Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Esprit Stones Ltd

ESPRIT
NSE
65.15
6.98%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Esprit Stones Ltd

ESPRIT
NSE
65.15
6.98%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
143Cr
Close
Close Price
65.15
Industry
Industry
Granite & Marble
PE
Price To Earnings
19.92
PS
Price To Sales
0.55
Revenue
Revenue
260Cr
Rev Gr TTM
Revenue Growth TTM
-10.30%
PAT Gr TTM
PAT Growth TTM
-43.98%
Peer Comparison
How does ESPRIT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ESPRIT
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
14412916116199
Growth YoY
Revenue Growth YoY%
11.624.8-38.4
Expenses
ExpensesCr
12611514214297
Operating Profit
Operating ProfitCr
181418192
OPM
OPM%
12.310.511.511.62.1
Other Income
Other IncomeCr
11123
Interest Expense
Interest ExpenseCr
55443
Depreciation
DepreciationCr
55555
PBT
PBTCr
131015172
Tax
TaxCr
31220
PAT
PATCr
6489-3
Growth YoY
PAT Growth YoY%
26.6126.3-134.4
NPM
NPM%
4.33.24.85.8-2.7
EPS
EPS
0.00.03.93.9-0.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
117144186174273321260
Growth
Revenue Growth%
23.229.4-6.556.517.8-19.2
Expenses
ExpensesCr
97116157157242284239
Operating Profit
Operating ProfitCr
20283017313721
OPM
OPM%
17.019.315.99.911.511.68.0
Other Income
Other IncomeCr
3242234
Interest Expense
Interest ExpenseCr
33361087
Depreciation
DepreciationCr
556791010
PBT
PBTCr
1522245142218
Tax
TaxCr
4652452
PAT
PATCr
101519410177
Growth
PAT Growth%
48.519.6-80.8190.066.7-61.0
NPM
NPM%
8.910.79.92.03.85.32.6
EPS
EPS
109.79.611.52.16.37.83.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
101010101622
Reserves
ReservesCr
1531495356111
Current Liabilities
Current LiabilitiesCr
527190114146141
Non Current Liabilities
Non Current LiabilitiesCr
253031625634
Total Liabilities
Total LiabilitiesCr
102141181238275310
Current Assets
Current AssetsCr
486883117153184
Non Current Assets
Non Current AssetsCr
547398121122126
Total Assets
Total AssetsCr
102141181238275310

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
32520-29147
Investing Cash Flow
Investing Cash FlowCr
-15-19-25-26-11-13
Financing Cash Flow
Financing Cash FlowCr
-1714654-310
Net Cash Flow
Net Cash FlowCr
011-103
Free Cash Flow
Free Cash FlowCr
21-15-11-654-6
CFO To PAT
CFO To PAT%
309.331.3110.2-801.6137.939.4
CFO To EBITDA
CFO To EBITDA%
161.817.468.8-164.545.418.2

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000234
Price To Earnings
Price To Earnings
0.00.00.00.00.014.9
Price To Sales
Price To Sales
0.00.00.00.00.00.7
Price To Book
Price To Book
0.00.00.00.00.01.8
EV To EBITDA
EV To EBITDA
0.71.41.66.73.98.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
55.055.346.543.639.140.1
OPM
OPM%
17.019.315.99.911.511.6
NPM
NPM%
8.910.79.92.03.85.3
ROCE
ROCE%
32.627.723.06.412.213.0
ROE
ROE%
41.738.331.45.714.312.9
ROA
ROA%
10.211.010.21.53.85.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Esprit Stones Limited is a vertically integrated Indian manufacturer of premium engineered surfaces, specializing in **Engineered Quartz** and **Engineered Marble**. Established in **2016** and headquartered in **Udaipur, Rajasthan**, the company has evolved from an export-oriented unit into a diversified global player. Following its transition to a **Public Limited Company** in **February 2024**, Esprit Stones successfully listed on the **NSE-Emerge SME Platform** in **August 2024**, raising **₹50.35 crore** to fuel its next phase of domestic and international expansion. --- ### 1. Vertically Integrated Manufacturing Ecosystem The company operates a sophisticated manufacturing hub in the mineral-rich belt of Rajasthan, utilizing imported machinery from **Italy and China** to maintain international quality standards. | Product Segment | Infrastructure | Annual Production Capacity | |:---|:---|:---| | **Engineered Quartz** | **3** Pressing Lines, **2** Polishing Lines | **~72 Lakhs sq. ft.** | | **Engineered Marble** | **1** Pressing Line, **2** Gangsaws, **1** Polishing Line | **~74 Lakhs sq. ft.** | | **Quartz Grit & Powder** | In-house processing facility | Primary raw material feedstock | **Strategic Backward Integration:** To ensure quality control and margin protection, the company processes its own **Quartz Grit**. While it previously manufactured its own **Unsaturated Polyester Resin** (capacity of **~18,000 Metric Tonnes**) via its subsidiary **Addwaya Chemicals**, the company is currently divesting this segment to focus on its core stone business. --- ### 2. Brand Strategy: The 'Haique' Luxury Positioning Esprit Stones has moved beyond commodity manufacturing to establish **'Haique'** as a premium flagship brand. This brand targets the "elevated living" segment, focusing on high-end aesthetics and functional superiority. * **Product Innovation:** The portfolio includes **Engineered Quartz** (90% natural quartz) and **Engineered Marble** (marble chips and resin). These surfaces are marketed as superior to natural stone due to being **non-porous**, **heat-resistant**, and **low-maintenance**. * **Design & R&D:** Continuous investment in **R&D** allows the company to innovate in textures, colors, and thicknesses, mimicking natural stone while providing industrial-grade durability. * **Application Diversity:** Beyond residential kitchen countertops and vanities, the company targets high-traffic commercial sectors including **hotels, airports, healthcare facilities, and metro stations**. --- ### 3. Market Footprint: Dual-Engine Growth Model The company balances a dominant export business with an aggressive expansion into the Indian domestic market. * **International Dominance:** As a **Government Recognized 3 Star Export House**, the company exports to over **10 countries**. * **USA Focus:** The United States is the primary export destination, accounting for **94.43%** of total exports. * **Global Reach:** Other key markets include **Canada, Egypt, UAE, and Saudi Arabia**. * **US Subsidiary:** International marketing is facilitated through its wholly-owned US-based subsidiary, **Haique Stones Inc.** * **Domestic Expansion:** * The distribution network now spans **15 Indian states**. * **Kishangarh Experience Centre:** A new flagship experience center and warehouse was inaugurated in **July 2025** in India’s "Marble City" to drive B2B and B2C engagement. * **Mumbai Hub:** A strategic storage and sales office in Mumbai supports logistics for the Western Indian market. --- ### 4. Financial Performance & Capital Structure The company has demonstrated robust growth, characterized by a significant leap in profitability and a strengthened balance sheet following its **2024 IPO**. **Consolidated Financial Highlights:** | Metric | FY 2023-24 | FY 2022-23 | Growth (%) | | :--- | :--- | :--- | :--- | | **Total Revenue from Operations** | **₹272.9 crore** | **₹174.4 crore** | **56.5%** | | **Operating Profit (EBITDA)** | **₹31.3 crore** | **₹17.3 crore** | **80.7%** | | **Profit After Tax (PAT)** | **₹10.16 crore** | **₹3.43 crore** | **196.2%** | | **Operating Margin** | **11.48%** | **9.94%** | **+154 bps** | **IPO and Debt Management:** * **IPO Proceeds:** The **₹50.35 crore** raised was utilized for **working capital** and **prepayment of term loans**. * **Liquidity:** Post-IPO, the company saw a **25% increase** in its **Current Ratio**. * **Credit Profile:** **CRISIL** reaffirmed the company’s ratings in early 2025 at **CRISIL BB+/Stable** (Long-term) and **CRISIL A4+** (Short-term), though the long-term rating was later adjusted to **BB/Stable** in **February 2026** due to subsidiary-related pressures. --- ### 5. Corporate Restructuring & Strategic Divestment In **late 2025**, Esprit Stones initiated a major restructuring to streamline operations and mitigate regulatory risks. * **Addwaya Chemicals Divestment:** The company moved to sell its **51% stake** in **Addwaya Chemicals Private Limited** following a **March 2025** closure order from the **Rajasthan State Pollution Control Board (RSPCB)**. * **Financial Impact:** The sale (completed **September 30, 2025**) for **₹1.21 crore** resulted in an exceptional gain of **₹52.49 lakhs**. * **Subsidiary Reinvestment:** The company redirected focus toward its core stone business, investing **₹19.00 crore** into its wholly-owned subsidiary, **Haique Stones Private Limited**, via a rights issue in **September 2024**. --- ### 6. Sustainability & Environmental Stewardship Esprit Stones is integrating green energy into its manufacturing process to reduce operational costs and carbon footprint. * **Solar Investment:** A total investment of **₹10.31 crore** in energy conservation. * **Capacity:** Includes **1,706 KW** of rooftop solar and a **1,300 KW** ground-mounted solar plant in **Gajner, Rajasthan**. * **Product Evolution:** Strategic focus on developing **low-silica** and **hybrid quartz** to meet tightening international environmental and health compliance standards. --- ### 7. Risk Factors & Mitigation Strategies Investors should monitor several key regulatory and market-related risks: * **Residual Subsidiary Exposure:** Despite the divestment of Addwaya Chemicals, Esprit Stones remains exposed via an outstanding unsecured loan of **₹6.05 crore** and a **Corporate Guarantee** of **₹14.5 crore** provided to **HDFC Bank**. * **Tax & Legal Litigation:** * **GST Notices:** Alleged undischarged tax liabilities of **₹6.97 crore** (FY 2018-19) and orders regarding wrong availment of ITC totaling **₹1.81 crore** plus penalties. * **Export Obligations:** Under the **EPCG Scheme**, the company has a pending export obligation of **USD 4,438,667** (as of March 2025). * **International Trade Barriers:** While the **Anti-Dumping Duty (ADD)** for Esprit Stones in the USA was reduced to **Zero** in **November 2023**, the company remains subject to **Countervailing Duty (CVD)** reviews (currently **1.57% to 2.17%**). * **Environmental Compliance:** The closure of the Addwaya facility highlights the risk of stringent **RSPCB** enforcement, requiring the company to maintain rigorous pollution control standards across all remaining sites.