Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Epigral Ltd

EPIGRAL
NSE
1,194.55
2.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Epigral Ltd

EPIGRAL
NSE
1,194.55
2.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
5,153Cr
Close
Close Price
1,194.55
Industry
Industry
Pesticides/Agrochemicals
PE
Price To Earnings
15.25
PS
Price To Sales
2.13
Revenue
Revenue
2,419Cr
Rev Gr TTM
Revenue Growth TTM
-1.16%
PAT Gr TTM
PAT Growth TTM
-2.92%
Peer Comparison
How does EPIGRAL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
EPIGRAL
VS

Quarterly Results

Upcoming Results on
2 May 2026
Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
562455478472525651626645628607587597
Growth YoY
Revenue Growth YoY%
12.7-14.6-13.9-12.3-6.743.230.936.819.6-6.9-6.2-7.5
Expenses
ExpensesCr
408360370349369475448463454443455494
Operating Profit
Operating ProfitCr
15595108123155176178183173163132103
OPM
OPM%
27.520.922.626.029.627.128.528.327.626.922.517.2
Other Income
Other IncomeCr
511222644916
Interest Expense
Interest ExpenseCr
19182120141427012232211
Depreciation
DepreciationCr
303132313033323334424243
PBT
PBTCr
1104756741131311251541311077055
Tax
TaxCr
331618253645445044-541815
PAT
PATCr
77323849778681104871615139
Growth YoY
PAT Growth YoY%
-22.6-70.8-58.5-36.40.7172.5114.0111.212.487.1-37.0-62.3
NPM
NPM%
13.76.98.010.414.713.213.016.113.826.58.76.5
EPS
EPS
18.57.69.111.818.620.719.624.320.137.311.99.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
8291,5512,1881,9292,5502,419
Growth
Revenue Growth%
87.241.1-11.832.2-5.2
Expenses
ExpensesCr
5671,0411,4991,4481,8391,847
Operating Profit
Operating ProfitCr
261509689481711572
OPM
OPM%
31.532.931.524.927.923.6
Other Income
Other IncomeCr
24871619
Interest Expense
Interest ExpenseCr
294466735368
Depreciation
DepreciationCr
7486109124133161
PBT
PBTCr
161383522291541363
Tax
TaxCr
601311699518325
PAT
PATCr
101253353196358338
Growth
PAT Growth%
150.739.8-44.682.6-5.5
NPM
NPM%
12.216.316.110.214.014.0
EPS
EPS
24.360.885.047.184.778.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
424242424343
Reserves
ReservesCr
4326841,0281,2131,8612,058
Current Liabilities
Current LiabilitiesCr
389532648780493504
Non Current Liabilities
Non Current LiabilitiesCr
376865715761755632
Total Liabilities
Total LiabilitiesCr
1,4492,1242,4322,7943,1523,236
Current Assets
Current AssetsCr
181447420502775662
Non Current Assets
Non Current AssetsCr
1,2671,6772,0132,2922,3772,574
Total Assets
Total AssetsCr
1,4492,1242,4322,7943,1523,236

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
229284626398441
Investing Cash Flow
Investing Cash FlowCr
-197-455-437-401-262
Financing Cash Flow
Financing Cash FlowCr
-32195-200-8-164
Net Cash Flow
Net Cash FlowCr
124-11-1115
Free Cash Flow
Free Cash FlowCr
32-172210-1254
CFO To PAT
CFO To PAT%
227.3112.3177.2203.0123.2
CFO To EBITDA
CFO To EBITDA%
87.755.790.982.662.0

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
04,0463,9194,5548,192
Price To Earnings
Price To Earnings
0.016.011.123.322.9
Price To Sales
Price To Sales
0.02.61.82.43.2
Price To Book
Price To Book
0.05.63.73.64.3
EV To EBITDA
EV To EBITDA
2.19.86.911.412.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
53.550.949.145.046.9
OPM
OPM%
31.532.931.524.927.9
NPM
NPM%
12.216.316.110.214.0
ROCE
ROCE%
18.724.930.216.423.8
ROE
ROE%
21.334.833.015.618.8
ROA
ROA%
7.011.914.57.011.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
#### **Company Overview** Epigral Limited, formerly known as **Meghmani Finechem Ltd**, is a leading **integrated manufacturer of specialty and chlor-alkali chemicals** in India. Incorporated in **2007** and rebranded in FY2024, the company operates a **fully automated, backward and forward-integrated manufacturing complex** in **Dahej, Gujarat**, within the **Petroleum, Chemicals and Petrochemicals Investment Region (PCPIR)**. The company transitioned from a basic chlor-alkali producer to a **research-driven specialty chemicals leader**, positioning itself at the forefront of **import substitution**, **vertical integration**, and **sustainable industrial manufacturing** under the “Make in India” and “Aatmanirbhar Bharat” initiatives. Epigral was listed as an independent entity on **August 18, 2021**, following a demerger from Meghmani Organics Ltd. As of November 2025, it ranks among India’s most integrated and scalable chlor-alkali-based specialty chemical complexes. --- #### **Core Strengths & Strategic Positioning** 1. **Fully Integrated Chlorine-Based Chemical Complex** - Epigral has established a **closed-loop, vertically integrated value chain**, utilizing **in-house production of key raw materials**: - **Chlorine, caustic soda, caustic potash, hydrogen, and glycerine** (for ECH). - Over **70–85% of chlorine** produced is internally consumed across various downstream units, significantly reducing logistics and environmental risks. - This integration mitigates over-supply issues common in the caustic soda industry and enhances **cost efficiency, margin stability, and operational resilience**. 2. **Pioneer in Domestic Specialty Chemicals** Epigral holds **first-mover status** in India for several value-added products: - **India’s first and largest producer of Epichlorohydrin (ECH)** (50 KTPA), using a **bio-based glycerol route** — a sustainable alternative to the conventional propylene-based process. - **Largest CPVC resin producer in India** (current capacity: 75 KTPA), reducing 95% import dependence. - **First Indian company to commission a fully integrated Chlorotoluene value chain** (15 KTPA), producing 10–12 complex intermediates for **pharmaceuticals and agrochemicals**. 3. **Ongoing Capacity Expansion (2025–2027)** The company is executing one of the most aggressive growth plans in the Indian chemical sector: - **CPVC Resin**: **Doubling capacity from 75 KTPA to 150 KTPA**, to become the **world’s largest single-location CPVC plant**. - **Epichlorohydrin (ECH)**: Expanding from 50 KTPA to **100 KTPA**, making it **India’s largest ECH facility**. - **Chlorotoluene Value Chain**: Entered in FY2025; initial phase focuses on **chlorination, photochlorination, hydrolysis, and cyanation** to serve high-growth API intermediates. - **CPVC Compounding**: 35 KTPA plant commissioned to serve customers without in-house compounding capabilities. - All expansions are **on track for completion by H1 FY2027**, with capital expenditures expected to be completed **within budget and timeline**. 4. **Diversified & High-Margin Product Portfolio** Epigral’s product portfolio includes: - **Chlor-alkali**: Caustic soda (400 KTPA), caustic potash (83 KTPA), chlorine, hydrogen. - **Derivatives & Specialists**: CPVC resin & compound, epichlorohydrin, chloromethanes, hydrogen peroxide, chlorotoluenes. - **Revenue Mix Transformation**: - FY2024–25: ~**54%** of revenue from derivatives and specialty chemicals. - **Target by FY2027–28**: **>70%** from value-added derivatives. --- #### **Growth Enablers & Strategic Advantages** 1. **Backward & Forward Integration** - Captive supply of electricity (**132 MW CPP + 18.34 MW wind-solar hybrid plant**), raw materials, and utilities. - CPVC resin-to-compound integration reduces customer dependency on capital. - Pilot CPVC pipe facility for quality assurance and customer trust-building. 2. **Operational & Cost Leadership** - Achieved **brownfield expansions at significantly lower capex per ton** vs. industry norms. - Fully automated complex ensures **high capacity utilization** (ECH at 85%, H₂O₂ at 98–100%). - Shared infrastructure, just-in-time material transfer, and **low carbon footprint** from co-location. 3. **R&D & Innovation Engine** - **14,374 sqm R&D center** in **Changodar, Ahmedabad**, recognized by DSIR. - Focus on **new molecules in chlorotoluene, agrochemical, and pharma intermediates**. - Aims to launch **first-in-India specialty chemicals** and support **custom manufacturing for global MNCs**. 4. **Strategic Land Bank & Scalable Infrastructure** - Owns **165 acres** across Dahej (60-hectare main complex + 100-acre expansion land). - Supports organic growth for **next 5–7 years**, with plans for **new chemical value chains** beyond current offerings. - Proximity to **Hazira, Mundra, Nhava Sheva, and Ankleshwar ICD** ensures cost-efficient logistics. 5. **Global Supply Chain Re-Routing Beneficiary** - Structural shifts in global sourcing (“**China-plus-one**”, “**Europe-plus-one**”) are accelerating demand for Indian chemical producers. - Exports currently at **4%**, with a target of **~10% by FY2027**, primarily in ECH and CPVC. --- #### **Customer & Market Reach** - **Dominant in domestic market** with pan-India distribution and **over 15 downstream industries** served: - Pharmaceuticals, agrochemicals, construction, paints, textiles, automotive, epoxy resins, water treatment. - **Indian CPVC market behavior**: Most Indian customers **self-compound resin**, but **smaller players rely on Epigral’s compounds**. - **Exports to 15 countries**, with growing presence in **North America and Europe**. - **NSF-approved** CPVC resin and compounds meet global quality standards. --- #### **Sustainability & Recognition** - Awarded the **Responsible Care® certificate** — a global benchmark for **safe and sustainable chemical operations**. - Utilizes **green hybrid power (18.34 MW)** — **8% of energy needs**, with plans to expand. - Glycerol-based ECH production reduces **water and energy consumption**, lowering environmental impact. ---