Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹5,153Cr
Rev Gr TTM
Revenue Growth TTM
-1.16%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

EPIGRAL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 12.7 | -14.6 | -13.9 | -12.3 | -6.7 | 43.2 | 30.9 | 36.8 | 19.6 | -6.9 | -6.2 | -7.5 |
| 408 | 360 | 370 | 349 | 369 | 475 | 448 | 463 | 454 | 443 | 455 | 494 |
Operating Profit Operating ProfitCr |
| 27.5 | 20.9 | 22.6 | 26.0 | 29.6 | 27.1 | 28.5 | 28.3 | 27.6 | 26.9 | 22.5 | 17.2 |
Other Income Other IncomeCr | 5 | 1 | 1 | 2 | 2 | 2 | 6 | 4 | 4 | 9 | 1 | 6 |
Interest Expense Interest ExpenseCr | 19 | 18 | 21 | 20 | 14 | 14 | 27 | 0 | 12 | 23 | 22 | 11 |
Depreciation DepreciationCr | 30 | 31 | 32 | 31 | 30 | 33 | 32 | 33 | 34 | 42 | 42 | 43 |
| 110 | 47 | 56 | 74 | 113 | 131 | 125 | 154 | 131 | 107 | 70 | 55 |
| 33 | 16 | 18 | 25 | 36 | 45 | 44 | 50 | 44 | -54 | 18 | 15 |
|
Growth YoY PAT Growth YoY% | -22.6 | -70.8 | -58.5 | -36.4 | 0.7 | 172.5 | 114.0 | 111.2 | 12.4 | 87.1 | -37.0 | -62.3 |
| 13.7 | 6.9 | 8.0 | 10.4 | 14.7 | 13.2 | 13.0 | 16.1 | 13.8 | 26.5 | 8.7 | 6.5 |
| 18.5 | 7.6 | 9.1 | 11.8 | 18.6 | 20.7 | 19.6 | 24.3 | 20.1 | 37.3 | 11.9 | 9.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 87.2 | 41.1 | -11.8 | 32.2 | -5.2 |
| 567 | 1,041 | 1,499 | 1,448 | 1,839 | 1,847 |
Operating Profit Operating ProfitCr |
| 31.5 | 32.9 | 31.5 | 24.9 | 27.9 | 23.6 |
Other Income Other IncomeCr | 2 | 4 | 8 | 7 | 16 | 19 |
Interest Expense Interest ExpenseCr | 29 | 44 | 66 | 73 | 53 | 68 |
Depreciation DepreciationCr | 74 | 86 | 109 | 124 | 133 | 161 |
| 161 | 383 | 522 | 291 | 541 | 363 |
| 60 | 131 | 169 | 95 | 183 | 25 |
|
| | 150.7 | 39.8 | -44.6 | 82.6 | -5.5 |
| 12.2 | 16.3 | 16.1 | 10.2 | 14.0 | 14.0 |
| 24.3 | 60.8 | 85.0 | 47.1 | 84.7 | 78.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 42 | 42 | 42 | 42 | 43 | 43 |
| 432 | 684 | 1,028 | 1,213 | 1,861 | 2,058 |
Current Liabilities Current LiabilitiesCr | 389 | 532 | 648 | 780 | 493 | 504 |
Non Current Liabilities Non Current LiabilitiesCr | 376 | 865 | 715 | 761 | 755 | 632 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 181 | 447 | 420 | 502 | 775 | 662 |
Non Current Assets Non Current AssetsCr | 1,267 | 1,677 | 2,013 | 2,292 | 2,377 | 2,574 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 229 | 284 | 626 | 398 | 441 |
Investing Cash Flow Investing Cash FlowCr | -197 | -455 | -437 | -401 | -262 |
Financing Cash Flow Financing Cash FlowCr | -32 | 195 | -200 | -8 | -164 |
|
Free Cash Flow Free Cash FlowCr | 32 | -172 | 210 | -1 | 254 |
| 227.3 | 112.3 | 177.2 | 203.0 | 123.2 |
CFO To EBITDA CFO To EBITDA% | 87.7 | 55.7 | 90.9 | 82.6 | 62.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 4,046 | 3,919 | 4,554 | 8,192 |
Price To Earnings Price To Earnings | 0.0 | 16.0 | 11.1 | 23.3 | 22.9 |
Price To Sales Price To Sales | 0.0 | 2.6 | 1.8 | 2.4 | 3.2 |
Price To Book Price To Book | 0.0 | 5.6 | 3.7 | 3.6 | 4.3 |
| 2.1 | 9.8 | 6.9 | 11.4 | 12.3 |
Profitability Ratios Profitability Ratios |
| 53.5 | 50.9 | 49.1 | 45.0 | 46.9 |
| 31.5 | 32.9 | 31.5 | 24.9 | 27.9 |
| 12.2 | 16.3 | 16.1 | 10.2 | 14.0 |
| 18.7 | 24.9 | 30.2 | 16.4 | 23.8 |
| 21.3 | 34.8 | 33.0 | 15.6 | 18.8 |
| 7.0 | 11.9 | 14.5 | 7.0 | 11.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
#### **Company Overview**
Epigral Limited, formerly known as **Meghmani Finechem Ltd**, is a leading **integrated manufacturer of specialty and chlor-alkali chemicals** in India. Incorporated in **2007** and rebranded in FY2024, the company operates a **fully automated, backward and forward-integrated manufacturing complex** in **Dahej, Gujarat**, within the **Petroleum, Chemicals and Petrochemicals Investment Region (PCPIR)**. The company transitioned from a basic chlor-alkali producer to a **research-driven specialty chemicals leader**, positioning itself at the forefront of **import substitution**, **vertical integration**, and **sustainable industrial manufacturing** under the “Make in India” and “Aatmanirbhar Bharat” initiatives.
Epigral was listed as an independent entity on **August 18, 2021**, following a demerger from Meghmani Organics Ltd. As of November 2025, it ranks among India’s most integrated and scalable chlor-alkali-based specialty chemical complexes.
---
#### **Core Strengths & Strategic Positioning**
1. **Fully Integrated Chlorine-Based Chemical Complex**
- Epigral has established a **closed-loop, vertically integrated value chain**, utilizing **in-house production of key raw materials**:
- **Chlorine, caustic soda, caustic potash, hydrogen, and glycerine** (for ECH).
- Over **70–85% of chlorine** produced is internally consumed across various downstream units, significantly reducing logistics and environmental risks.
- This integration mitigates over-supply issues common in the caustic soda industry and enhances **cost efficiency, margin stability, and operational resilience**.
2. **Pioneer in Domestic Specialty Chemicals**
Epigral holds **first-mover status** in India for several value-added products:
- **India’s first and largest producer of Epichlorohydrin (ECH)** (50 KTPA), using a **bio-based glycerol route** — a sustainable alternative to the conventional propylene-based process.
- **Largest CPVC resin producer in India** (current capacity: 75 KTPA), reducing 95% import dependence.
- **First Indian company to commission a fully integrated Chlorotoluene value chain** (15 KTPA), producing 10–12 complex intermediates for **pharmaceuticals and agrochemicals**.
3. **Ongoing Capacity Expansion (2025–2027)**
The company is executing one of the most aggressive growth plans in the Indian chemical sector:
- **CPVC Resin**: **Doubling capacity from 75 KTPA to 150 KTPA**, to become the **world’s largest single-location CPVC plant**.
- **Epichlorohydrin (ECH)**: Expanding from 50 KTPA to **100 KTPA**, making it **India’s largest ECH facility**.
- **Chlorotoluene Value Chain**: Entered in FY2025; initial phase focuses on **chlorination, photochlorination, hydrolysis, and cyanation** to serve high-growth API intermediates.
- **CPVC Compounding**: 35 KTPA plant commissioned to serve customers without in-house compounding capabilities.
- All expansions are **on track for completion by H1 FY2027**, with capital expenditures expected to be completed **within budget and timeline**.
4. **Diversified & High-Margin Product Portfolio**
Epigral’s product portfolio includes:
- **Chlor-alkali**: Caustic soda (400 KTPA), caustic potash (83 KTPA), chlorine, hydrogen.
- **Derivatives & Specialists**: CPVC resin & compound, epichlorohydrin, chloromethanes, hydrogen peroxide, chlorotoluenes.
- **Revenue Mix Transformation**:
- FY2024–25: ~**54%** of revenue from derivatives and specialty chemicals.
- **Target by FY2027–28**: **>70%** from value-added derivatives.
---
#### **Growth Enablers & Strategic Advantages**
1. **Backward & Forward Integration**
- Captive supply of electricity (**132 MW CPP + 18.34 MW wind-solar hybrid plant**), raw materials, and utilities.
- CPVC resin-to-compound integration reduces customer dependency on capital.
- Pilot CPVC pipe facility for quality assurance and customer trust-building.
2. **Operational & Cost Leadership**
- Achieved **brownfield expansions at significantly lower capex per ton** vs. industry norms.
- Fully automated complex ensures **high capacity utilization** (ECH at 85%, H₂O₂ at 98–100%).
- Shared infrastructure, just-in-time material transfer, and **low carbon footprint** from co-location.
3. **R&D & Innovation Engine**
- **14,374 sqm R&D center** in **Changodar, Ahmedabad**, recognized by DSIR.
- Focus on **new molecules in chlorotoluene, agrochemical, and pharma intermediates**.
- Aims to launch **first-in-India specialty chemicals** and support **custom manufacturing for global MNCs**.
4. **Strategic Land Bank & Scalable Infrastructure**
- Owns **165 acres** across Dahej (60-hectare main complex + 100-acre expansion land).
- Supports organic growth for **next 5–7 years**, with plans for **new chemical value chains** beyond current offerings.
- Proximity to **Hazira, Mundra, Nhava Sheva, and Ankleshwar ICD** ensures cost-efficient logistics.
5. **Global Supply Chain Re-Routing Beneficiary**
- Structural shifts in global sourcing (“**China-plus-one**”, “**Europe-plus-one**”) are accelerating demand for Indian chemical producers.
- Exports currently at **4%**, with a target of **~10% by FY2027**, primarily in ECH and CPVC.
---
#### **Customer & Market Reach**
- **Dominant in domestic market** with pan-India distribution and **over 15 downstream industries** served:
- Pharmaceuticals, agrochemicals, construction, paints, textiles, automotive, epoxy resins, water treatment.
- **Indian CPVC market behavior**: Most Indian customers **self-compound resin**, but **smaller players rely on Epigral’s compounds**.
- **Exports to 15 countries**, with growing presence in **North America and Europe**.
- **NSF-approved** CPVC resin and compounds meet global quality standards.
---
#### **Sustainability & Recognition**
- Awarded the **Responsible Care® certificate** — a global benchmark for **safe and sustainable chemical operations**.
- Utilizes **green hybrid power (18.34 MW)** — **8% of energy needs**, with plans to expand.
- Glycerol-based ECH production reduces **water and energy consumption**, lowering environmental impact.
---