Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Essar Shipping Ltd

ESSARSHPNG
NSE
29.42
9.74%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Essar Shipping Ltd

ESSARSHPNG
NSE
29.42
9.74%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
609Cr
Close
Close Price
29.42
Industry
Industry
Shipping
PE
Price To Earnings
PS
Price To Sales
-4.31
Revenue
Revenue
-141Cr
Rev Gr TTM
Revenue Growth TTM
-190.68%
PAT Gr TTM
PAT Growth TTM
-110.73%
Peer Comparison
How does ESSARSHPNG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ESSARSHPNG
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1411123331483-143200
Growth YoY
Revenue Growth YoY%
-7.0-30.5-30.1-82.1-81.5-76.71,155.819.0-5,736.2-33.5-100.0-98.7
Expenses
ExpensesCr
58251934715411-113635
Operating Profit
Operating ProfitCr
93-13-17-32-4-6-8-30-5-3-4
OPM
OPM%
62.023.2-112.7-640.7-1,248.0-175.2-4.4-267.421.2-279.3-31,800.0-11,175.0
Other Income
Other IncomeCr
32846-3223-16777064486-50
Interest Expense
Interest ExpenseCr
-441110164529282321161833
Depreciation
DepreciationCr
411111100000000
PBT
PBTCr
37626-37-41-53-35642391327-16-88
Tax
TaxCr
-10-1000000000
PAT
PATCr
37726-36-41-53-35642391327-16-88
Growth YoY
PAT Growth YoY%
62.5267.117.2-103.1-114.1-232.21,888.2194.8124.0179.2-102.4-324.9
NPM
NPM%
2,746.2239.9-305.1-1,602.7-2,094.1-1,359.5434.41,277.2-8.91,618.9-1,56,500.0-2,20,500.0
EPS
EPS
17.61.3-1.7-2.0-2.6-1.731.01.90.61.3-0.8-4.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,9111,7202,1941,2081,3091,344472328612010-141
Growth
Revenue Growth%
2.8-10.027.6-45.08.42.7-64.9-30.4-81.5-66.6-49.3-1,478.4
Expenses
ExpensesCr
1,6841,4411,8159629771,084442265288760-99
Operating Profit
Operating ProfitCr
227279379246332261306332-67-50-43
OPM
OPM%
11.916.217.320.425.319.46.319.253.1-331.0-482.630.2
Other Income
Other IncomeCr
243199-69-1,201-3,430-1,342133191,7647580767
Interest Expense
Interest ExpenseCr
4775424673873964334893561328110187
Depreciation
DepreciationCr
424464391304282172174106413211
PBT
PBTCr
-432-528-547-1,646-3,776-1,686-620-811,624-105657-64
Tax
TaxCr
27223831110-26-100
PAT
PATCr
-459-550-585-1,649-3,778-1,687-621-811,650-104657-64
Growth
PAT Growth%
-88.2-19.9-6.3-182.1-129.155.463.286.92,136.5-106.3729.4-109.7
NPM
NPM%
-24.0-32.0-26.6-136.5-288.5-125.5-131.5-24.72,720.0-515.46,399.345.0
EPS
EPS
-22.4-27.0-28.2-81.4-13.7-81.5-30.0-3.879.7-5.031.9-3.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
205207207207207207207207207207207207
Reserves
ReservesCr
6,6753,0292,4001,163-2,117-4,428-5,020-5,121-2,949-3,014-2,587-2,578
Current Liabilities
Current LiabilitiesCr
4,0133,6816,0664,3284,3064,3304,8904,1383,2722,9621,2731,145
Non Current Liabilities
Non Current LiabilitiesCr
2,5593,1507961,7541,9041,9751,7431,6783986231,4061,523
Total Liabilities
Total LiabilitiesCr
13,45210,1639,4967,6454,5632,3452,0841,1701,047911300297
Current Assets
Current AssetsCr
3,2613,4713,3532,2971,3341,3161,1741,0179488858751
Non Current Assets
Non Current AssetsCr
10,1916,6926,1435,3483,2281,0309101539926212246
Total Assets
Total AssetsCr
13,45210,1639,4967,6454,5632,3452,0841,1701,047911300297

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
55934527448715721097140514-47531
Investing Cash Flow
Investing Cash FlowCr
3782713719-6178-544939057268
Financing Cash Flow
Financing Cash FlowCr
-961-374-285-1,188-236-263-86-627-969-71-211
Net Cash Flow
Net Cash FlowCr
-24-1218-85126-436-365-60587
Free Cash Flow
Free Cash FlowCr
72137130667719617741551560-47531
CFO To PAT
CFO To PAT%
-121.7-62.8-46.9-29.5-4.2-12.5-15.6-173.231.144.680.8
CFO To EBITDA
CFO To EBITDA%
246.0124.072.3197.947.380.7324.5222.81,594.669.4-1,071.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
449518580472217112162157166432449
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.10.00.7
Price To Sales
Price To Sales
0.20.30.30.40.20.10.30.52.721.343.8
Price To Book
Price To Book
0.10.20.20.3-0.10.00.00.0-0.1-0.1-0.2
EV To EBITDA
EV To EBITDA
13.714.76.610.66.37.8159.164.188.3-45.5-41.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
11.916.217.320.425.319.46.319.253.1-331.0-482.6
NPM
NPM%
-24.0-32.0-26.6-136.5-288.5-125.5-131.5-24.72,720.0-515.46,399.3
ROCE
ROCE%
0.50.2-1.7-35.363,302.855.861.3-27.5-4,601.114.4-101.2
ROE
ROE%
-6.7-17.0-22.4-120.4197.840.012.91.6-60.23.7-27.6
ROA
ROA%
-3.4-5.4-6.2-21.6-82.8-71.9-29.8-6.9157.7-11.4219.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Essar Shipping Limited (**ESL**) is an Indian-listed integrated logistics and supply chain solutions provider. Historically a major player in maritime transportation and oilfield services, the company is currently undergoing a fundamental structural transformation. The group is transitioning from a high-leverage, asset-heavy model toward a lean, debt-free operating structure focused on specialized maritime niches and consultancy services. --- ### **Strategic Pivot: Asset Monetization and Debt Elimination** The company’s primary strategic objective is the systematic liquidation of its **Overseas Direct Investments (ODI)** to achieve a **debt-free** status. This "monetization-to-repayment" cycle is the central driver of ESL’s current financial activity. * **FCCB Redemption:** ESL has successfully completed the full redemption of its **Foreign Currency Convertible Bonds (FCCBs)**. Following a partial repayment of **₹1,003.45 crore**, a final balance of **₹242 crore** was settled in **July 2024** using short-term loans from group companies. * **Divestment of Overseas Holdings:** The company is aggressively divesting non-core and overseas assets to realize contractual receivables: * **Energy II Limited (Bermuda):** Divested **39,037,276 shares** for approximately **USD 60.90 million**. * **OGD Services Holdings (Mauritius):** Executed the sale of **246,600,001 equity shares** and **2.07 crore CCPS**. * **Essar Shipping DMCC (Dubai):** Disinvested **100% stake** (137,122 shares) to group entities at fair market value. * **DrillXplore Services:** Entire stake sold in **February 2026**. * **Realized Gains:** These divestments have significantly impacted the bottom line. In **FY 2024-25**, the company recognized a profit of **₹292.03 crore** from partial sales, followed by a further profit of **₹47.78 crore** in **FY 2025-26** from balance stake sales. --- ### **Core Business Segments and Operational Status** ESL’s operations are categorized into two reportable segments, though both are currently being recalibrated: #### **1. Fleet Operating and Chartering** The company engages in international and coastal voyages. While the fleet has been reduced during the restructuring phase, the current focus is on steady-state income and future-ready vessels. * **Current Asset Base:** The company currently operates a **Tug vessel** employed on a long-term charter at market rates to ensure consistent cash flow. * **Future Fleet Strategy:** Management is monitoring the market to acquire ships at "opportune times." The focus is shifting toward the **LNG segment**, **LPG carriers** (which saw **23%** of new global orders in 2023), and **Ammonia (NH3) vessels** designed for the green energy transition. #### **2. Oilfields Services** This segment provides land rigs and semi-submersible rigs, primarily through management and consultancy. * **Rig Management:** ESL provides management services for a semi-submersible rig to an overseas subsidiary and consultancy for jack-up rig operations. * **Market Outlook:** Despite regional volatility, ESL anticipates a **7% growth** in global rig demand and a **CAGR of 5.14%** in Indian crude oil consumption through **FY40**. --- ### **Financial Restructuring and Liability Management** ESL is addressing a historical working capital mismatch and negative net worth through aggressive settlements and debt-to-equity/instrument conversions. **Debt Conversion and Issuance (2024-2026):** To formalize inter-corporate deposits (ICDs) and manage liquidity, ESL has issued several series of **Non-Convertible Debentures (NCDs)**: | Instrument Type | Allottee | Value | Status | | :--- | :--- | :--- | :--- | | **1% Secured NCDs** | Abhinand Ventures Pvt Ltd | **₹600 crore** | Allotted Aug 2024 | | **8.25% Secured NCDs** | Abhinand Ventures Pvt Ltd | **₹250 crore** | Allotted Aug 2024 | | **1% Unsecured NCDs** | Essar Steel Metal Trading Ltd | **₹292 crore** | Approved July 2024 | **Key Financial Metrics:** * **Net Profit (Standalone FY 2024-25):** **₹370.95 crore** (reversing a loss of **₹70.76 crore** in the previous year). * **Exceptional Gains:** A massive gain of **₹1,318.21 crore** was recognized in **FY 2023** following the settlement of NCDs. * **Net Worth Improvement:** As of **February 2026**, the company’s net worth improved by **₹356 crore** compared to March 2025. * **Interest Profile:** The weighted average interest rate on borrowings stood at **5.74% p.a.** as of March 2025. --- ### **Technological Integration and Risk Mitigation** ESL has modernized its internal systems to improve asset utilization and manage economic volatility. * **SAP Implementation:** The company uses **SAP** for financial, budget, and purchase management. Planned maintenance systems for all vessels are being integrated into SAP to maximize uptime. * **Foreign Exchange Management:** In **FY 2024-25**, the company managed earnings of **₹501.36 crores** against an outgo of **₹534.48 crores**. * **Hedging:** The company utilizes hedging strategies to manage **interest rate risks** and enters into **long-term contracts** with global majors to mitigate economic cyclicality. --- ### **Critical Risk Factors and Material Uncertainties** Investors should note that ESL is currently classified under a **"Going Concern"** uncertainty due to several legacy and systemic factors: * **Solvency and Liquidation:** * **Accumulated Losses:** Standalone losses stand at **₹6,164.19 crore** (as of Dec 2025), significantly eroding the capital base. * **Subsidiary Liquidation:** **OGD Services Limited** and **Seros Drilling Private Limited** are under liquidation. ESL, as a guarantor, has had to pay one-time settlements (**OTS**) totaling **₹117 crore** across FY25 and FY26. * **Regulatory and Legal:** * **SFIO Investigation:** In **August 2025**, the **Serious Fraud Investigation Office** initiated an investigation into the company’s affairs under **Section 212** of the Companies Act. * **Compliance:** The company has faced penalties for delays in **Related Party Transaction** disclosures and **Audit Committee** quorum lapses. * **Market and Environmental:** * **Decarbonization Costs:** Transitioning to cleaner fuels (IMO EEXI/CII mandates) is a major future cost driver; fuel could eventually account for **two-thirds** of variable operating expenses. * **Rig Market Softness:** Global marketed utilization for semi-submersibles fell to **78%** in early 2025, and WTI crude prices softened to **~$65/bbl**, impacting demand for offshore services. --- ### **Corporate Structure and Consolidation Status** The group structure has been streamlined as of **February 2026**: | Entity Type | Included in Consolidation | Excluded / Liquidated | | :--- | :--- | :--- | | **Subsidiaries** | OGD Services Holding (Mauritius), Essar Shipping DMCC (Dubai), Gargnano S.A. de C.V. (Mexico) | OGD Services Limited (Liquidation) | | **Associates/JVs** | — | Seros Oilfields, Energy II Ltd (Sold), Seros Drilling (Liquidation) | ### **Future Outlook** ESL’s future viability depends on the successful execution of its **consultancy services** pivot and the potential **in-chartering** of vessels to rebuild its operating portfolio. While the company has successfully settled massive legacy debts (FCCBs and NCDs), it remains in a high-risk recovery phase, focused on stabilizing its balance sheet and navigating stringent global maritime environmental regulations.