.0 | 3.0 | 24.3 | 3.8 |
| 114 | 94 | 96 | 115 | 123 | 106 | 102 | 128 | 129 | 109 | 130 | 150 |
Operating Profit Operating ProfitCr |
| 9.1 | 10.1 | 18.6 | 28.5 | 18.4 | 6.6 | 9.8 | 19.2 | 18.6 | 6.5 | 8.1 | 9.3 |
Other Income Other IncomeCr | 7 | 9 | 6 | 6 | 8 | 9 | 11 | 7 | 12 | 8 | 7 | -1 |
Interest Expense Interest ExpenseCr | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 3 | 4 | 4 |
Depreciation DepreciationCr | 21 | 20 | 20 | 20 | 21 | 20 | 20 | 21 | 22 | 21 | 21 | 22 |
| -7 | -3 | 4 | 28 | 11 | -7 | -2 | 12 | 16 | -8 | -6 | -12 |
| 0 | 0 | 1 | 4 | 2 | -2 | 2 | 3 | 4 | -3 | -2 | -6 |
|
Growth YoY PAT Growth YoY% | -46.9 | 76.2 | 741.5 | 386.4 | 221.4 | -68.7 | -218.5 | -61.3 | 37.4 | 3.5 | -1.5 | -168.1 |
| -5.8 | -3.1 | 2.9 | 14.9 | 5.9 | -4.8 | -3.5 | 5.8 | 7.7 | -4.5 | -2.9 | -3.8 |
| -1.5 | -0.7 | 0.7 | 5.0 | 1.9 | -1.1 | -0.8 | 1.9 | 2.5 | -1.1 | -0.9 | -1.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 14.0 | 16.0 | 9.3 | -3.4 | 15.6 | -11.7 | -50.4 | 17.3 | 37.9 | 22.4 | 1.1 | 6.8 |
| 293 | 350 | 430 | 421 | 482 | 423 | 256 | 274 | 369 | 433 | 466 | 517 |
Operating Profit Operating ProfitCr |
| 33.1 | 31.1 | 22.6 | 21.7 | 22.4 | 22.9 | 5.9 | 14.2 | 16.1 | 19.7 | 14.4 | 11.0 |
Other Income Other IncomeCr | 32 | 35 | 20 | 14 | 16 | 13 | -53 | 17 | 20 | 29 | 38 | 25 |
Interest Expense Interest ExpenseCr | 0 | 0 | 14 | 5 | 4 | 19 | 19 | 17 | 17 | 15 | 14 | 14 |
Depreciation DepreciationCr | 33 | 36 | 54 | 63 | 67 | 104 | 99 | 87 | 85 | 80 | 83 | 85 |
| 145 | 157 | 79 | 62 | 84 | 15 | -155 | -42 | -11 | 40 | 19 | -11 |
| 39 | 49 | 24 | 26 | 30 | 4 | -44 | -9 | -5 | 7 | 7 | -7 |
|
| 26.7 | 2.4 | -49.2 | -35.4 | 51.2 | -80.1 | -1,131.6 | 70.0 | 79.8 | 592.2 | -63.8 | -129.2 |
| 24.2 | 21.3 | 9.9 | 6.6 | 8.7 | 1.9 | -40.6 | -10.4 | -1.5 | 6.1 | 2.2 | -0.6 |
| 22.2 | 22.8 | 11.6 | 7.5 | 11.3 | 2.3 | -23.2 | -7.6 | -34.5 | 6.9 | 2.5 | -0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 |
| 627 | 761 | 810 | 840 | 888 | 870 | 754 | 713 | 698 | 724 | 729 | 710 |
Current Liabilities Current LiabilitiesCr | 108 | 360 | 262 | 237 | 166 | 169 | 112 | 124 | 152 | 315 | 254 | 268 |
Non Current Liabilities Non Current LiabilitiesCr | 7 | 13 | 18 | 34 | 45 | 235 | 198 | 221 | 188 | 169 | 162 | 159 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 561 | 364 | 319 | 367 | 387 | 430 | 366 | 378 | 435 | 602 | 530 | 542 |
Non Current Assets Non Current AssetsCr | 228 | 817 | 819 | 792 | 759 | 891 | 746 | 729 | 652 | 654 | 663 | 643 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 95 | 109 | 104 | 106 | 119 | 119 | 31 | 40 | 93 | 127 | 26 |
Investing Cash Flow Investing Cash FlowCr | -89 | -338 | 52 | -74 | 2 | -93 | 13 | 6 | -41 | -38 | -30 |
Financing Cash Flow Financing Cash FlowCr | -6 | 231 | -154 | -33 | -116 | -46 | -37 | -45 | -43 | -40 | -47 |
|
Free Cash Flow Free Cash FlowCr | 91 | 81 | 69 | 80 | 90 | 106 | 22 | 32 | 84 | 111 | 19 |
| 90.0 | 100.3 | 189.1 | 298.4 | 221.4 | 1,110.6 | -27.8 | -122.2 | -1,381.6 | 386.3 | 213.7 |
CFO To EBITDA CFO To EBITDA% | 65.7 | 68.7 | 82.9 | 91.2 | 85.8 | 94.9 | 190.9 | 89.5 | 130.6 | 120.3 | 32.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 3,738 | 3,721 | 3,978 | 3,529 | 2,566 | 572 | 695 | 963 | 553 | 1,240 | 595 |
Price To Earnings Price To Earnings | 35.6 | 34.6 | 72.1 | 99.0 | 47.6 | 53.3 | 0.0 | 0.0 | -3.4 | 38.2 | 51.6 |
Price To Sales Price To Sales | 8.5 | 7.3 | 7.2 | 6.6 | 4.1 | 1.0 | 2.5 | 3.0 | 1.1 | 2.3 | 1.1 |
Price To Book Price To Book | 5.5 | 4.6 | 4.6 | 4.0 | 2.7 | 0.6 | 0.9 | 1.3 | 0.9 | 1.6 | 0.8 |
| 25.6 | 24.9 | 32.4 | 31.0 | 18.3 | 4.5 | 42.5 | 26.3 | 10.3 | 12.8 | 9.4 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 33.1 | 31.1 | 22.6 | 21.7 | 22.4 | 22.9 | 5.9 | 14.2 | 16.1 | 19.7 | 14.4 |
| 24.2 | 21.3 | 9.9 | 6.6 | 8.7 | 1.9 | -40.6 | -10.4 | -1.5 | 6.1 | 2.2 |
| 21.4 | 14.9 | 9.4 | 6.7 | 9.4 | 3.8 | -16.9 | -2.5 | 0.6 | 5.7 | 3.5 |
| 15.7 | 13.4 | 6.4 | 4.0 | 5.8 | 1.2 | -13.8 | -4.3 | -0.9 | 4.3 | 1.5 |
| 13.4 | 9.2 | 4.8 | 3.1 | 4.7 | 0.8 | -9.9 | -3.0 | -0.6 | 2.6 | 1.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Entertainment Network (India) Limited (ENIL), a subsidiary of **Bennett, Coleman & Co. Limited (BCCL)**, is India’s preeminent city-centric media and entertainment company. Operating under the iconic **Mirchi** brand, the company has successfully transitioned from a pure-play FM radio broadcaster into a platform-agnostic, "Digital First" multimedia content powerhouse. With a dominant presence in **73 frequencies across 63 cities**, ENIL leverages its hyper-local influence to command a **25-26% national volume share** in the radio industry while aggressively scaling its digital and experiential segments.
---
### **The Multi-Modal Ecosystem: Revenue & Operations**
ENIL monetizes its massive audience through a diversified mix of traditional, digital, and experiential channels. The company is currently shifting its revenue mix to reduce cyclical dependency on traditional radio advertising.
| Revenue Segment | Primary Monetization Model | Key Offerings & Reach |
|:---|:---|:---|
| **FM Radio (FCT)** | Advertising (Airtime Sales) | **73 stations**; **6 crore** listeners; **15-year Phase III** licenses. |
| **Digital Business** | Subscriptions & Programmatic | **Gaana** (Audio OTT), **Mirchi Plus** (O&O App), Social Media. |
| **Solutions & IPs** | Experiential Marketing | **400+ events** annually; branded content; web series licensing. |
| **International** | Licensing & Operations | Presence in **USA, UAE, Qatar, and Bahrain**. |
#### **Core Infrastructure & Reach**
* **Radio Network:** The largest private FM network in India, utilizing **Phase III** licenses.
* **Digital Footprint:** A total social media reach of **10 crore+**, supported by **2.12 crore+ YouTube subscribers** and **9.4 billion+ lifetime views**.
* **Content Engine:** Content is produced in **13 Indian languages** and **25+ dialects** by a team of **300+ creators** and **180+ RJs**, who function as hyper-local influencers.
---
### **"Digital First" Transformation: Gaana & Mirchi Plus**
The acquisition of **Gaana** in **December 2023** (via a slump sale) serves as the primary catalyst for ENIL’s digital pivot. The company is integrating its creative expertise with Gaana’s distribution to create a unified "Gaana Powered by Mirchi" experience.
* **Gaana 2.0 Strategy:** Shifted to a **100% paid subscription-based model** to ensure long-term viability. The annual plan was adjusted from **₹299 to ₹599** in July 2024.
* **Technological Edge:** India’s only audio app offering **Dolby Atmos**; features **AI-driven enhancements** like "Offline MixTape" and automated thumbnail generation.
* **Mirchi Plus:** An Owned & Operated (O&O) platform providing **3,000+ hours** of original audio stories (Horror, Romance, Crime) and high-impact video IPs like *What Women Want* with Kareena Kapoor Khan.
* **AI Innovation:** Launched **Airah**, the world’s first AI-powered RJ in the UAE, and **Mirchi ShAI**, a virtual influencer, to optimize content delivery and engagement.
---
### **Monetizing Intellectual Capital: Solutions & Live Events**
ENIL’s "Non-FCT" (Non-Frequency Choice Transmitter) segment now accounts for **46% of total topline**, driven by the **Mirchi Brewery**—a specialized unit for bespoke, cross-platform brand solutions.
* **Marquee Properties:**
* **Music/Awards:** Mirchi Music Awards, Mirchi Fan Fest (**1.2 lakh+ attendees**), and Mirchi Rock N Dhol (**8 lakh+ attendees** across 17 cities).
* **Educational/Youth:** Mirchi Spell Bee (**2 lakh+ students** from 555 schools) and Mirchi Campus Star.
* **Sports/Health:** Mirchi Green Marathon and Corporate Cricket Leagues.
* **M-Ping 2.0:** A sophisticated digital audio advertising network allowing brands to target **10 crore unique users** across all major audio OTT platforms (Spotify, JioSaavn, etc.) using affinity-based targeting.
---
### **Global Footprint & Market Expansion**
ENIL has successfully exported the Mirchi brand to the South Asian diaspora, achieving **EBITDA positive** status in its international operations.
* **Middle East:** Operates **Mirchi 102.4 FM** (UAE), **MirchiOne** (Qatar - #1 Indian station), and the only private FM station in **Bahrain**.
* **USA:** Focused on **New Jersey** (contributing **~50%** of US revenue) and **Dallas**.
* **Saudi Arabia:** Recently entered the market via a **SAR 5 million** investment for a potential **50% stake** in Ninety-nine Audiovisual.
---
### **Financial Performance & Capital Structure**
ENIL maintains a **Strong** financial risk profile, characterized by a **debt-free** balance sheet and significant liquidity.
| Metric (Consolidated) | FY2024 | FY2025 | Q2 FY2026 | Q3 FY2026 |
| :--- | :--- | :--- | :--- | :--- |
| **Operating Revenue** | **₹538 Cr** | **₹544 Cr** | **₹141 Cr** | **₹165 Cr** |
| **Digital Revenue Growth** | - | **122% YoY** | **52.5% (of FCT)** | **99.9% YoY** |
| **EBITDA** | **₹93.3 Cr** | **₹78.6 Cr** | **₹10.28 Cr** | **₹13.74 Cr** |
| **Cash & Equivalents** | - | - | - | **₹372 Cr** |
* **Profitability Outlook:** While consolidated margins were pressured to **14.4%** in FY25 due to Gaana investments, management targets a return to **20% EBITDA margins by FY2027**.
* **Credit Ratings:** **CRISIL AA+/Stable** and **CRISIL A1+**.
* **Shareholder Returns:** Dividend increased to **₹2.0 per share** for FY25.
* **Efficiency Gains:** Implementation of **Robotic Process Automation (RPA)** has saved **30-40 man-days** per month in royalty and invoice management.
---
### **Strategic Reorganization & Asset Optimization**
A major corporate restructuring is transitioning ENIL’s parentage from **BCCL** to **Times Horizon Pvt Ltd (THPL)**.
* **Demerger:** The non-publishing business of BCCL is being demerged into THPL, which will hold **71.15%** of ENIL. NCLT and CCI approvals were secured in **February 2026**.
* **Asset Rationalization:** ENIL is divesting assets of four FM stations (**Kanpur, Lucknow, Nagpur, Hyderabad**) to Abhijit Realtors for **₹19.6 crore** while retaining revenue through an **Advertising Sales Agreement (ASA)**.
---
### **Risk Factors & Regulatory Landscape**
* **Legal Contingencies:** The company is involved in a long-standing royalty dispute with **Phonographic Performance Limited (PPL)** regarding a **₹660 per needle hour** floor rate. While the Supreme Court case is pending, management views the risk of immediate cash outflow as **remote**.
* **Ad Sensitivity:** High sensitivity to economic cycles; traditional FCT revenue saw a **~5% decline** in FY25 due to a subdued ad market.
* **Digital Burn:** Content costs for digital platforms can exceed **70-80% of revenue**. Gaana is expected to break even by **mid-2026**.
* **Regulatory Advocacy:** ENIL is actively pushing for **TRAI reforms**, including a **10-year license extension**, a uniform **4% AGR fee**, and mandatory **FM chip activation** in smartphones.