Login
Home
Charts
Search
Watchlist
Products

EPack Prefab Technologies Ltd

EPACKPEB·NSE
253.95+1.44%Wed, 23 Sept '26

EPack Prefab Technologies Ltd

EPACKPEB
NSE
253.95
+1.44%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,556Cr
Close
Close Price
253.95
Industry
Industry
Pre-Engineering Buildings
PE
Price To Earnings
25.52
PS
Price To Sales
1.60
Revenue
Revenue
1,596Cr
Rev Gr TTM
Revenue Growth TTM
37.53%
PAT Gr TTM
PAT Growth TTM
52.62%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
269268266331295434325471366
Growth YoY
Revenue Growth YoY%
9.861.922.142.423.9
Expenses
ExpensesCr
242239239295264384293425331
Operating Profit
Operating ProfitCr
272927353150334635
OPM
OPM%
10.010.710.110.710.511.510.09.89.4
Other Income
Other IncomeCr
020433664
Interest Expense
Interest ExpenseCr
566778888
Depreciation
DepreciationCr
355456666
PBT
PBTCr
181916282139243824
Tax
TaxCr
5548510786
PAT
PATCr
131412201629173018
Growth YoY
PAT Growth YoY%
21.0104.245.051.313.3
NPM
NPM%
4.95.44.46.15.46.85.26.45.0
EPS
EPS
1.71.91.52.62.13.41.73.01.8
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
269268266331295434325471366
Growth YoY
Revenue Growth YoY%
9.861.922.142.423.9
Expenses
ExpensesCr
242239239295264384293425331
Operating Profit
Operating ProfitCr
272927353150334635
OPM
OPM%
10.010.710.110.710.511.510.09.89.4
Other Income
Other IncomeCr
020433664
Interest Expense
Interest ExpenseCr
566778888
Depreciation
DepreciationCr
355456666
PBT
PBTCr
181916282139243824
Tax
TaxCr
5548510786
PAT
PATCr
131412201629173018
Growth YoY
PAT Growth YoY%
21.0104.245.051.313.3
NPM
NPM%
4.95.44.46.15.46.85.26.45.0
EPS
EPS
1.71.91.52.62.13.41.73.01.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2482452414506579051,1341,5251,596
Growth
Revenue Growth%
-1.4-1.786.945.937.825.334.537.5
Expenses
ExpensesCr
2242222194156058181,0161,3661,433
Operating Profit
Operating ProfitCr
242322365287118160163
OPM
OPM%
9.79.59.07.97.89.610.410.510.2
Other Income
Other IncomeCr
12134151718
Interest Expense
Interest ExpenseCr
65561217243132
Depreciation
DepreciationCr
66671013172324
PBT
PBTCr
14141126335881122125
Tax
TaxCr
4337916223031
PAT
PATCr
11118202443599395
Growth
PAT Growth%
0.4-25.6141.922.879.238.156.252.6
NPM
NPM%
4.34.43.44.33.64.85.26.15.9
EPS
EPS
27.928.020.82.53.15.57.79.99.9
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2482452414506579051,1341,5251,596
Growth
Revenue Growth%
-1.4-1.786.945.937.825.334.537.5
Expenses
ExpensesCr
2242222194156058181,0161,3661,433
Operating Profit
Operating ProfitCr
242322365287118160163
OPM
OPM%
9.79.59.07.97.89.610.410.510.2
Other Income
Other IncomeCr
12134151718
Interest Expense
Interest ExpenseCr
65561217243132
Depreciation
DepreciationCr
66671013172324
PBT
PBTCr
14141126335881122125
Tax
TaxCr
4337916223031
PAT
PATCr
11118202443599395
Growth
PAT Growth%
0.4-25.6141.922.879.238.156.252.6
NPM
NPM%
4.34.43.44.33.64.85.26.15.9
EPS
EPS
27.928.020.82.53.15.57.79.99.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
4444441620
Reserves
ReservesCr
62737898122165337714
Current Liabilities
Current LiabilitiesCr
747479143226333435617
Non Current Liabilities
Non Current LiabilitiesCr
201625608011214276
Total Liabilities
Total LiabilitiesCr
1601661853064326149311,427
Current Assets
Current AssetsCr
8091107158264373616987
Non Current Assets
Non Current AssetsCr
797678147168241315440
Total Assets
Total AssetsCr
1601661853064326149311,427
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
4444441620
Reserves
ReservesCr
62737898122165337714
Current Liabilities
Current LiabilitiesCr
747479143226333435617
Non Current Liabilities
Non Current LiabilitiesCr
201625608011214276
Total Liabilities
Total LiabilitiesCr
1601661853064326149311,427
Current Assets
Current AssetsCr
8091107158264373616987
Non Current Assets
Non Current AssetsCr
797678147168241315440
Total Assets
Total AssetsCr
1601661853064326149311,427

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2617172927262136
Investing Cash Flow
Investing Cash FlowCr
-4-11-9-64-34-95-151-303
Financing Cash Flow
Financing Cash FlowCr
-23-52323323166155
Net Cash Flow
Net Cash FlowCr
-119-41078-13
Free Cash Flow
Free Cash FlowCr
2157-6-26-11-25
CFO To PAT
CFO To PAT%
239.0156.0207.4147.86.3166.8105.0146.5
CFO To EBITDA
CFO To EBITDA%
106.872.477.681.23.082.452.985.0
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2617172927262136
Investing Cash Flow
Investing Cash FlowCr
-4-11-9-64-34-95-151-303
Financing Cash Flow
Financing Cash FlowCr
-23-52323323166155
Net Cash Flow
Net Cash FlowCr
-119-41078-13
Free Cash Flow
Free Cash FlowCr
2157-6-26-11-25
CFO To PAT
CFO To PAT%
239.0156.0207.4147.86.3166.8105.0146.5
CFO To EBITDA
CFO To EBITDA%
106.872.477.681.23.082.452.985.0

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,3262,556
Price To Earnings
Price To Earnings
14.325.5
Price To Sales
Price To Sales
0.91.6
Price To Book
Price To Book
1.83.5
EV To EBITDA
EV To EBITDA
7.214.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
28.727.828.820.519.623.224.9
OPM
OPM%
9.79.59.07.97.89.610.410.510.2
NPM
NPM%
4.34.43.44.33.64.85.26.15.9
ROCE
ROCE%
21.918.113.317.719.123.818.518.318.3
ROE
ROE%
16.514.29.919.119.025.416.812.612.6
ROA
ROA%
6.86.54.46.45.57.06.46.56.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,3262,556
Price To Earnings
Price To Earnings
14.325.5
Price To Sales
Price To Sales
0.91.6
Price To Book
Price To Book
1.83.5
EV To EBITDA
EV To EBITDA
7.214.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
28.727.828.820.519.623.224.9
OPM
OPM%
9.79.59.07.97.89.610.410.510.2
NPM
NPM%
4.34.43.44.33.64.85.26.15.9
ROCE
ROCE%
21.918.113.317.719.123.818.518.318.3
ROE
ROE%
16.514.29.919.119.025.416.812.612.6
ROA
ROA%
6.86.54.46.45.57.06.46.56.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **EPACK Prefab Technologies is a factory that builds factories - and warehouses, data centres, and solar plants - by manufacturing entire steel buildings in pieces and then assembling them on-site in a fraction of the time of traditional construction. Born in 1999 as a polymer packaging company, it has spent over 25 years pivoting into and scaling a full-service prefabricated construction platform that handles everything from design and engineering to installation. The recurring approach is to target sectors where speed is non-negotiable and labour is scarce, then lock in customers with design expertise and a growing network of strategically placed plants - a formula that has produced a four-year revenue compound annual growth rate of 36.1% for the overall business.** # Business segments Three engines at different stages - a high-growth prefab construction core, a legacy packaging business that is steadily shrinking in relevance, and a small but related building-products line - all anchored by the company’s manufacturing and design backbone. ## 1. Prefab Division: the engine of the company **A turnkey factory-and-warehouse builder that turns steel coils into fully erected industrial buildings, earning revenue on every step from design to installation.** - **Sells whole buildings, not just parts** - the division provides the full project lifecycle: technical consultation, design and engineering, manufacturing, transport, and on-site erection, which means it captures value across the entire chain rather than just supplying steel frames. - **Order book gives six-to-eight-month visibility** - the business runs on a project basis with an order book of over INR 1,100 crores pending as of March 2026, so future revenue is largely contracted before a beam is fabricated. - **Speed is the product** - the company once erected a 150,000-square-foot factory in just 150 hours, earning a world record, because its modular, pre-engineered approach eliminates the curing time and on-site labour that slow down conventional reinforced-concrete construction. - **Design is the differentiator, not steel** - it buys steel from the same vendors as competitors, but its three design labs with around 150 people optimise buildings to be lighter while meeting customer requirements, which is how it competes on service rather than commodity price. - **Chasing the non-negotiable sectors** - over a third of the order book now comes from renewables, data centres, logistics, and semiconductors, where construction delays directly cost revenue, so customers are forced to adopt prefab and are less price-sensitive. ## 2. Total Segment: the legacy packaging cash flow **A maker of expanded polystyrene (EPS) foam packaging - the white protective moulded material inside appliance boxes - that now contributes roughly half of group revenue but is shrinking as the prefab business accelerates.** - **One customer dominates** - LG Electronics accounts for 50% to 60% of the division’s revenue, and most other customers are consumer-durable companies, so the business is tied to the production schedules of a handful of large appliance makers. - **A modest position in a slow-growth market** - the company holds an 8% share of India’s EPS packaging market, which is projected to grow at roughly 5.5% to 6.5% annually, making this a steady but unspectacular contributor. - **EPS segment revenue has been declining** - from over INR 3,000 million in FY22 to roughly INR 1,430 million in FY26, the segment has contracted as the company’s strategic focus and capital have shifted decisively toward prefab. ## 3. EPS Division: a small building-materials offshoot **A niche line making EPS sheets and blocks for construction insulation, distinct from the packaging business but sharing the same raw-material backbone.** - **Insulation for buildings, not boxes for appliances** - this division produces expanded polystyrene sheets and blocks used in construction, alongside moulded products for consumer goods and packaging, separating it from the packaging-focused Total Segment. - **Small scale within the group** - with roughly 5% of the revenue mix, it is a minor contributor that benefits from the company’s broader EPS procurement and manufacturing infrastructure without demanding its own dedicated strategic focus. # Group structure and partners **A publicly listed company with a promoter group that spans multiple industries, using non-binding government MOUs to lay the groundwork for its next wave of factory expansion.** - The company is listed on the NSE and BSE under the symbol EPACKPEB, having converted from a private limited entity, and is headquartered in Noida with its registered office in Greater Noida. - The promoters also have interests in consumer durables, electronic manufacturing services, and thermocol packaging through other group entities, giving the company informal ties to industries that are also its customers. - It has signed non-binding MOUs with the Andhra Pradesh Economic Development Board (INR 333 crores proposed investment) and with MASCOT South Asia LLP for a three-phase Gujarat expansion (Phase 1 at INR 110 crores including land), signalling its intent to build capacity ahead of demand in new geographies.

Documents — EPack Prefab Technologies Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/rikxer85sexu9i1799bi5w0j.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/7yoeh4bm7452n5nm1mleobac.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/nzk3gh75odet5iliubz44o1r.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/1uqfxu0vlgg3d0zpgbhdkqmf.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/a64yk57yhrzgv4vtxvkbo5mo.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/g32ws35zpdqtxuk90bjoe9bd.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/sw6v5qr3c1jbbzo642db6zwu.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/jlkih2dgcvsbmwhblmnsmkcy.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/u2yd995h773d0jn3zmnnwfqa.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/mi1f1nqx5fv9c23qwf0vfbcc.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/alunm6tew1y8ee2rqp7q71u7.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/txl0od73sgj4zs9xwfwmp805.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/e75zvlfo4sk1cntt27tbhk5z.pdf

Concall Transcript Summaries — EPack Prefab Technologies Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3AEPACKPEB/transcript-notes/202606/rikxer85sexu9i1799bi5w0j.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3AEPACKPEB/transcript-notes/202603/7yoeh4bm7452n5nm1mleobac.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3AEPACKPEB/transcript-notes/202512/nzk3gh75odet5iliubz44o1r.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3AEPACKPEB/transcript-notes/202509/1uqfxu0vlgg3d0zpgbhdkqmf.pdf