Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹320Cr
Rev Gr TTM
Revenue Growth TTM
-5.76%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ESFL
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 8.7 | 58.9 | 14.8 | 11.2 | 12.9 | 36.2 | 25.1 | 11.3 | 19.1 | 4.4 | -12.7 | -28.2 |
| 25 | 27 | 31 | 37 | 30 | 39 | 35 | 49 | 38 | 39 | 43 | 44 |
Operating Profit Operating ProfitCr |
| 19.9 | 21.1 | 19.5 | 8.1 | 12.7 | 16.6 | 26.2 | -9.5 | 8.6 | 19.5 | -2.7 | -35.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 0 |
| 5 | 5 | 6 | 3 | 4 | 8 | 10 | -6 | 2 | 8 | -4 | -10 |
| 1 | 1 | 1 | 1 | 1 | 2 | 3 | -1 | 1 | 2 | -2 | -2 |
|
Growth YoY PAT Growth YoY% | 88.0 | 401.2 | 9.9 | -73.2 | -25.8 | 53.8 | 63.8 | -331.6 | -33.6 | -17.9 | -129.4 | -93.8 |
| 11.8 | 12.1 | 12.0 | 4.9 | 7.8 | 13.7 | 15.8 | -10.2 | 4.3 | 10.7 | -5.3 | -27.4 |
| 2.3 | 1.7 | 1.8 | 0.8 | 0.9 | 2.1 | 3.0 | -1.4 | 0.7 | 2.1 | -0.9 | -3.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | 31.3 | 22.7 | 1.7 | 19.5 | 21.3 | -5.8 |
| 58 | 77 | 105 | 99 | 119 | 152 | 163 |
Operating Profit Operating ProfitCr |
| 19.9 | 19.3 | 10.7 | 17.2 | 16.8 | 12.2 | 0.3 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 2 | 3 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 3 | 3 | 2 | 2 | 2 |
Depreciation DepreciationCr | 3 | 6 | 4 | 4 | 5 | 6 | 4 |
| 11 | 13 | 7 | 15 | 19 | 16 | -4 |
| 3 | 3 | 2 | 1 | 5 | 4 | 0 |
|
| | 19.2 | -45.5 | 174.9 | 0.2 | -17.8 | -134.5 |
| 10.9 | 9.9 | 4.4 | 11.9 | 10.0 | 6.8 | -2.5 |
| 5.0 | 94.8 | 3.2 | 8.9 | 5.7 | 4.7 | -1.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 16 | 16 | 21 | 25 | 25 |
| 59 | 68 | 56 | 69 | 122 | 128 | 122 |
Current Liabilities Current LiabilitiesCr | 10 | 37 | 38 | 19 | 8 | 38 | 40 |
Non Current Liabilities Non Current LiabilitiesCr | 6 | 2 | 8 | 5 | 2 | 1 | 20 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 33 | 66 | 73 | 65 | 108 | 143 | 125 |
Non Current Assets Non Current AssetsCr | 42 | 41 | 46 | 45 | 45 | 49 | 82 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 7 | 15 | -7 | 25 | -3 | -12 | 1 |
Investing Cash Flow Investing Cash FlowCr | -2 | -22 | -3 | -3 | -28 | -6 | -25 |
Financing Cash Flow Financing Cash FlowCr | -6 | 8 | 8 | -22 | 35 | 14 | 25 |
|
Free Cash Flow Free Cash FlowCr | 6 | 8 | -14 | 23 | -3 | -27 | |
| 91.9 | 153.7 | -133.5 | 177.9 | -20.2 | -106.6 | -12.9 |
CFO To EBITDA CFO To EBITDA% | 50.4 | 78.9 | -55.1 | 122.8 | -12.0 | -59.3 | 110.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 354 | 1,059 | 274 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 24.9 | 90.5 | -67.8 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 | 6.1 | 1.7 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 | 6.9 | 1.9 |
| 0.1 | 0.3 | 1.7 | 0.1 | 13.2 | 49.9 | 649.6 |
Profitability Ratios Profitability Ratios |
| 44.5 | 40.9 | 32.2 | 38.5 | 39.3 | 40.4 | 38.9 |
| 19.9 | 19.3 | 10.7 | 17.2 | 16.8 | 12.2 | 0.3 |
| 10.9 | 9.9 | 4.4 | 11.9 | 10.0 | 6.8 | -2.5 |
| 18.0 | 16.1 | 9.9 | 19.4 | 14.3 | 10.6 | -1.2 |
| 13.3 | 13.8 | 7.2 | 16.6 | 9.9 | 7.6 | -2.8 |
| 10.5 | 8.8 | 4.4 | 12.9 | 9.3 | 6.1 | -1.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Essen Speciality Films Limited (ESFL)** is a premier Indian manufacturer and exporter of specialized, sustainable plastic products for the global home improvement and furnishing sectors. Established in **2002** and a key member of the **Rajoo Group**, ESFL leverages over **38 years** of engineering expertise from **Rajoo Engineers Ltd.** to operate as a technologically advanced, fully integrated manufacturing entity. Recognized as a **Two-Star Export House** by the Ministry of Commerce & Industry, the company is a critical supply chain partner for some of the world’s largest Fortune 500 retailers.
---
### **Strategic Evolution: From Single-Client Reliance to Global Retail Partner**
Historically, ESFL’s revenue was heavily concentrated, with **IKEA** accounting for **~95%** of turnover in **FY20**. Through a deliberate diversification strategy, the company has successfully expanded its client base to include global giants such as **Walmart, Kmart, Decolin Inc., and Shurtape Technologies**. By **FY24**, reliance on its largest client was reduced to **~34%**, significantly de-risking the business model.
The company employs a **Horizontal Deployment** strategy, cross-selling its expanding product range to existing retail partners to minimize marketing overhead while maximizing shelf presence. ESFL is currently transitioning from a product manufacturer to a **comprehensive solution provider**, focusing on premium, eco-friendly lifestyle plastics.
---
### **Product Ecosystem & Market Applications**
ESFL operates in the high-growth decorative plastic industry, targeting global segments projected to reach **$112.96 billion** (laminates) by **2029**. Its portfolio spans functional household items to specialized industrial films.
| Category | Key Products & Innovations |
| :--- | :--- |
| **Bath & Wellness** | **PEVA** shower curtains/liners (GRS certified), anti-draft clips, bath mats, and yoga mats featuring new interlocking foam designs. |
| **Kitchen & Dining** | Innovative bendable chopping boards, **EVA foam** placemats, and table cloths with non-woven backing. |
| **Home Décor** | Leading Indian exporter of artificial plants and flowers; recent SKU additions include **Artificial Hedge Walls and Poinsettias**. |
| **Storage & Utility** | Shelf/drawer liners, desk mats, tarpaulins, vehicle covers, and pond liners. |
| **Industrial & Custom** | Specialized films/rolls, delivery bags, and medical-grade barriers (gloves, blood bags). |
---
### **Manufacturing Excellence & Infrastructure**
The company’s operations are centralized at its **ISO 9001:2015** certified facility in **Gujarat**, characterized by high levels of automation and vertical integration.
* **Primary Hub:** Located in Veraval (Shapar), Rajkot, **Gujarat**.
* **Capacity Expansion:** ESFL recently conducted the **Bhumi Pujan** for a new state-of-the-art unit dedicated to increasing production in **extrusion, foaming, and moulding**.
* **Asset Integrity:** The company maintains a three-year phased physical verification cycle for Property, Plant, and Equipment, with no discrepancies exceeding **10%** reported.
* **Innovation Award:** Recipient of the **'Best in Class Innovation Award in Manufacturing'** at the **2024 MSME Make in India Initiative Awards**.
---
### **Sustainability Leadership & ESG Integration**
Sustainability is a core competitive advantage for ESFL, allowing it to meet the stringent environmental mandates of international retailers.
* **Material Science:** An early adopter of **Bio-PE** and **Bio-EVA** (introduced **10 years ago**), the company exclusively uses **renewable and recycled polymers** (GRS and RCS certified).
* **Renewable Energy:** ESFL has commissioned a **275.20 KW (DC)** solar plant and holds an **18%** stake in **Shrutina Nexgen Solar LLP** for captive power generation to hedge against rising energy costs.
* **Social Impact:** The workforce exceeds **1,100 employees**, with a significant **65%+ female representation**. The company actively recruits from the **specially-abled** and **LGBTQ+** communities.
* **Digital Presence:** Expanding its sustainable private labels—**Draperi, Runer, and Estacell**—across major e-commerce platforms like **Amazon, Flipkart, and Meesho**.
---
### **Financial Performance & Capital Structure**
Following its **July 2023 IPO** on the **NSE Emerge** platform (raising **₹50.28 crore**), ESFL has maintained a robust balance sheet with low leverage.
| Financial Metric (₹ Crore) | FY25 (Audited) | FY24 (Audited) | FY23 (Audited) |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **173.00** | **142.68** | **119.44** |
| **EBITDA** | **21.07** | **23.93** | **21.04** |
| **Profit After Tax (PAT)** | **11.71** | **14.24** | **14.21** |
| **Networth** | **153.25** | **143.09** | - |
| **Debt-to-Equity Ratio** | **0.11** | - | - |
**Key Financial Highlights:**
* **Cash Accruals:** Achieved **₹25 crore** in **FY25**, with projections of **₹26–28 crore** for **FY27–28**.
* **Bonus Issue:** Allotted **4,139,840** shares in a **1:5 ratio** in **December 2024** to enhance market liquidity.
* **Dividends:** Declared a dividend of **₹1 per share (10%)** for **FY25**.
* **Credit Rating:** Reaffirmed by **CARE Ratings** in **December 2025** at **BBB+ (Stable) / A2**.
* **Accounting:** Transitioned to **Ind AS** compliance as of **FY2024-25**.
---
### **Risk Management & Macro Sensitivities**
ESFL navigates a complex global landscape through a structured risk mitigation framework.
* **Regulatory Shifts:** The implementation of the **unified Labour Codes** in **November 2025** resulted in a one-time exceptional cost of **₹2.67 crore** due to revised gratuity and leave liabilities.
* **Input Volatility:** Profitability is sensitive to crude-linked raw materials (**EVA, LDPE, and PP**). The company manages this through metal substitution and engineering plastics that offer higher margins.
* **Geopolitical & Supply Chain:** Ongoing disruptions in the **Red Sea** and the **Ukraine war** impact logistical costs. ESFL utilizes forward contracts to hedge **Forex fluctuations** arising from its high export exposure (**60%+ of turnover**).
* **Global Outlook:** Despite a slowdown in **China** and high interest rates in the West, ESFL is positioned to benefit from India’s **PLEXCONCIL** target of **$25 billion** in plastic exports by **2027** and new **FTAs** with the **UAE and Australia**.