Login
Products
Login
Home
Alerts
Search
Watchlist
Products

EPack Prefab Technologies Ltd

EPACKPEB
NSE
197.28
1.49%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

EPack Prefab Technologies Ltd

EPACKPEB
NSE
197.28
1.49%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,985Cr
Close
Close Price
197.28
Industry
Industry
Pre-Engineering Buildings
PE
Price To Earnings
20.19
PS
Price To Sales
1.43
Revenue
Revenue
1,385Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does EPACKPEB stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
EPACKPEB
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
269268266331295434325
Growth YoY
Revenue Growth YoY%
9.861.922.1
Expenses
ExpensesCr
242239239295264384293
Operating Profit
Operating ProfitCr
27292735315033
OPM
OPM%
10.010.710.110.710.511.510.0
Other Income
Other IncomeCr
0204336
Interest Expense
Interest ExpenseCr
5667788
Depreciation
DepreciationCr
3554566
PBT
PBTCr
18191628213924
Tax
TaxCr
55485107
PAT
PATCr
13141220162917
Growth YoY
PAT Growth YoY%
21.0104.245.0
NPM
NPM%
4.95.44.46.15.46.85.2
EPS
EPS
1.71.91.52.62.13.41.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2482452414506579051,1341,385
Growth
Revenue Growth%
-1.4-1.786.945.937.825.322.1
Expenses
ExpensesCr
2242222194156058181,0161,236
Operating Profit
Operating ProfitCr
242322365287118149
OPM
OPM%
9.79.59.07.97.89.610.410.7
Other Income
Other IncomeCr
121341515
Interest Expense
Interest ExpenseCr
655612172430
Depreciation
DepreciationCr
666710131721
PBT
PBTCr
14141126335881112
Tax
TaxCr
43379162230
PAT
PATCr
111182024435982
Growth
PAT Growth%
0.4-25.6141.922.879.238.138.9
NPM
NPM%
4.34.43.44.33.64.85.26.0
EPS
EPS
27.928.020.82.53.15.57.79.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
4444441620
Reserves
ReservesCr
62737898122165337670
Current Liabilities
Current LiabilitiesCr
747479143226333435593
Non Current Liabilities
Non Current LiabilitiesCr
2016256080112142124
Total Liabilities
Total LiabilitiesCr
1601661853064326149311,407
Current Assets
Current AssetsCr
80911071582643736161,081
Non Current Assets
Non Current AssetsCr
797678147168241315326
Total Assets
Total AssetsCr
1601661853064326149311,407

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2617172927262
Investing Cash Flow
Investing Cash FlowCr
-4-11-9-64-34-95-151
Financing Cash Flow
Financing Cash FlowCr
-23-52323323166
Net Cash Flow
Net Cash FlowCr
-119-41078
Free Cash Flow
Free Cash FlowCr
2157-6-26-11-25
CFO To PAT
CFO To PAT%
239.0156.0207.4147.86.3166.8105.0
CFO To EBITDA
CFO To EBITDA%
106.872.477.681.23.082.452.9

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000000
Price To Earnings
Price To Earnings
0.00.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.00.0
Price To Book
Price To Book
0.00.00.00.00.00.0
EV To EBITDA
EV To EBITDA
1.11.11.91.91.50.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
40.941.641.530.930.532.334.3
OPM
OPM%
9.79.59.07.97.89.610.4
NPM
NPM%
4.34.43.44.33.64.85.2
ROCE
ROCE%
21.918.113.317.719.123.818.5
ROE
ROE%
16.514.29.919.119.025.416.8
ROA
ROA%
6.86.54.46.45.57.06.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
EPACK Prefab Technologies Limited (EPACK) is a premier end-to-end turnkey solution provider in the Indian Pre-Engineered Building (**PEB**) and prefabricated structures market. Established in **1999**, the company has evolved from a niche manufacturer into a large-scale infrastructure player, positioning "Prefab Technology" as a critical solution for India’s rapid industrialization. ### High-Growth Vertical Integration & Product Portfolio EPACK operates through two primary business segments, supported by a team of **100+ engineers** across three design centers in **Greater Noida, Hyderabad, and Vizag**. #### 1. Prefab & Structural Solutions This vertical delivers comprehensive services from design to erection. The company achieved a world record for the fastest erection of a pre-engineered factory (**1.5 Lakh sq. ft. in 150 hours**). * **Pre-engineered Steel Buildings (PEB):** Modular designs allowing for structural flexibility and easy expansion. * **Light-gauge Steel Frames (LGSF):** High-precision construction using **cold-formed steel**. * **Sandwich Insulated Panels:** Panels offering superior **fire resistance**, **sound insulation**, and **thermal resistance**. Utilization improved to **~34%** in Q3 FY26. * **Ancillary Products:** Manufacturing of industrial-grade **Metal Doors** and **Aluminium Windows** designed for seamless integration with LGSF and sandwich panels. #### 2. EPS Packaging & Insulation EPACK is a leader in the Indian **Expanded Polystyrene (EPS)** market, benefiting from a strategic partnership with **LG**. * **Packaging (83% of segment):** Protective packaging for consumer durables. * **Building (13% of segment):** Insulation blocks and sheets for construction. * **Raw Material Security:** Backward integration through group company **Epack Petrochem Solutions** ensures a steady supply of EPS resin. --- ### Manufacturing Footprint & Capacity Expansion The company is deploying **₹300 crore** from its IPO proceeds to aggressively expand its production capabilities across India. | Plant Location | Focus Area | Status / Utilization (9M FY26) | | :--- | :--- | :--- | | **Greater Noida (UP)** | Prefab & EPS | **81.4%** Utilization | | **Ghiloth (Rajasthan)** | Prefab & EPS | **79.7%** Utilization | | **Mambattu (AP) - Unit 3** | Prefab & Sandwich Panels | **56.5%** Utilization | | **Mambattu (AP) - Unit 4** | Structural Steel Fabrication | **Under Commissioning** | **Future Capacity Roadmap:** * **Mambattu (AP):** Brownfield expansion of **25,500 MTPA** PEB capacity expected by **Q4 FY26**. * **Ghiloth (Rajasthan):** Greenfield project for **8,00,000 SQM** Sandwich Panels and **11,300 MTPA** PEB expected by **Q3 FY27**. * **Gujarat:** Greenfield Phase 1 (**50,000 MTPA** PEB) targeted for **FY 2027**. --- ### Financial Performance & Capital Structure Following its listing on the **NSE** and **BSE** on **October 1, 2025**, EPACK has significantly strengthened its balance sheet. **IPO Details:** * **Total Issue:** **INR 504 crore** (Fresh Issue: **INR 300 crore**; OFS: **INR 204 crore**). * **Issue Price:** **INR 204 per share** (Face Value **INR 2**). * **Post-IPO Paid-up Capital:** **INR 20.09 crore** (**10,04,51,997 shares**). **9M FY2026 Financial Highlights:** * **Total Income:** **INR 1,056.7 crore** (**41% YoY growth**). * **EBITDA:** **INR 113.5 crore** (**57% YoY growth**) with margins at **10.8%**. * **Profit After Tax (PAT):** **INR 62.3 crore** (**58.9% YoY growth**). * **Cash Flow from Operations:** **INR 57.7 crore** (representing **>5X growth**). **Credit & Debt Profile:** * **Credit Rating:** Upgraded by **ICRA** to **[ICRA]A+ (Stable)** and **[ICRA]A1**. * **Debt Reduction:** Utilized **INR 70 crore** of IPO proceeds for debt repayment. * **Gearing:** Expected to improve to **0.5–0.7 times** for FY2026 (from **1.8 times**). * **Liquidity:** Net cash position of over **INR 184 crore** (Dec 2025) with total cash/equivalents of **INR 343 crore**. --- ### Strategic Market Positioning & Growth Drivers EPACK has demonstrated a **46.2% Revenue CAGR** in its Prefab business (FY22-25), growing **6 times faster** than the industry average of **8.3%**. * **Order Book:** Stood at **₹1,215.5 crore** as of December 31, 2025, providing a revenue runway of **7–8 months**. * **Sector Pivot:** Targeting high-growth "sunrise" sectors: * **Renewable Energy:** **25-28%** of the current order book (e.g., **₹129.94 crore** order from Avaada). * **Electronics/Semiconductors:** **18%** of the order book (e.g., **₹75 crore** order from CG Power). * **Data Centers:** Projected **30% industry CAGR**. * **Sustainability Advantage:** PEB structures offer a **52% reduction in embodied carbon** and a **6.5% reduction in operational carbon** compared to traditional RCC structures. * **Global Ambitions:** Establishing sales networks in **Southeast Asia** and targeting markets in **Oman, Bhutan, Nepal, and Bangladesh**. --- ### Risk Assessment & Mitigation | Risk Category | Detail | Mitigation Strategy | | :--- | :--- | :--- | | **Raw Material Volatility** | Sensitivity to steel and crude oil prices. | **Price escalation clauses** in contracts; **60% back-to-back** procurement. | | **Seasonality** | **Q3 and Q4** typically contribute **55%** of revenue due to monsoon impacts on construction. | Diversified geographic footprint to balance regional weather patterns. | | **Regulatory Scrutiny** | **October 2025** GST search operations at Greater Noida premises. | Ongoing commitment to **SEBI** and **GST** compliance frameworks. | | **Execution Delays** | **NGT bans** in Delhi NCR delayed construction at the Ghiloth plant. | Expansion into **Gujarat and Andhra Pradesh** to reduce regional concentration. | | **Competition** | Intense competition in the tender-driven prefab market. | Leveraging **technological speed** and **long-term OEM relationships** (e.g., LG). | **Operational Outlook:** The company maintains a target EBITDA margin range of **10.5%–11.5%** and is focused on utilizing its **EPACK Prefab ESOP Scheme 2024** (**1.69 million options**) to retain top engineering talent during this aggressive scaling phase.