Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹609Cr
Rev Gr TTM
Revenue Growth TTM
-190.68%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ESSARSHPNG
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -7.0 | -30.5 | -30.1 | -82.1 | -81.5 | -76.7 | 1,155.8 | 19.0 | -5,736.2 | -33.5 | -100.0 | -98.7 |
| 5 | 8 | 25 | 19 | 34 | 7 | 154 | 11 | -113 | 6 | 3 | 5 |
Operating Profit Operating ProfitCr |
| 62.0 | 23.2 | -112.7 | -640.7 | -1,248.0 | -175.2 | -4.4 | -267.4 | 21.2 | -279.3 | -31,800.0 | -11,175.0 |
Other Income Other IncomeCr | 328 | 46 | -3 | 2 | 23 | -1 | 677 | 70 | 64 | 48 | 6 | -50 |
Interest Expense Interest ExpenseCr | -44 | 11 | 10 | 16 | 45 | 29 | 28 | 23 | 21 | 16 | 18 | 33 |
Depreciation DepreciationCr | 4 | 11 | 11 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 376 | 26 | -37 | -41 | -53 | -35 | 642 | 39 | 13 | 27 | -16 | -88 |
| -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 62.5 | 267.1 | 17.2 | -103.1 | -114.1 | -232.2 | 1,888.2 | 194.8 | 124.0 | 179.2 | -102.4 | -324.9 |
| 2,746.2 | 239.9 | -305.1 | -1,602.7 | -2,094.1 | -1,359.5 | 434.4 | 1,277.2 | -8.9 | 1,618.9 | -1,56,500.0 | -2,20,500.0 |
| 17.6 | 1.3 | -1.7 | -2.0 | -2.6 | -1.7 | 31.0 | 1.9 | 0.6 | 1.3 | -0.8 | -4.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 2.8 | -10.0 | 27.6 | -45.0 | 8.4 | 2.7 | -64.9 | -30.4 | -81.5 | -66.6 | -49.3 | -1,478.4 |
| 1,684 | 1,441 | 1,815 | 962 | 977 | 1,084 | 442 | 265 | 28 | 87 | 60 | -99 |
Operating Profit Operating ProfitCr |
| 11.9 | 16.2 | 17.3 | 20.4 | 25.3 | 19.4 | 6.3 | 19.2 | 53.1 | -331.0 | -482.6 | 30.2 |
Other Income Other IncomeCr | 243 | 199 | -69 | -1,201 | -3,430 | -1,342 | 13 | 319 | 1,764 | 75 | 807 | 67 |
Interest Expense Interest ExpenseCr | 477 | 542 | 467 | 387 | 396 | 433 | 489 | 356 | 132 | 81 | 101 | 87 |
Depreciation DepreciationCr | 424 | 464 | 391 | 304 | 282 | 172 | 174 | 106 | 41 | 32 | 1 | 1 |
| -432 | -528 | -547 | -1,646 | -3,776 | -1,686 | -620 | -81 | 1,624 | -105 | 657 | -64 |
| 27 | 22 | 38 | 3 | 1 | 1 | 1 | 0 | -26 | -1 | 0 | 0 |
|
| -88.2 | -19.9 | -6.3 | -182.1 | -129.1 | 55.4 | 63.2 | 86.9 | 2,136.5 | -106.3 | 729.4 | -109.7 |
| -24.0 | -32.0 | -26.6 | -136.5 | -288.5 | -125.5 | -131.5 | -24.7 | 2,720.0 | -515.4 | 6,399.3 | 45.0 |
| -22.4 | -27.0 | -28.2 | -81.4 | -13.7 | -81.5 | -30.0 | -3.8 | 79.7 | -5.0 | 31.9 | -3.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 205 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 207 |
| 6,675 | 3,029 | 2,400 | 1,163 | -2,117 | -4,428 | -5,020 | -5,121 | -2,949 | -3,014 | -2,587 | -2,578 |
Current Liabilities Current LiabilitiesCr | 4,013 | 3,681 | 6,066 | 4,328 | 4,306 | 4,330 | 4,890 | 4,138 | 3,272 | 2,962 | 1,273 | 1,145 |
Non Current Liabilities Non Current LiabilitiesCr | 2,559 | 3,150 | 796 | 1,754 | 1,904 | 1,975 | 1,743 | 1,678 | 398 | 623 | 1,406 | 1,523 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 3,261 | 3,471 | 3,353 | 2,297 | 1,334 | 1,316 | 1,174 | 1,017 | 948 | 885 | 87 | 51 |
Non Current Assets Non Current AssetsCr | 10,191 | 6,692 | 6,143 | 5,348 | 3,228 | 1,030 | 910 | 153 | 99 | 26 | 212 | 246 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 559 | 345 | 274 | 487 | 157 | 210 | 97 | 140 | 514 | -47 | 531 |
Investing Cash Flow Investing Cash FlowCr | 378 | 27 | 13 | 719 | -6 | 178 | -54 | 493 | 90 | 57 | 268 |
Financing Cash Flow Financing Cash FlowCr | -961 | -374 | -285 | -1,188 | -236 | -263 | -86 | -627 | -969 | -71 | -211 |
|
Free Cash Flow Free Cash FlowCr | 721 | 371 | 306 | 677 | 196 | 177 | 41 | 551 | 560 | -47 | 531 |
| -121.7 | -62.8 | -46.9 | -29.5 | -4.2 | -12.5 | -15.6 | -173.2 | 31.1 | 44.6 | 80.8 |
CFO To EBITDA CFO To EBITDA% | 246.0 | 124.0 | 72.3 | 197.9 | 47.3 | 80.7 | 324.5 | 222.8 | 1,594.6 | 69.4 | -1,071.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 449 | 518 | 580 | 472 | 217 | 112 | 162 | 157 | 166 | 432 | 449 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.7 |
Price To Sales Price To Sales | 0.2 | 0.3 | 0.3 | 0.4 | 0.2 | 0.1 | 0.3 | 0.5 | 2.7 | 21.3 | 43.8 |
Price To Book Price To Book | 0.1 | 0.2 | 0.2 | 0.3 | -0.1 | 0.0 | 0.0 | 0.0 | -0.1 | -0.1 | -0.2 |
| 13.7 | 14.7 | 6.6 | 10.6 | 6.3 | 7.8 | 159.1 | 64.1 | 88.3 | -45.5 | -41.9 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 11.9 | 16.2 | 17.3 | 20.4 | 25.3 | 19.4 | 6.3 | 19.2 | 53.1 | -331.0 | -482.6 |
| -24.0 | -32.0 | -26.6 | -136.5 | -288.5 | -125.5 | -131.5 | -24.7 | 2,720.0 | -515.4 | 6,399.3 |
| 0.5 | 0.2 | -1.7 | -35.3 | 63,302.8 | 55.8 | 61.3 | -27.5 | -4,601.1 | 14.4 | -101.2 |
| -6.7 | -17.0 | -22.4 | -120.4 | 197.8 | 40.0 | 12.9 | 1.6 | -60.2 | 3.7 | -27.6 |
| -3.4 | -5.4 | -6.2 | -21.6 | -82.8 | -71.9 | -29.8 | -6.9 | 157.7 | -11.4 | 219.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Essar Shipping Limited (**ESL**) is an Indian-listed integrated logistics and supply chain solutions provider. Historically a major player in maritime transportation and oilfield services, the company is currently undergoing a fundamental structural transformation. The group is transitioning from a high-leverage, asset-heavy model toward a lean, debt-free operating structure focused on specialized maritime niches and consultancy services.
---
### **Strategic Pivot: Asset Monetization and Debt Elimination**
The company’s primary strategic objective is the systematic liquidation of its **Overseas Direct Investments (ODI)** to achieve a **debt-free** status. This "monetization-to-repayment" cycle is the central driver of ESL’s current financial activity.
* **FCCB Redemption:** ESL has successfully completed the full redemption of its **Foreign Currency Convertible Bonds (FCCBs)**. Following a partial repayment of **₹1,003.45 crore**, a final balance of **₹242 crore** was settled in **July 2024** using short-term loans from group companies.
* **Divestment of Overseas Holdings:** The company is aggressively divesting non-core and overseas assets to realize contractual receivables:
* **Energy II Limited (Bermuda):** Divested **39,037,276 shares** for approximately **USD 60.90 million**.
* **OGD Services Holdings (Mauritius):** Executed the sale of **246,600,001 equity shares** and **2.07 crore CCPS**.
* **Essar Shipping DMCC (Dubai):** Disinvested **100% stake** (137,122 shares) to group entities at fair market value.
* **DrillXplore Services:** Entire stake sold in **February 2026**.
* **Realized Gains:** These divestments have significantly impacted the bottom line. In **FY 2024-25**, the company recognized a profit of **₹292.03 crore** from partial sales, followed by a further profit of **₹47.78 crore** in **FY 2025-26** from balance stake sales.
---
### **Core Business Segments and Operational Status**
ESL’s operations are categorized into two reportable segments, though both are currently being recalibrated:
#### **1. Fleet Operating and Chartering**
The company engages in international and coastal voyages. While the fleet has been reduced during the restructuring phase, the current focus is on steady-state income and future-ready vessels.
* **Current Asset Base:** The company currently operates a **Tug vessel** employed on a long-term charter at market rates to ensure consistent cash flow.
* **Future Fleet Strategy:** Management is monitoring the market to acquire ships at "opportune times." The focus is shifting toward the **LNG segment**, **LPG carriers** (which saw **23%** of new global orders in 2023), and **Ammonia (NH3) vessels** designed for the green energy transition.
#### **2. Oilfields Services**
This segment provides land rigs and semi-submersible rigs, primarily through management and consultancy.
* **Rig Management:** ESL provides management services for a semi-submersible rig to an overseas subsidiary and consultancy for jack-up rig operations.
* **Market Outlook:** Despite regional volatility, ESL anticipates a **7% growth** in global rig demand and a **CAGR of 5.14%** in Indian crude oil consumption through **FY40**.
---
### **Financial Restructuring and Liability Management**
ESL is addressing a historical working capital mismatch and negative net worth through aggressive settlements and debt-to-equity/instrument conversions.
**Debt Conversion and Issuance (2024-2026):**
To formalize inter-corporate deposits (ICDs) and manage liquidity, ESL has issued several series of **Non-Convertible Debentures (NCDs)**:
| Instrument Type | Allottee | Value | Status |
| :--- | :--- | :--- | :--- |
| **1% Secured NCDs** | Abhinand Ventures Pvt Ltd | **₹600 crore** | Allotted Aug 2024 |
| **8.25% Secured NCDs** | Abhinand Ventures Pvt Ltd | **₹250 crore** | Allotted Aug 2024 |
| **1% Unsecured NCDs** | Essar Steel Metal Trading Ltd | **₹292 crore** | Approved July 2024 |
**Key Financial Metrics:**
* **Net Profit (Standalone FY 2024-25):** **₹370.95 crore** (reversing a loss of **₹70.76 crore** in the previous year).
* **Exceptional Gains:** A massive gain of **₹1,318.21 crore** was recognized in **FY 2023** following the settlement of NCDs.
* **Net Worth Improvement:** As of **February 2026**, the company’s net worth improved by **₹356 crore** compared to March 2025.
* **Interest Profile:** The weighted average interest rate on borrowings stood at **5.74% p.a.** as of March 2025.
---
### **Technological Integration and Risk Mitigation**
ESL has modernized its internal systems to improve asset utilization and manage economic volatility.
* **SAP Implementation:** The company uses **SAP** for financial, budget, and purchase management. Planned maintenance systems for all vessels are being integrated into SAP to maximize uptime.
* **Foreign Exchange Management:** In **FY 2024-25**, the company managed earnings of **₹501.36 crores** against an outgo of **₹534.48 crores**.
* **Hedging:** The company utilizes hedging strategies to manage **interest rate risks** and enters into **long-term contracts** with global majors to mitigate economic cyclicality.
---
### **Critical Risk Factors and Material Uncertainties**
Investors should note that ESL is currently classified under a **"Going Concern"** uncertainty due to several legacy and systemic factors:
* **Solvency and Liquidation:**
* **Accumulated Losses:** Standalone losses stand at **₹6,164.19 crore** (as of Dec 2025), significantly eroding the capital base.
* **Subsidiary Liquidation:** **OGD Services Limited** and **Seros Drilling Private Limited** are under liquidation. ESL, as a guarantor, has had to pay one-time settlements (**OTS**) totaling **₹117 crore** across FY25 and FY26.
* **Regulatory and Legal:**
* **SFIO Investigation:** In **August 2025**, the **Serious Fraud Investigation Office** initiated an investigation into the company’s affairs under **Section 212** of the Companies Act.
* **Compliance:** The company has faced penalties for delays in **Related Party Transaction** disclosures and **Audit Committee** quorum lapses.
* **Market and Environmental:**
* **Decarbonization Costs:** Transitioning to cleaner fuels (IMO EEXI/CII mandates) is a major future cost driver; fuel could eventually account for **two-thirds** of variable operating expenses.
* **Rig Market Softness:** Global marketed utilization for semi-submersibles fell to **78%** in early 2025, and WTI crude prices softened to **~$65/bbl**, impacting demand for offshore services.
---
### **Corporate Structure and Consolidation Status**
The group structure has been streamlined as of **February 2026**:
| Entity Type | Included in Consolidation | Excluded / Liquidated |
| :--- | :--- | :--- |
| **Subsidiaries** | OGD Services Holding (Mauritius), Essar Shipping DMCC (Dubai), Gargnano S.A. de C.V. (Mexico) | OGD Services Limited (Liquidation) |
| **Associates/JVs** | — | Seros Oilfields, Energy II Ltd (Sold), Seros Drilling (Liquidation) |
### **Future Outlook**
ESL’s future viability depends on the successful execution of its **consultancy services** pivot and the potential **in-chartering** of vessels to rebuild its operating portfolio. While the company has successfully settled massive legacy debts (FCCBs and NCDs), it remains in a high-risk recovery phase, focused on stabilizing its balance sheet and navigating stringent global maritime environmental regulations.