Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹143Cr
Rev Gr TTM
Revenue Growth TTM
-10.30%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ESPRIT
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 11.6 | 24.8 | -38.4 |
| 126 | 115 | 142 | 142 | 97 |
Operating Profit Operating ProfitCr |
| 12.3 | 10.5 | 11.5 | 11.6 | 2.1 |
Other Income Other IncomeCr | 1 | 1 | 1 | 2 | 3 |
Interest Expense Interest ExpenseCr | 5 | 5 | 4 | 4 | 3 |
Depreciation DepreciationCr | 5 | 5 | 5 | 5 | 5 |
| 13 | 10 | 15 | 17 | 2 |
| 3 | 1 | 2 | 2 | 0 |
|
Growth YoY PAT Growth YoY% | | | 26.6 | 126.3 | -134.4 |
| 4.3 | 3.2 | 4.8 | 5.8 | -2.7 |
| 0.0 | 0.0 | 3.9 | 3.9 | -0.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 23.2 | 29.4 | -6.5 | 56.5 | 17.8 | -19.2 |
| 97 | 116 | 157 | 157 | 242 | 284 | 239 |
Operating Profit Operating ProfitCr |
| 17.0 | 19.3 | 15.9 | 9.9 | 11.5 | 11.6 | 8.0 |
Other Income Other IncomeCr | 3 | 2 | 4 | 2 | 2 | 3 | 4 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 6 | 10 | 8 | 7 |
Depreciation DepreciationCr | 5 | 5 | 6 | 7 | 9 | 10 | 10 |
| 15 | 22 | 24 | 5 | 14 | 22 | 18 |
| 4 | 6 | 5 | 2 | 4 | 5 | 2 |
|
| | 48.5 | 19.6 | -80.8 | 190.0 | 66.7 | -61.0 |
| 8.9 | 10.7 | 9.9 | 2.0 | 3.8 | 5.3 | 2.6 |
| 109.7 | 9.6 | 11.5 | 2.1 | 6.3 | 7.8 | 3.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 16 | 22 |
| 15 | 31 | 49 | 53 | 56 | 111 |
Current Liabilities Current LiabilitiesCr | 52 | 71 | 90 | 114 | 146 | 141 |
Non Current Liabilities Non Current LiabilitiesCr | 25 | 30 | 31 | 62 | 56 | 34 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 48 | 68 | 83 | 117 | 153 | 184 |
Non Current Assets Non Current AssetsCr | 54 | 73 | 98 | 121 | 122 | 126 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 32 | 5 | 20 | -29 | 14 | 7 |
Investing Cash Flow Investing Cash FlowCr | -15 | -19 | -25 | -26 | -11 | -13 |
Financing Cash Flow Financing Cash FlowCr | -17 | 14 | 6 | 54 | -3 | 10 |
|
Free Cash Flow Free Cash FlowCr | 21 | -15 | -11 | -65 | 4 | -6 |
| 309.3 | 31.3 | 110.2 | -801.6 | 137.9 | 39.4 |
CFO To EBITDA CFO To EBITDA% | 161.8 | 17.4 | 68.8 | -164.5 | 45.4 | 18.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 234 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 |
| 0.7 | 1.4 | 1.6 | 6.7 | 3.9 | 8.7 |
Profitability Ratios Profitability Ratios |
| 55.0 | 55.3 | 46.5 | 43.6 | 39.1 | 40.1 |
| 17.0 | 19.3 | 15.9 | 9.9 | 11.5 | 11.6 |
| 8.9 | 10.7 | 9.9 | 2.0 | 3.8 | 5.3 |
| 32.6 | 27.7 | 23.0 | 6.4 | 12.2 | 13.0 |
| 41.7 | 38.3 | 31.4 | 5.7 | 14.3 | 12.9 |
| 10.2 | 11.0 | 10.2 | 1.5 | 3.8 | 5.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Esprit Stones Limited is a vertically integrated Indian manufacturer of premium engineered surfaces, specializing in **Engineered Quartz** and **Engineered Marble**. Established in **2016** and headquartered in **Udaipur, Rajasthan**, the company has evolved from an export-oriented unit into a diversified global player. Following its transition to a **Public Limited Company** in **February 2024**, Esprit Stones successfully listed on the **NSE-Emerge SME Platform** in **August 2024**, raising **₹50.35 crore** to fuel its next phase of domestic and international expansion.
---
### 1. Vertically Integrated Manufacturing Ecosystem
The company operates a sophisticated manufacturing hub in the mineral-rich belt of Rajasthan, utilizing imported machinery from **Italy and China** to maintain international quality standards.
| Product Segment | Infrastructure | Annual Production Capacity |
|:---|:---|:---|
| **Engineered Quartz** | **3** Pressing Lines, **2** Polishing Lines | **~72 Lakhs sq. ft.** |
| **Engineered Marble** | **1** Pressing Line, **2** Gangsaws, **1** Polishing Line | **~74 Lakhs sq. ft.** |
| **Quartz Grit & Powder** | In-house processing facility | Primary raw material feedstock |
**Strategic Backward Integration:**
To ensure quality control and margin protection, the company processes its own **Quartz Grit**. While it previously manufactured its own **Unsaturated Polyester Resin** (capacity of **~18,000 Metric Tonnes**) via its subsidiary **Addwaya Chemicals**, the company is currently divesting this segment to focus on its core stone business.
---
### 2. Brand Strategy: The 'Haique' Luxury Positioning
Esprit Stones has moved beyond commodity manufacturing to establish **'Haique'** as a premium flagship brand. This brand targets the "elevated living" segment, focusing on high-end aesthetics and functional superiority.
* **Product Innovation:** The portfolio includes **Engineered Quartz** (90% natural quartz) and **Engineered Marble** (marble chips and resin). These surfaces are marketed as superior to natural stone due to being **non-porous**, **heat-resistant**, and **low-maintenance**.
* **Design & R&D:** Continuous investment in **R&D** allows the company to innovate in textures, colors, and thicknesses, mimicking natural stone while providing industrial-grade durability.
* **Application Diversity:** Beyond residential kitchen countertops and vanities, the company targets high-traffic commercial sectors including **hotels, airports, healthcare facilities, and metro stations**.
---
### 3. Market Footprint: Dual-Engine Growth Model
The company balances a dominant export business with an aggressive expansion into the Indian domestic market.
* **International Dominance:** As a **Government Recognized 3 Star Export House**, the company exports to over **10 countries**.
* **USA Focus:** The United States is the primary export destination, accounting for **94.43%** of total exports.
* **Global Reach:** Other key markets include **Canada, Egypt, UAE, and Saudi Arabia**.
* **US Subsidiary:** International marketing is facilitated through its wholly-owned US-based subsidiary, **Haique Stones Inc.**
* **Domestic Expansion:**
* The distribution network now spans **15 Indian states**.
* **Kishangarh Experience Centre:** A new flagship experience center and warehouse was inaugurated in **July 2025** in India’s "Marble City" to drive B2B and B2C engagement.
* **Mumbai Hub:** A strategic storage and sales office in Mumbai supports logistics for the Western Indian market.
---
### 4. Financial Performance & Capital Structure
The company has demonstrated robust growth, characterized by a significant leap in profitability and a strengthened balance sheet following its **2024 IPO**.
**Consolidated Financial Highlights:**
| Metric | FY 2023-24 | FY 2022-23 | Growth (%) |
| :--- | :--- | :--- | :--- |
| **Total Revenue from Operations** | **₹272.9 crore** | **₹174.4 crore** | **56.5%** |
| **Operating Profit (EBITDA)** | **₹31.3 crore** | **₹17.3 crore** | **80.7%** |
| **Profit After Tax (PAT)** | **₹10.16 crore** | **₹3.43 crore** | **196.2%** |
| **Operating Margin** | **11.48%** | **9.94%** | **+154 bps** |
**IPO and Debt Management:**
* **IPO Proceeds:** The **₹50.35 crore** raised was utilized for **working capital** and **prepayment of term loans**.
* **Liquidity:** Post-IPO, the company saw a **25% increase** in its **Current Ratio**.
* **Credit Profile:** **CRISIL** reaffirmed the company’s ratings in early 2025 at **CRISIL BB+/Stable** (Long-term) and **CRISIL A4+** (Short-term), though the long-term rating was later adjusted to **BB/Stable** in **February 2026** due to subsidiary-related pressures.
---
### 5. Corporate Restructuring & Strategic Divestment
In **late 2025**, Esprit Stones initiated a major restructuring to streamline operations and mitigate regulatory risks.
* **Addwaya Chemicals Divestment:** The company moved to sell its **51% stake** in **Addwaya Chemicals Private Limited** following a **March 2025** closure order from the **Rajasthan State Pollution Control Board (RSPCB)**.
* **Financial Impact:** The sale (completed **September 30, 2025**) for **₹1.21 crore** resulted in an exceptional gain of **₹52.49 lakhs**.
* **Subsidiary Reinvestment:** The company redirected focus toward its core stone business, investing **₹19.00 crore** into its wholly-owned subsidiary, **Haique Stones Private Limited**, via a rights issue in **September 2024**.
---
### 6. Sustainability & Environmental Stewardship
Esprit Stones is integrating green energy into its manufacturing process to reduce operational costs and carbon footprint.
* **Solar Investment:** A total investment of **₹10.31 crore** in energy conservation.
* **Capacity:** Includes **1,706 KW** of rooftop solar and a **1,300 KW** ground-mounted solar plant in **Gajner, Rajasthan**.
* **Product Evolution:** Strategic focus on developing **low-silica** and **hybrid quartz** to meet tightening international environmental and health compliance standards.
---
### 7. Risk Factors & Mitigation Strategies
Investors should monitor several key regulatory and market-related risks:
* **Residual Subsidiary Exposure:** Despite the divestment of Addwaya Chemicals, Esprit Stones remains exposed via an outstanding unsecured loan of **₹6.05 crore** and a **Corporate Guarantee** of **₹14.5 crore** provided to **HDFC Bank**.
* **Tax & Legal Litigation:**
* **GST Notices:** Alleged undischarged tax liabilities of **₹6.97 crore** (FY 2018-19) and orders regarding wrong availment of ITC totaling **₹1.81 crore** plus penalties.
* **Export Obligations:** Under the **EPCG Scheme**, the company has a pending export obligation of **USD 4,438,667** (as of March 2025).
* **International Trade Barriers:** While the **Anti-Dumping Duty (ADD)** for Esprit Stones in the USA was reduced to **Zero** in **November 2023**, the company remains subject to **Countervailing Duty (CVD)** reviews (currently **1.57% to 2.17%**).
* **Environmental Compliance:** The closure of the Addwaya facility highlights the risk of stringent **RSPCB** enforcement, requiring the company to maintain rigorous pollution control standards across all remaining sites.