Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹9,647Cr
Rev Gr TTM
Revenue Growth TTM
9.91%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ESABINDIA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 14.0 | 22.5 | 9.1 | 12.7 | 13.0 | 10.5 | 11.9 | 12.0 | 7.9 | 6.8 | 12.7 | 12.3 |
| 245 | 240 | 249 | 248 | 279 | 268 | 277 | 282 | 302 | 293 | 309 | 303 |
Operating Profit Operating ProfitCr |
| 18.8 | 19.4 | 17.8 | 17.8 | 18.3 | 18.8 | 18.1 | 16.4 | 17.9 | 16.8 | 18.9 | 20.0 |
Other Income Other IncomeCr | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 3 | 2 | 1 | 33 | -13 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 |
Depreciation DepreciationCr | 3 | 3 | 3 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 |
| 56 | 57 | 52 | 51 | 60 | 60 | 59 | 55 | 63 | 55 | 101 | 58 |
| 15 | 15 | 14 | 13 | 16 | 15 | 16 | 14 | 15 | 14 | 22 | 15 |
|
Growth YoY PAT Growth YoY% | 96.3 | 65.5 | 20.4 | 4.5 | 5.7 | 4.9 | 12.4 | 6.4 | 7.2 | -7.9 | 83.5 | 6.5 |
| 13.9 | 14.2 | 12.7 | 12.6 | 13.0 | 13.5 | 12.7 | 12.0 | 12.9 | 11.6 | 20.8 | 11.3 |
| 27.2 | 27.5 | 25.0 | 24.7 | 28.8 | 28.9 | 28.0 | 26.2 | 30.8 | 26.6 | 51.5 | 27.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -18.3 | 13.1 | 6.4 | 23.8 | 3.9 | -2.4 | 31.6 | 21.7 | 14.0 | 10.5 | 7.8 |
| 501 | 405 | 466 | 491 | 593 | 601 | 600 | 776 | 904 | 1,014 | 1,129 | 1,207 |
Operating Profit Operating ProfitCr |
| 9.2 | 10.2 | 8.6 | 9.5 | 11.7 | 13.9 | 12.0 | 13.4 | 17.1 | 18.4 | 17.8 | 18.4 |
Other Income Other IncomeCr | -6 | 4 | 4 | 11 | 16 | 14 | 11 | 5 | 8 | 6 | 8 | 24 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 2 | 3 |
Depreciation DepreciationCr | 14 | 10 | 10 | 10 | 11 | 13 | 12 | 11 | 12 | 14 | 15 | 17 |
| 31 | 41 | 38 | 53 | 84 | 97 | 81 | 114 | 182 | 220 | 236 | 277 |
| 7 | 13 | 11 | 15 | 27 | 26 | 21 | 29 | 47 | 57 | 60 | 66 |
|
| | 19.9 | -5.2 | 38.3 | 55.0 | 24.0 | -17.0 | 42.2 | 60.9 | 20.1 | 7.6 | 20.0 |
| 4.3 | 6.3 | 5.3 | 6.8 | 8.6 | 10.2 | 8.7 | 9.4 | 12.4 | 13.1 | 12.8 | 14.2 |
| 15.4 | 18.4 | 17.4 | 24.1 | 37.4 | 46.4 | 38.5 | 54.8 | 88.2 | 105.9 | 114.0 | 136.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| 274 | 300 | 327 | 363 | 251 | 322 | 244 | 229 | 245 | 291 | 346 | 401 |
Current Liabilities Current LiabilitiesCr | 76 | 66 | 83 | 99 | 109 | 113 | 122 | 185 | 204 | 234 | 274 | 209 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 4 | 3 | 3 | 4 | 7 | 7 | 6 | 10 | 11 | 12 | 11 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 266 | 269 | 314 | 387 | 283 | 359 | 291 | 336 | 351 | 407 | 475 | 477 |
Non Current Assets Non Current AssetsCr | 103 | 117 | 114 | 93 | 96 | 99 | 97 | 100 | 123 | 144 | 172 | 160 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 16 | 18 | 37 | 30 | 67 | 57 | 72 | 85 | 129 | 141 | 200 |
Investing Cash Flow Investing Cash FlowCr | -12 | -9 | -23 | 9 | 102 | -120 | 66 | 20 | 5 | -55 | -16 |
Financing Cash Flow Financing Cash FlowCr | -2 | -2 | -2 | -41 | -163 | 39 | -139 | -102 | -122 | -81 | -157 |
|
Free Cash Flow Free Cash FlowCr | 11 | 8 | 22 | 13 | 56 | 37 | 72 | 85 | 98 | 115 | 172 |
| 69.5 | 64.2 | 135.9 | 80.0 | 117.0 | 80.1 | 122.1 | 100.3 | 95.3 | 86.5 | 114.1 |
CFO To EBITDA CFO To EBITDA% | 32.5 | 39.4 | 83.5 | 57.5 | 85.5 | 59.1 | 88.8 | 70.2 | 69.2 | 61.5 | 81.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,063 | 970 | 932 | 1,086 | 1,406 | 1,654 | 2,762 | 4,667 | 5,443 | 8,093 | 7,000 |
Price To Earnings Price To Earnings | 57.0 | 34.6 | 34.7 | 29.2 | 24.4 | 23.2 | 46.6 | 55.3 | 40.1 | 49.6 | 39.9 |
Price To Sales Price To Sales | 1.9 | 2.1 | 2.0 | 2.0 | 2.1 | 2.4 | 4.1 | 5.2 | 5.0 | 6.5 | 5.1 |
Price To Book Price To Book | 3.7 | 3.1 | 2.7 | 2.9 | 5.3 | 4.9 | 10.7 | 19.1 | 20.9 | 26.4 | 19.4 |
| 20.4 | 20.3 | 20.4 | 19.8 | 17.1 | 16.1 | 33.4 | 38.4 | 28.9 | 34.9 | 28.3 |
Profitability Ratios Profitability Ratios |
| 35.3 | 37.7 | 41.6 | 35.7 | 35.8 | 37.6 | 35.5 | 37.0 | 38.4 | 40.2 | 40.7 |
| 9.2 | 10.2 | 8.6 | 9.5 | 11.7 | 13.9 | 12.0 | 13.4 | 17.1 | 18.4 | 17.8 |
| 4.3 | 6.3 | 5.3 | 6.8 | 8.6 | 10.2 | 8.7 | 9.4 | 12.4 | 13.1 | 12.8 |
| 10.6 | 13.0 | 11.0 | 13.9 | 31.6 | 28.5 | 30.8 | 46.1 | 69.1 | 71.5 | 65.0 |
| 8.2 | 9.0 | 7.8 | 9.8 | 21.6 | 21.1 | 22.9 | 34.5 | 52.1 | 53.3 | 48.6 |
| 6.4 | 7.3 | 6.3 | 7.7 | 15.2 | 15.6 | 15.3 | 19.3 | 28.6 | 29.6 | 27.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
ESAB India Limited is a premier player in the Indian **Fabrication Technology** sector, specializing in the manufacturing and distribution of advanced welding and cutting solutions. As a **73.72%** subsidiary of the **ESAB Corporation, Delaware, USA**, the company leverages global technical expertise and brand equity to maintain a dominant position in the Indian market while expanding its footprint across international territories.
### Corporate Structure and Strategic Parentage
ESAB India operates as a critical hub within the global ESAB ecosystem. The relationship with its ultimate parent, **ESAB Corporation**, provides a significant competitive moat through access to proprietary technology and global supply chains.
* **Trademark and IP Access:** The company pays a trademark fee/royalty to **ESAB Europe GmbH**. This was increased from **3% to 5%** effective **January 2024** to ensure continued access to the premium ESAB brand and cutting-edge global R&D.
* **Related Party Synergies:** Significant operational synergies exist with **ESAB Europe GmbH** (Switzerland) and **EWAC Alloys Limited** (India). Shareholders have approved transaction limits of **₹200 Crores** for each entity for FY 2025-26 to facilitate the seamless purchase of raw materials, finished goods, and intellectual property.
* **Executive Continuity:** To ensure strategic stability, the Managing Director was re-appointed for a five-year term through **October 2028**, and the CFO has been elevated to the Board of Directors.
### Manufacturing Footprint and Distribution Reach
The company has optimized its physical infrastructure to serve both domestic and high-growth export markets.
* **Manufacturing Base:** Operates **3** specialized plants:
* **Ambattur, Chennai**: Registered office and primary manufacturing.
* **Irungattukottai, Tamil Nadu**: Advanced production facility.
* **Kalmeshwar, Nagpur**: Strategic regional manufacturing hub.
* *Note: The Kolkata plant was decommissioned on March 29, 2023, as part of operational rationalization.*
* **Market Penetration:** A robust domestic network comprising **11 national offices** and over **350 dealers** serves **28 Indian states**.
* **Global Export Hub:** ESAB India serves **10 countries** directly (including Nepal, Bangladesh, Bhutan, and Sri Lanka) and reaches the Middle East, Africa, Australia, and broader Asia through ESAB group companies. Exports currently contribute approximately **10%** of total turnover.
### Financial Performance and Capital Allocation
ESAB India maintains a "fortress balance sheet," characterized by **zero debt** and strong internal cash generation.
| Metric (INR Lakhs, unless specified) | FY 2024-25 | FY 2023-24 |
| :--- | :--- | :--- |
| **Total Revenue from Operations** | **₹1,37,347** | **₹1,24,332** |
| **Revenue Growth (YoY)** | **10.5%** | **13.98%** |
| **Profit After Tax (PAT)** | **₹17,542** | **₹16,298** |
| **Basic & Diluted EPS (INR)** | **113.98** | **105.90** |
| **Shareholders' Funds (INR Cr)** | **361.25** | **306.06** |
| **Capital Expenditure (INR Cr)** | **31.10** | **28.18** |
**Dividend Policy:**
The company follows a liberal dividend distribution strategy. For FY 2025-26, a second interim dividend of **₹25 per share (250%)** was declared. In the preceding year, total dividends amounted to **₹90 per share** (comprising two interims of ₹48 and a proposed final of ₹42).
### Product Portfolio and Customer-Centric Infrastructure
The company serves a diverse B2B clientele across the Automotive, Power Generation, Railways, Shipbuilding, and Heavy Construction industries.
* **Technical Support:** Over **120 trained engineers** provide on-ground technical assistance and consulting.
* **Quality Assurance:** A **"No Questions Asked Replacement"** policy for visible defects underscores the company's confidence in its manufacturing quality.
* **Digital Integration:** Product information, **Material Safety Data Sheets (MSDS)**, and safety training videos are digitized for customer accessibility.
* **Customer Satisfaction:** Annual surveys and a structured **Customer Concern Resolution Policy** ensure that feedback is integrated into manufacturing corrective actions.
### Future Growth Drivers and R&D Strategy
ESAB India is transitioning from a traditional manufacturer to a technology-led solution provider, focusing on high-growth emerging sectors.
* **R&D Investment:** Recently commissioned a **₹30 crore** state-of-the-art Research and Development facility in Chennai to drive product innovation and localization.
* **Sectoral Pivot:** Strategic focus is shifting toward **Renewable Energy**, **Infrastructure**, and **Digital Transformation** to offset cyclicality in traditional heavy industries.
* **Service Exports:** Leveraging India’s cost-competitive talent pool to provide global R&D and support services to the parent group, creating a high-margin diversified revenue stream.
### ESG and Sustainable Operations
The company has integrated Environmental, Social, and Governance (ESG) principles into its core operations.
* **Renewable Energy Transition:** Investing in group captive power to reduce carbon footprints:
* **Solar:** **26% equity** (up to **₹1.52 Cr**) in a solar SPV.
* **Wind:** **26% equity** (up to **₹50 Lakhs**) in a wind SPV.
* **Resource Management:** Achieved **Zero Liquid Discharge (ZLD)** at all plants. Approximately **80%** of raw materials are sourced sustainably, and **73.69%** of sourcing is conducted within India.
* **Safety Standards:** All locations are **ISO 45001** certified.
### Risk Management and Mitigation Framework
As a **Top 1000** listed entity, ESAB India operates a rigorous risk oversight mechanism.
| Risk Category | Mitigation Strategy |
| :--- | :--- |
| **Commodity & Forex** | Exposed to steel/mineral volatility and FX fluctuations. The company does **not** use formal hedging, relying instead on commercial price adjustments and monitoring net exposure. |
| **Regulatory** | Managing a non-recurring **₹13.65 crore** gratuity liability following the **2025 Labour Code** implementation. |
| **Credit & Liquidity** | Low concentration risk due to a diversified customer base; liquidity is managed via rolling cash flow forecasts. |
| **Cyber Security** | Heightened focus on digital infrastructure protection and remote work operational controls. |
**Contingent Liabilities:** The company is currently contesting tax demands related to Excise Duty, Service Tax, and Income Tax. Management classifies these as "possible but not probable," with no provisions currently impacting the bottom line.