Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,985Cr
Pre-Engineering Buildings
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

EPACKPEB
VS
| Quarter | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 9.8 | 61.9 | 22.1 |
| 242 | 239 | 239 | 295 | 264 | 384 | 293 |
Operating Profit Operating ProfitCr |
| 10.0 | 10.7 | 10.1 | 10.7 | 10.5 | 11.5 | 10.0 |
Other Income Other IncomeCr | 0 | 2 | 0 | 4 | 3 | 3 | 6 |
Interest Expense Interest ExpenseCr | 5 | 6 | 6 | 7 | 7 | 8 | 8 |
Depreciation DepreciationCr | 3 | 5 | 5 | 4 | 5 | 6 | 6 |
| 18 | 19 | 16 | 28 | 21 | 39 | 24 |
| 5 | 5 | 4 | 8 | 5 | 10 | 7 |
|
Growth YoY PAT Growth YoY% | | | | | 21.0 | 104.2 | 45.0 |
| 4.9 | 5.4 | 4.4 | 6.1 | 5.4 | 6.8 | 5.2 |
| 1.7 | 1.9 | 1.5 | 2.6 | 2.1 | 3.4 | 1.7 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -1.4 | -1.7 | 86.9 | 45.9 | 37.8 | 25.3 | 22.1 |
| 224 | 222 | 219 | 415 | 605 | 818 | 1,016 | 1,236 |
Operating Profit Operating ProfitCr |
| 9.7 | 9.5 | 9.0 | 7.9 | 7.8 | 9.6 | 10.4 | 10.7 |
Other Income Other IncomeCr | 1 | 2 | 1 | 3 | 4 | 1 | 5 | 15 |
Interest Expense Interest ExpenseCr | 6 | 5 | 5 | 6 | 12 | 17 | 24 | 30 |
Depreciation DepreciationCr | 6 | 6 | 6 | 7 | 10 | 13 | 17 | 21 |
| 14 | 14 | 11 | 26 | 33 | 58 | 81 | 112 |
| 4 | 3 | 3 | 7 | 9 | 16 | 22 | 30 |
|
| | 0.4 | -25.6 | 141.9 | 22.8 | 79.2 | 38.1 | 38.9 |
| 4.3 | 4.4 | 3.4 | 4.3 | 3.6 | 4.8 | 5.2 | 6.0 |
| 27.9 | 28.0 | 20.8 | 2.5 | 3.1 | 5.5 | 7.7 | 9.8 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 16 | 20 |
| 62 | 73 | 78 | 98 | 122 | 165 | 337 | 670 |
Current Liabilities Current LiabilitiesCr | 74 | 74 | 79 | 143 | 226 | 333 | 435 | 593 |
Non Current Liabilities Non Current LiabilitiesCr | 20 | 16 | 25 | 60 | 80 | 112 | 142 | 124 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 80 | 91 | 107 | 158 | 264 | 373 | 616 | 1,081 |
Non Current Assets Non Current AssetsCr | 79 | 76 | 78 | 147 | 168 | 241 | 315 | 326 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 26 | 17 | 17 | 29 | 2 | 72 | 62 |
Investing Cash Flow Investing Cash FlowCr | -4 | -11 | -9 | -64 | -34 | -95 | -151 |
Financing Cash Flow Financing Cash FlowCr | -23 | -5 | 2 | 32 | 33 | 23 | 166 |
|
Free Cash Flow Free Cash FlowCr | 21 | 5 | 7 | -6 | -26 | -11 | -25 |
| 239.0 | 156.0 | 207.4 | 147.8 | 6.3 | 166.8 | 105.0 |
CFO To EBITDA CFO To EBITDA% | 106.8 | 72.4 | 77.6 | 81.2 | 3.0 | 82.4 | 52.9 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | | 0 | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| | 1.1 | 1.1 | 1.9 | 1.9 | 1.5 | 0.5 |
Profitability Ratios Profitability Ratios |
| 40.9 | 41.6 | 41.5 | 30.9 | 30.5 | 32.3 | 34.3 |
| 9.7 | 9.5 | 9.0 | 7.9 | 7.8 | 9.6 | 10.4 |
| 4.3 | 4.4 | 3.4 | 4.3 | 3.6 | 4.8 | 5.2 |
| 21.9 | 18.1 | 13.3 | 17.7 | 19.1 | 23.8 | 18.5 |
| 16.5 | 14.2 | 9.9 | 19.1 | 19.0 | 25.4 | 16.8 |
| 6.8 | 6.5 | 4.4 | 6.4 | 5.5 | 7.0 | 6.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
EPACK Prefab Technologies Limited (EPACK) is a premier end-to-end turnkey solution provider in the Indian Pre-Engineered Building (**PEB**) and prefabricated structures market. Established in **1999**, the company has evolved from a niche manufacturer into a large-scale infrastructure player, positioning "Prefab Technology" as a critical solution for India’s rapid industrialization.
### High-Growth Vertical Integration & Product Portfolio
EPACK operates through two primary business segments, supported by a team of **100+ engineers** across three design centers in **Greater Noida, Hyderabad, and Vizag**.
#### 1. Prefab & Structural Solutions
This vertical delivers comprehensive services from design to erection. The company achieved a world record for the fastest erection of a pre-engineered factory (**1.5 Lakh sq. ft. in 150 hours**).
* **Pre-engineered Steel Buildings (PEB):** Modular designs allowing for structural flexibility and easy expansion.
* **Light-gauge Steel Frames (LGSF):** High-precision construction using **cold-formed steel**.
* **Sandwich Insulated Panels:** Panels offering superior **fire resistance**, **sound insulation**, and **thermal resistance**. Utilization improved to **~34%** in Q3 FY26.
* **Ancillary Products:** Manufacturing of industrial-grade **Metal Doors** and **Aluminium Windows** designed for seamless integration with LGSF and sandwich panels.
#### 2. EPS Packaging & Insulation
EPACK is a leader in the Indian **Expanded Polystyrene (EPS)** market, benefiting from a strategic partnership with **LG**.
* **Packaging (83% of segment):** Protective packaging for consumer durables.
* **Building (13% of segment):** Insulation blocks and sheets for construction.
* **Raw Material Security:** Backward integration through group company **Epack Petrochem Solutions** ensures a steady supply of EPS resin.
---
### Manufacturing Footprint & Capacity Expansion
The company is deploying **₹300 crore** from its IPO proceeds to aggressively expand its production capabilities across India.
| Plant Location | Focus Area | Status / Utilization (9M FY26) |
| :--- | :--- | :--- |
| **Greater Noida (UP)** | Prefab & EPS | **81.4%** Utilization |
| **Ghiloth (Rajasthan)** | Prefab & EPS | **79.7%** Utilization |
| **Mambattu (AP) - Unit 3** | Prefab & Sandwich Panels | **56.5%** Utilization |
| **Mambattu (AP) - Unit 4** | Structural Steel Fabrication | **Under Commissioning** |
**Future Capacity Roadmap:**
* **Mambattu (AP):** Brownfield expansion of **25,500 MTPA** PEB capacity expected by **Q4 FY26**.
* **Ghiloth (Rajasthan):** Greenfield project for **8,00,000 SQM** Sandwich Panels and **11,300 MTPA** PEB expected by **Q3 FY27**.
* **Gujarat:** Greenfield Phase 1 (**50,000 MTPA** PEB) targeted for **FY 2027**.
---
### Financial Performance & Capital Structure
Following its listing on the **NSE** and **BSE** on **October 1, 2025**, EPACK has significantly strengthened its balance sheet.
**IPO Details:**
* **Total Issue:** **INR 504 crore** (Fresh Issue: **INR 300 crore**; OFS: **INR 204 crore**).
* **Issue Price:** **INR 204 per share** (Face Value **INR 2**).
* **Post-IPO Paid-up Capital:** **INR 20.09 crore** (**10,04,51,997 shares**).
**9M FY2026 Financial Highlights:**
* **Total Income:** **INR 1,056.7 crore** (**41% YoY growth**).
* **EBITDA:** **INR 113.5 crore** (**57% YoY growth**) with margins at **10.8%**.
* **Profit After Tax (PAT):** **INR 62.3 crore** (**58.9% YoY growth**).
* **Cash Flow from Operations:** **INR 57.7 crore** (representing **>5X growth**).
**Credit & Debt Profile:**
* **Credit Rating:** Upgraded by **ICRA** to **[ICRA]A+ (Stable)** and **[ICRA]A1**.
* **Debt Reduction:** Utilized **INR 70 crore** of IPO proceeds for debt repayment.
* **Gearing:** Expected to improve to **0.5–0.7 times** for FY2026 (from **1.8 times**).
* **Liquidity:** Net cash position of over **INR 184 crore** (Dec 2025) with total cash/equivalents of **INR 343 crore**.
---
### Strategic Market Positioning & Growth Drivers
EPACK has demonstrated a **46.2% Revenue CAGR** in its Prefab business (FY22-25), growing **6 times faster** than the industry average of **8.3%**.
* **Order Book:** Stood at **₹1,215.5 crore** as of December 31, 2025, providing a revenue runway of **7–8 months**.
* **Sector Pivot:** Targeting high-growth "sunrise" sectors:
* **Renewable Energy:** **25-28%** of the current order book (e.g., **₹129.94 crore** order from Avaada).
* **Electronics/Semiconductors:** **18%** of the order book (e.g., **₹75 crore** order from CG Power).
* **Data Centers:** Projected **30% industry CAGR**.
* **Sustainability Advantage:** PEB structures offer a **52% reduction in embodied carbon** and a **6.5% reduction in operational carbon** compared to traditional RCC structures.
* **Global Ambitions:** Establishing sales networks in **Southeast Asia** and targeting markets in **Oman, Bhutan, Nepal, and Bangladesh**.
---
### Risk Assessment & Mitigation
| Risk Category | Detail | Mitigation Strategy |
| :--- | :--- | :--- |
| **Raw Material Volatility** | Sensitivity to steel and crude oil prices. | **Price escalation clauses** in contracts; **60% back-to-back** procurement. |
| **Seasonality** | **Q3 and Q4** typically contribute **55%** of revenue due to monsoon impacts on construction. | Diversified geographic footprint to balance regional weather patterns. |
| **Regulatory Scrutiny** | **October 2025** GST search operations at Greater Noida premises. | Ongoing commitment to **SEBI** and **GST** compliance frameworks. |
| **Execution Delays** | **NGT bans** in Delhi NCR delayed construction at the Ghiloth plant. | Expansion into **Gujarat and Andhra Pradesh** to reduce regional concentration. |
| **Competition** | Intense competition in the tender-driven prefab market. | Leveraging **technological speed** and **long-term OEM relationships** (e.g., LG). |
**Operational Outlook:** The company maintains a target EBITDA margin range of **10.5%–11.5%** and is focused on utilizing its **EPACK Prefab ESOP Scheme 2024** (**1.69 million options**) to retain top engineering talent during this aggressive scaling phase.