| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 20 | 33 | 44 | 63 | |
Growth YoY Revenue Growth YoY% | 114.9 | 93.3 | ||
| 18 | 29 | 38 | 54 | |
| 2 | 4 | 6 | 10 | |
OPM OPM% | 11.1 | 11.6 | 14.6 | 15.5 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 4 | 6 | 9 |
| 1 | 1 | 2 | 3 | |
| 2 | 3 | 4 | 6 | |
Growth YoY PAT Growth YoY% | 154.7 | 135.2 | ||
NPM NPM% | 7.9 | 8.1 | 9.3 | 9.8 |
| 0.0 | 0.0 | 0.0 | 6.9 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 20 | 33 | 44 | 63 | |
Growth YoY Revenue Growth YoY% | 114.9 | 93.3 | ||
| 18 | 29 | 38 | 54 | |
| 2 | 4 | 6 | 10 | |
OPM OPM% | 11.1 | 11.6 | 14.6 | 15.5 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 4 | 6 | 9 |
| 1 | 1 | 2 | 3 | |
| 2 | 3 | 4 | 6 | |
Growth YoY PAT Growth YoY% | 154.7 | 135.2 | ||
NPM NPM% | 7.9 | 8.1 | 9.3 | 9.8 |
| 0.0 | 0.0 | 0.0 | 6.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Revenue RevenueCr | 7 | 19 | 53 | 107 |
Growth Revenue Growth% | 178.2 | 187.7 | 101.6 | |
| 7 | 18 | 47 | 91 | |
| 0 | 1 | 6 | 16 | |
OPM OPM% | 1.7 | 5.5 | 11.6 | 15.1 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 6 | 15 |
| 0 | 0 | 2 | 4 | |
PAT PATCr | 0 | 1 | 4 | 10 |
Growth PAT Growth% | 1,051.8 | 485.1 | 138.0 | |
NPM NPM% | 1.0 | 4.0 | 8.1 | 9.6 |
| 6.4 | 74.1 | 433.3 | 11.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Revenue RevenueCr | 7 | 19 | 53 | 107 |
Growth Revenue Growth% | 178.2 | 187.7 | 101.6 | |
| 7 | 18 | 47 | 91 | |
| 0 | 1 | 6 | 16 | |
OPM OPM% | 1.7 | 5.5 | 11.6 | 15.1 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 6 | 15 |
| 0 | 0 | 2 | 4 | |
PAT PATCr | 0 | 1 | 4 | 10 |
Growth PAT Growth% | 1,051.8 | 485.1 | 138.0 | |
NPM NPM% | 1.0 | 4.0 | 8.1 | 9.6 |
| 6.4 | 74.1 | 433.3 | 11.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 6 |
Reserves ReservesCr | 0 | 1 | 5 | 37 |
| 6 | 7 | 22 | 32 | |
| 0 | 0 | 0 | 0 | |
| 6 | 8 | 27 | 75 | |
| 6 | 8 | 27 | 68 | |
| 0 | 0 | 0 | 7 | |
| 6 | 8 | 27 | 75 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 6 |
Reserves ReservesCr | 0 | 1 | 5 | 37 |
| 6 | 7 | 22 | 32 | |
| 0 | 0 | 0 | 0 | |
| 6 | 8 | 27 | 75 | |
| 6 | 8 | 27 | 68 | |
| 0 | 0 | 0 | 7 | |
| 6 | 8 | 27 | 75 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 0 | 0 | -12 | -13 | |
| 0 | 0 | -1 | -6 | |
| 1 | 0 | 13 | 23 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | 1 | 4 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | -12 | -19 |
CFO To PAT CFO To PAT% | 227.2 | 59.4 | -266.4 | -124.3 |
CFO To EBITDA CFO To EBITDA% | 131.2 | 42.9 | -185.9 | -78.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 0 | 0 | -12 | -13 | |
| 0 | 0 | -1 | -6 | |
| 1 | 0 | 13 | 23 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | 1 | 4 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | -12 | -19 |
CFO To PAT CFO To PAT% | 227.2 | 59.4 | -266.4 | -124.3 |
CFO To EBITDA CFO To EBITDA% | 131.2 | 42.9 | -185.9 | -78.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 127 | 276 | |||
Price To Earnings Price To Earnings | 12.4 | 35.0 | |||
Price To Sales Price To Sales | 1.2 | 2.6 | |||
Price To Book Price To Book | 3.0 | 6.4 | |||
EV To EBITDA EV To EBITDA | 8.2 | 17.3 | |||
GPM GPM% | 10.8 | 9.8 | 18.4 | 20.0 | 20.0 |
OPM OPM% | 1.7 | 5.5 | 11.6 | 15.1 | 15.1 |
NPM NPM% | 1.0 | 4.0 | 8.1 | 9.6 | 9.6 |
ROCE ROCE% | 11.1 | 86.5 | 35.0 | 30.2 | 30.2 |
ROE ROE% | 31.1 | 78.2 | 82.1 | 24.0 | 24.0 |
ROA ROA% | 1.0 | 9.1 | 15.9 | 13.7 | 13.7 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 127 | 276 | |||
Price To Earnings Price To Earnings | 12.4 | 35.0 | |||
Price To Sales Price To Sales | 1.2 | 2.6 | |||
Price To Book Price To Book | 3.0 | 6.4 | |||
EV To EBITDA EV To EBITDA | 8.2 | 17.3 | |||
GPM GPM% | 10.8 | 9.8 | 18.4 | 20.0 | 20.0 |
OPM OPM% | 1.7 | 5.5 | 11.6 | 15.1 | 15.1 |
NPM NPM% | 1.0 | 4.0 | 8.1 | 9.6 | 9.6 |
ROCE ROCE% | 11.1 | 86.5 | 35.0 | 30.2 | 30.2 |
ROE ROE% | 31.1 | 78.2 | 82.1 | 24.0 | 24.0 |
ROA ROA% | 1.0 | 9.1 | 15.9 | 13.7 | 13.7 |
Documents — EPW India Ltd