Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Eros International Media Ltd

EROSMEDIA
NSE
7.81
Last Updated:
18 Aug '25, 3:59 PM
Company Overview
Alert
Watchlist
Note

Eros International Media Ltd

EROSMEDIA
NSE
7.81
18 Aug '25, 3:59 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
75Cr
Close
Close Price
7.81
Industry
Industry
Entertainment - Content Providers
PE
Price To Earnings
PS
Price To Sales
2.11
Revenue
Revenue
36Cr
Rev Gr TTM
Revenue Growth TTM
-67.74%
PAT Gr TTM
PAT Growth TTM
-45.24%
Peer Comparison
How does EROSMEDIA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
EROSMEDIA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
4077433259221613124109
Growth YoY
Revenue Growth YoY%
497.6-82.2-80.7123.0-85.5234.7-62.0-58.6-79.6-80.7-39.3-28.2
Expenses
ExpensesCr
3901241910131645262691322927
Operating Profit
Operating ProfitCr
17-11824-69-258-23-9-12-79-28-19-17
OPM
OPM%
4.3-1,807.155.2-220.1-437.8-105.4-56.1-95.3-657.6-652.8-193.4-183.4
Other Income
Other IncomeCr
-3181928-15178026500113
Interest Expense
Interest ExpenseCr
19117844322222
Depreciation
DepreciationCr
211110000000
PBT
PBTCr
-6-11235-50-278150-1211-31-29-21-6
Tax
TaxCr
000281200-8003
PAT
PATCr
-6-11235-53-286138-1211-23-29-21-9
Growth YoY
PAT Growth YoY%
-132.8-326.2197.6-2.4-4,343.8223.4-133.8121.792.1-121.3-75.8-176.5
NPM
NPM%
-1.6-1,714.080.8-167.3-486.4631.9-71.787.5-188.5-697.4-207.8-93.2
EPS
EPS
-9.7-11.73.6-4.2-31.814.4-1.21.2-2.4-3.1-2.1-0.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,4211,5831,4009601,0318142623736811406336
Growth
Revenue Growth%
25.311.4-11.6-31.47.4-21.1-67.842.482.4-79.5-54.8-43.8
Expenses
ExpensesCr
1,0731,2611,059632735913423405800561187178
Operating Profit
Operating ProfitCr
349321341328296-99-161-32-120-421-123-143
OPM
OPM%
24.520.324.334.228.7-12.2-61.3-8.5-17.6-301.1-195.2-402.0
Other Income
Other IncomeCr
21434650108-1,43310493765025364
Interest Expense
Interest ExpenseCr
403455817771106556929118
Depreciation
DepreciationCr
7910109121077500
PBT
PBTCr
323321322287318-1,615-173-1-120-405119-87
Tax
TaxCr
7679795651-214880114-6
PAT
PATCr
247242243231266-1,401-181-9-120-416115-81
Growth
PAT Growth%
27.8-2.00.5-5.015.3-625.887.194.9-1,206.2-247.3127.7-170.7
NPM
NPM%
17.415.317.424.125.8-172.2-69.0-2.5-17.6-297.4181.9-229.2
EPS
EPS
26.825.627.524.328.3-147.1-18.9-1.0-12.5-43.412.0-8.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
939494959696969696969696
Reserves
ReservesCr
1,3901,6521,9152,1482,4771,151944970932532670667
Current Liabilities
Current LiabilitiesCr
1,4301,4391,2621,1151,2501,1841,1331,010933868740792
Non Current Liabilities
Non Current LiabilitiesCr
35631141041637353227319290261228232
Total Liabilities
Total LiabilitiesCr
3,2693,5013,6763,7874,2062,4972,4142,4072,2601,7651,7341,788
Current Assets
Current AssetsCr
8957698419021,029641575675828506443475
Non Current Assets
Non Current AssetsCr
2,3742,7312,8352,8853,1771,8561,8391,7331,4321,2591,2911,313
Total Assets
Total AssetsCr
3,2693,5013,6763,7874,2062,4972,4142,4072,2601,7651,7341,788

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
9331,17023523540251292116179-213
Investing Cash Flow
Investing Cash FlowCr
-1,079-985-501-194-24396-168-8183-4946
Financing Cash Flow
Financing Cash FlowCr
33-187238-33-177-154-110-130-352-29-85
Net Cash Flow
Net Cash FlowCr
-113-1-288-17-714-229-99-36
Free Cash Flow
Free Cash FlowCr
930300-3743116950290114178-21
CFO To PAT
CFO To PAT%
377.9483.596.7101.8150.8-3.6-161.3-1,261.2-149.55.12.8
CFO To EBITDA
CFO To EBITDA%
267.8364.269.071.7135.9-51.3-181.6-366.4-149.65.1-2.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3,7101,5822,5851,5807528224129920417275
Price To Earnings
Price To Earnings
15.06.610.06.92.80.00.00.00.00.00.7
Price To Sales
Price To Sales
2.61.01.91.60.70.10.90.80.31.21.2
Price To Book
Price To Book
2.50.91.30.70.30.10.20.30.20.30.1
EV To EBITDA
EV To EBITDA
11.44.88.86.13.7-5.0-4.6-24.4-2.5-0.8-1.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
109.391.699.8100.2100.199.6103.2100.0100.093.9100.0
OPM
OPM%
24.520.324.334.228.7-12.2-61.3-8.5-17.6-301.1-195.2
NPM
NPM%
17.415.317.424.125.8-172.2-69.0-2.5-17.6-297.4181.9
ROCE
ROCE%
19.017.514.612.912.7-90.4-4.23.5-4.2-45.914.8
ROE
ROE%
16.713.912.110.310.4-112.4-17.4-0.9-11.7-66.215.0
ROA
ROA%
7.66.96.66.16.3-56.1-7.5-0.4-5.3-23.66.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Eros International Media Ltd is a key operating entity within **Eros Media World PLC (EMWP)**, a global media and entertainment company with a strong foothold in the Indian film and digital content industry. The company operates as a single reportable business segment focused on the **acquisition, co-production, and global distribution of Indian-language films** across theatrical, television, digital (OTT), and emerging Web 3.0 platforms. --- ### **Core Business & Strategy** #### **Content Portfolio & Film Library** - Owns one of the largest Indian film libraries, comprising **over 2,000 films** in multiple languages including Hindi, Tamil, Telugu, Kannada, Marathi, Gujarati, Bengali, Malayalam, and Punjabi. - Holds **perpetual digital rights to approximately 5,000 films** and manages digital rights for over **12,000 films** via **Eros Now**, the parent company’s OTT platform. - Actively monetizes its **film and music rights** through syndication across satellite, television, airlines, and digital platforms. #### **Multiplatform Distribution Model** - Revenue is diversified across: - Theatrical releases (domestic and international) - Overseas distribution - Television syndication - Digital/OTT streaming (Eros Now) - Library monetization and licensing - Distributes content to **Indian audiences globally** and **non-Indian viewers** through subtitled and dubbed versions. #### **Strategic Focus Areas (as of Nov 2025)** - **Scale up production:** Expand slate of film productions, co-productions, and acquisitions to grow both traditional and original digital content. - **Regional content expansion:** Enhance regional language offerings to capture rising demand in India and abroad. - **Eros Now growth:** Create original, high-quality content tailored for the OTT platform, leveraging Web 3.0 opportunities. - **Library monetization:** Maximize value from existing film and music assets across all distribution platforms. - **Cost efficiency:** Utilize technological advancements and content localization to reduce production costs and enhance competitiveness. --- ### **Recent Developments & Strategic Shifts** #### **Post-Merger & Restructuring (2020–2023)** - In 2020, Eros International Plc merged with **STX Entertainment**, forming **Eros STX Global Corporation**, creating a global entity with combined Indian and Hollywood capabilities. - In **April 2022**, EMWP sold the STX Entertainment subsidiary, significantly reducing debt and enabling financial stabilization. - Following the divestiture, the company **repositioned itself around three core verticals**: Studio, Digital, and Music. #### **Delisting & Deregistration** - Deregistered under the **U.S. Securities Exchange Act of 1934 in April 2023**. - Delisted from the **New York Stock Exchange (NYSE) in January 2023**, transitioning to private operations under EMWP. #### **Post-Pandemic Recovery** - The pandemic disrupted theatrical releases and production, leading to **deferred film slates** and financial strain in FY2023–24. - Strategic sale of assets (including music rights) improved liquidity and reduced bank debt. - As of 2025, the company has **resumed production** on its planned film slate. --- ### **Geographic Reach & Revenue Performance** #### **Revenue Insights** - **FY2024 Revenue:** ₹13,989 lakhs (₹1,398.9 crore), with **₹13,943 lakhs (~99.7%) from India**, and minimal contributions from UAE and ROW. - **FY2023 Revenue (Year ended March 31, 2023):** ₹4,268.4 crore from India — a significant increase from ₹780.3 crore the prior year. - Historically, international markets (UAE, ROW) contributed more, but recent shifts show **increasing domestic dominance** — possibly due to focused India-centric monetization. --- ### **Leadership** - **Mr. Rishika Lulla** (Executive Vice Chairman & Managing Director): - Over 29 years of experience in media and entertainment. - Instrumental in building Eros' distribution, music, and home entertainment businesses. - With Eros since inception; key driver of long-term industry relationships with talent, producers, and exhibitors. ---