Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹7,636Cr
Rev Gr TTM
Revenue Growth TTM
8.01%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

EQUITASBNK
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 29.0 | 33.3 | 35.6 | 34.4 | 25.0 | 19.7 | 14.4 | 12.8 | 13.8 | 9.8 | 4.0 | 5.0 |
Interest Expended Interest ExpendedCr | 449 | 511 | 593 | 644 | 659 | 699 | 753 | 794 | 815 | 863 | 844 | 840 |
| 685 | 662 | 680 | 715 | 758 | 974 | 1,021 | 967 | 1,002 | 1,375 | 969 | 1,027 |
Financing Profit Financing ProfitCr |
| 1.9 | 6.4 | 6.3 | 4.9 | 1.9 | -11.5 | -14.1 | -9.2 | -10.5 | -35.7 | -12.1 | -10.4 |
Other Income Other IncomeCr | 239 | 171 | 181 | 205 | 240 | 209 | 239 | 238 | 225 | 292 | 229 | 289 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 261 | 252 | 267 | 276 | 268 | 36 | 20 | 90 | 53 | -297 | 34 | 114 |
| 71 | 61 | 69 | 74 | 61 | 10 | 7 | 23 | 11 | -74 | 9 | 24 |
|
Growth YoY PAT Growth YoY% | 59.0 | 97.1 | 70.2 | 18.7 | 9.3 | -86.5 | -93.5 | -67.2 | -79.7 | -968.6 | 87.4 | 35.8 |
| 16.4 | 15.3 | 14.6 | 14.1 | 14.4 | 1.7 | 0.8 | 4.1 | 2.6 | -13.6 | 1.5 | 5.3 |
| 1.7 | 1.7 | 1.8 | 1.8 | 1.8 | 0.2 | 0.1 | 0.6 | 0.4 | -2.0 | 0.2 | 0.8 |
| | | | | | | | | | | | |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 61.8 | 130.5 | 57.3 | 36.9 | 25.3 | 20.8 | 8.3 | 20.3 | 31.8 | 15.0 | 4.6 |
Interest Expended Interest ExpendedCr | 0 | 0 | 447 | 682 | 960 | 1,150 | 1,396 | 1,421 | 1,617 | 2,407 | 3,060 | 3,361 |
| 241 | 341 | 571 | 947 | 994 | 1,304 | 1,628 | 2,123 | 2,361 | 2,681 | 3,816 | 4,373 |
Financing Profit Financing ProfitCr |
| 8.3 | 20.0 | -3.8 | -5.6 | 7.4 | 7.2 | 5.3 | -2.4 | 4.4 | 7.3 | -8.9 | -17.2 |
Other Income Other IncomeCr | 33 | 50 | 233 | 241 | 283 | 282 | 418 | 538 | 670 | 799 | 911 | 1,036 |
Depreciation DepreciationCr | 3 | 5 | 32 | 88 | 92 | 96 | 76 | 75 | 85 | 134 | 148 | 0 |
| 52 | 131 | 164 | 68 | 348 | 377 | 511 | 378 | 769 | 1,063 | 199 | -97 |
| 18 | 46 | 60 | 36 | 138 | 133 | 127 | 97 | 195 | 264 | 52 | -29 |
|
| | 148.7 | 22.3 | -69.4 | 561.5 | 15.7 | 57.7 | -26.9 | 104.3 | 39.3 | -81.6 | -145.9 |
| 13.0 | 20.0 | 10.6 | 2.1 | 10.0 | 9.2 | 12.0 | 8.1 | 13.8 | 14.6 | 2.3 | -1.0 |
| 1.1 | 2.0 | 1.3 | 0.3 | 2.1 | 2.4 | 3.5 | 2.4 | 4.7 | 7.1 | 1.3 | -0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 423 | 423 | 1,006 | 1,006 | 1,006 | 1,053 | 1,139 | 1,252 | 1,111 | 1,135 | 1,140 | 1,141 |
| 203 | 288 | 1,006 | 1,038 | 1,248 | 1,691 | 2,257 | 2,994 | 4,047 | 4,834 | 4,933 | 4,718 |
| 0 | 0 | 1,921 | 5,604 | 9,007 | 10,788 | 16,392 | 18,951 | 25,348 | 36,129 | 43,107 | 44,094 |
| 1,316 | 1,638 | 4,779 | 5,177 | 3,973 | 5,135 | 4,165 | 2,616 | 2,974 | 1,788 | 2,137 | 3,452 |
Other Liabilities Other LiabilitiesCr | 52 | 189 | 533 | 485 | 529 | 628 | 755 | 1,134 | 1,478 | 1,418 | 1,519 | 2,027 |
|
Fixed Assets Fixed AssetsCr | | | | | | 213 | 185 | 200 | 379 | 605 | 696 | 709 |
| 0 | 0 | 1,891 | 3,857 | 2,344 | 2,343 | 3,705 | 4,450 | 6,665 | 9,065 | 9,289 | 10,598 |
| 1,707 | 2,416 | 5,909 | 7,898 | 11,833 | 14,090 | 17,286 | 19,951 | 26,483 | 31,855 | 37,081 | 37,784 |
Cash Equivalents Cash EquivalentsCr | 272 | 99 | 1,114 | 1,211 | 1,261 | 2,537 | 3,379 | 2,133 | 1,244 | 3,579 | 5,536 | |
Other Assets Other AssetsCr | 16 | 23 | 332 | 344 | 325 | 113 | 153 | 214 | 187 | 200 | 234 | 6,340 |
|
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -779 | -469 | 1,334 | 213 | 1,799 | 440 | 2,044 | 159 | -998 | 3,834 | 1,937 |
Investing Cash Flow Investing Cash FlowCr | -11 | -30 | -405 | -11 | -7 | -72 | -43 | -89 | -261 | -360 | -239 |
Financing Cash Flow Financing Cash FlowCr | 1,032 | 321 | -563 | -28 | -1,706 | 908 | -1,154 | -1,317 | 60 | -1,210 | 259 |
|
Free Cash Flow Free Cash FlowCr | -779 | -468 | 1,041 | 133 | 1,751 | 367 | 1,995 | 68 | -1,261 | 3,474 | 1,698 |
CFO To EBITDA CFO To EBITDA% | -3,574.4 | -550.5 | -3,548.6 | -247.4 | 1,143.8 | 230.4 | 1,204.9 | -189.5 | -542.9 | 961.1 | -343.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 6,841 | 6,404 | 7,449 | 10,487 | 6,269 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.8 | 22.8 | 13.0 | 13.1 | 42.6 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.1 | 1.9 | 1.8 | 1.9 | 1.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 1.5 | 1.4 | 1.8 | 1.0 |
| 47.9 | 18.1 | -97.5 | -46.1 | 17.2 | 13.6 | 45.0 | -81.8 | 49.9 | 21.8 | -5.1 |
Profitability Ratios Profitability Ratios |
| 8.3 | 20.0 | -3.8 | -5.6 | 7.5 | 7.2 | 5.3 | -2.4 | 4.4 | 7.3 | -8.9 |
| 13.0 | 20.0 | 10.6 | 2.1 | 10.0 | 9.2 | 12.0 | 8.1 | 13.8 | 14.6 | 2.3 |
| 2.7 | 5.6 | 7.0 | 5.8 | 8.6 | 8.2 | 8.0 | 7.0 | 7.1 | 7.9 | 6.3 |
| 5.5 | 12.0 | 5.2 | 1.6 | 9.3 | 8.9 | 11.3 | 6.6 | 11.1 | 13.4 | 2.4 |
| 1.7 | 3.4 | 1.1 | 0.2 | 1.3 | 1.3 | 1.6 | 1.0 | 1.6 | 1.8 | 0.3 |
Solvency Ratios Solvency Ratios |
### **Company Overview**
Equitas Small Finance Bank (Equitas SFB) is one of the largest Small Finance Banks in India, operating as a **retail-focused financial institution** with a mission to drive **financial inclusion** for underbanked and unbanked populations. The bank serves individuals with limited access to formal finance—particularly micro and small entrepreneurs at the 'bottom of the pyramid'—alongside mass-affluent, affluent, and NRI customers. It also extends credit to MSMEs and NBFCs, combining a strong liabilities franchise with a diversified, secured lending portfolio.
Founded in 2007 as a microfinance institution, Equitas received RBI's in-principle approval to operate as a Small Finance Bank in 2015 and commenced banking operations in 2016. Today, it operates across **18 Indian states** through **565 asset branches and 399 liability branches**, supported by a **pan-India physical and digital network**.
---
### **Strategic Transformation: From SFB to Mass Retail Bank**
Equitas is undergoing a strategic evolution from a microfinance-originated SFB to a **mass retail bank**, aiming to become customers’ **primary financial institution**. This aligns with a broader goal to:
- **Broaden its stable deposit base**
- **Improve funding diversity**
- **Offer competitive lending rates**
- **Enhance cross-sell and retention**
The shift is underpinned by investments in **technology, product innovation, customer segmentation, and brand visibility**—with a long-term vision of sustainable growth above industry averages by serving India’s vast informal economy.
---
### **Core Business Model**
#### **Liability Franchise: Granular, Low-Cost Funding**
- Focuses on mobilizing **mass and mass-affluent deposits**, including savings accounts, term deposits, and FCNR(B) accounts.
- Strong **CASA ratio of 52.01% (FY22)** and 95% **non-callable bulk term deposits** support liquidity stability.
- Over **80% of loans are below ₹25 lakh**, exceeding the 50% regulatory requirement, reinforcing its commitment to financial inclusion.
- **Digital-first approach**: 100% digital onboarding (Selfe SA, digital FDs), mobile app (Selfe, Equitas 2.0), and super app ambitions.
#### **Asset Portfolio: Diversified & Secured Lending**
- Lending is concentrated in five key segments:
1. **Small Business Loans (SBL)** – 43% of portfolio, secured asset-backed loans for low-income entrepreneurs.
2. **Microfinance** – Reduced from 53% (2016) to 10% (2025), reflecting portfolio rebalancing.
3. **Vehicle Finance** – Focus on **used commercial & passenger vehicles**; loan book > ₹2,000 crores (used cars).
4. **Affordable Housing Finance** – Now profitable as of Q1 FY26; contributes ~10% to advances.
5. **MSE & NBFC Financing** – >90% meets PSL norms; supports NBFCs in microfinance, housing, and vehicle lending.
- **Portfolio Quality Improvements**:
- 90% of total advances are **secured**.
- GNPA improved from 3.97% (FY23) to **2.19%**, with targeted recovery systems and LTV discipline (~45%).
---
### **Recent Strategic Initiatives (2023–2025)**
#### **1. Digital Acceleration & Super App Vision**
- **Equitas 2.0 Mobile App (Jan 2025)**: Designed to engage salaried professionals, younger customers, and NRIs.
- **Super App Roadmap**:
- Integration of **e-commerce, ticketing, entertainment, and lifestyle services**.
- Goals: **Deepen engagement**, increase **app stickiness**, and build an **inclusive ecosystem**.
- **Insta Banking**: 100% digital, paperless, biometric-authenticated processes for instant service delivery.
- **Selfe Loan App**: Generated ~17,000 leads and ₹55 crore in disbursements—demonstrating digital lending traction.
#### **2. Product & Segment Expansion**
- **Elite Savings Program Expansion (Q3 FY26)**:
- **Elite Lite** (mass affluent), **Elite Plus** (HNI) – extending reach from middle-income to UHNIs.
- **New Products Launched**:
- **Selfe Savings Account (SA)** and **Selfe FD**: Zero-touch onboarding via mobile app.
- **Eva SA**: Women-centric savings account (branded with Smriti Mandhana).
- **Enjoi SA**: For children.
- **Equitas Explorer SA & FCNR(B)**: Tailored for seafarers and NRIs.
- **Co-branded Credit Card (with HDFC Bank)**: Low-cost, high-reward card with wide merchant access.
#### **3. Cross-Selling & Customer-Centric Strategy**
- **Liability 2.0 Strategy**: Shift from product-centric to **customer-segment-centric** offerings to improve loyalty.
- **Cross-Sell Center of Excellence**: Leverages **data analytics and CRM** to identify propensity-based sales opportunities.
- **Asset Desk Managers**: Deployed in 20 liability-focused branches (Q3 FY26) to cross-sell loans to depositors; will expand to more branches.
- **Recent Initiatives**:
- Consolidation of **personal loan and credit card origination** on one platform.
- Launch of **revamped CRM (Q2 FY25)** to boost service and retention.
#### **4. Channel & Distribution Growth**
- **Digital Channels**:
- Digital savings account opening now live; digital recurring term deposits (RTD) to launch in **Q3 FY26**.
- Partnerships with **Paynearby, Spice Money**, and **Niyo** to expand digital footprint, including micro-ATMs and neo-banking.
- **Physical Expansion**:
- 302 **rural Micro ATM centers** in Tamil Nadu and Maharashtra; transactions >215,000 (FY23).
- Expansion into major **metro markets** to boost customer acquisition.
- **Brand & Marketing**:
- **IPL Partnerships**: Gujarat Titans (investor-driven markets) and Royal Challengers Bangalore (young, urban professionals).
- Sponsorships, DTC campaigns, and virtual bank initiatives to reactivate dormant customers.
#### **5. Technology & Infrastructure**
- **IT Modernization**:
- Cloud migration, big data & analytics, and **Enterprise Data Warehouse (EDW)** for real-time decision-making.
- **Customer 360** initiative to unify customer data across platforms.
- **Security & Compliance**:
- Advanced cybersecurity: behavior-based threat detection, zero-deployment vulnerabilities.
- Video KYC, API kits, and BaaS model (via **BankOpen**) to enable **banking-as-a-service**.
---
### **Competitive Advantages**
1. **Dual NBFC-Banking Advantage**: Operates like an NBFC in lending (flexible underwriting) while offering full banking services (deposits, cards, forex).
2. **Proprietary Risk Assessment**: Specialized models for informal-sector borrowers with low credit bureau presence.
3. **Digital Leadership**: Early adopter of **Video KYC, digital onboarding, BaaS, and API banking**.
4. **Phygital Network**: Combines extensive branch outreach with digitally-native services.
5. **Customer Stickiness**: Through **third-party offerings** (insurance, mutual funds), co-branded cards, and personalized products.
---
### **Key Risks & Mitigation**
| Risk | Mitigation Strategy |
|------|---------------------|
| **Microfinance Stress** | Reducing exposure; growing **M-LAP (Micro Loan Against Property)** and secured SBL segment |
| **Geographic Concentration (Tamil Nadu)** | Expanding branch network across 13+ states; entering new metros |
| **Competition from Universal Banks** | Focus on **niche, secured, small-ticket loans** and **digital efficiency** |
| **Delinquency in Used Vehicle Segment** | Focused on high-resale brands (Maruti, Hyundai, Toyota); 70% of used car loans in top 4 brands |