Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Integra Essentia Ltd

ESSENTIA
NSE
1.33
1.48%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Integra Essentia Ltd

ESSENTIA
NSE
1.33
1.48%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
142Cr
Close
Close Price
1.33
Industry
Industry
Trading
PE
Price To Earnings
66.50
PS
Price To Sales
0.32
Revenue
Revenue
439Cr
Rev Gr TTM
Revenue Growth TTM
0.99%
PAT Gr TTM
PAT Growth TTM
-71.52%
Peer Comparison
How does ESSENTIA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ESSENTIA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
67556762938613112510079121140
Growth YoY
Revenue Growth YoY%
34.0-1.717.11.638.756.596.0100.87.1-8.5-8.012.4
Expenses
ExpensesCr
66546462938413012310078118138
Operating Profit
Operating ProfitCr
213002120122
OPM
OPM%
2.32.34.70.40.22.41.11.30.01.32.01.7
Other Income
Other IncomeCr
118272023112
Interest Expense
Interest ExpenseCr
000000011111
Depreciation
DepreciationCr
011111111111
PBT
PBTCr
2210163021122
Tax
TaxCr
112011011011
PAT
PATCr
218162010111
Growth YoY
PAT Growth YoY%
213.0103.5251.4-68.3250.9107.6-96.374.7-100.8-78.0289.30.0
NPM
NPM%
2.52.111.31.16.42.90.21.0-0.10.70.90.9
EPS
EPS
0.00.00.10.00.10.00.00.00.00.00.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
69241277442439
Growth
Revenue Growth%
252.314.859.3-0.5
Expenses
ExpensesCr
67238272437434
Operating Profit
Operating ProfitCr
13556
OPM
OPM%
1.51.31.81.21.3
Other Income
Other IncomeCr
041966
Interest Expense
Interest ExpenseCr
00123
Depreciation
DepreciationCr
00444
PBT
PBTCr
171965
Tax
TaxCr
01422
PAT
PATCr
171543
Growth
PAT Growth%
512.6131.5-75.1-26.6
NPM
NPM%
1.62.85.60.90.6
EPS
EPS
0.10.10.20.00.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
114691107107
Reserves
ReservesCr
-4030266365
Current Liabilities
Current LiabilitiesCr
4657774676
Non Current Liabilities
Non Current LiabilitiesCr
0288510
Total Liabilities
Total LiabilitiesCr
17161202221257
Current Assets
Current AssetsCr
171859104162
Non Current Assets
Non Current AssetsCr
014314311795
Total Assets
Total AssetsCr
17161202221257

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
047-10-91
Investing Cash Flow
Investing Cash FlowCr
0-140323
Financing Cash Flow
Financing Cash FlowCr
098466
Net Cash Flow
Net Cash FlowCr
05-4-2
Free Cash Flow
Free Cash FlowCr
07-12-110
CFO To PAT
CFO To PAT%
28.1705.0-67.9-2,381.7
CFO To EBITDA
CFO To EBITDA%
29.01,508.7-214.6-1,763.3

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
20276304225
Price To Earnings
Price To Earnings
18.640.319.652.8
Price To Sales
Price To Sales
0.31.11.10.5
Price To Book
Price To Book
-0.73.72.61.3
EV To EBITDA
EV To EBITDA
46.196.063.448.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
3.12.43.22.6
OPM
OPM%
1.51.31.81.2
NPM
NPM%
1.62.85.60.9
ROCE
ROCE%
-312.67.015.84.0
ROE
ROE%
-3.78.813.22.3
ROA
ROA%
6.54.17.71.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Integra Essentia Ltd. (formerly Five Star Mercantile Limited, renamed in February 2022) is a Delhi-based, diversified Indian enterprise focused on **Life Essentials**—fundamental human needs encapsulated in the national ethos of *"Roti, Kapda aur Makan"* (Food, Clothing, Shelter). The company operates across four core verticals: **FMCG (including agro products and winery), Textiles & Apparel, Infrastructure, and Renewable Energy**. Listed on both the **BSE (Scrip Code: 535958)** and **NSE (Symbol: ESSENTIA)**, Integra Essentia has strategically repositioned itself as a vertically integrated, multi-category provider of essential goods and services, with a strong emphasis on sustainable, asset-backed growth. --- ### **Core Business Segments** #### **1. Food (Agro Products & Winery – "Roti")** - **Agro Trading**: The company trades in certified organic and conventional agricultural commodities including **rice, wheat, pulses, tea, coffee, spices, fruits, dairy, and agro nutraceuticals**. - **Key Milestones**: - Secured a major **trial supply order of 500 MT of rice from ITC Group’s Agri Division** (May 2024), signaling potential for long-term domestic supply partnerships. - Agro division secured **advance orders worth ₹68 million (Jul 2022)** and **₹180 million (Dec 2023)**; ongoing supply contracts with **Sarveshwar Foods & Himalayan Bio Organic Foods** for up to **₹900 million annually**. - Plans to **lease 2,000 acres** for organic cultivation and expand into international markets (Aug 2022–2024). - **Winery Acquisition – Chateau Indage**: - Acquired in **2023 (announced Feb 2023, finalized mid-2024)** for **₹40 crore**. - Located in **Narayangaon, Pune (Maharashtra)**—a region identified after a two-year study with **Champagne Technologie, France**—as ideal for viticulture due to its **climate, soil (lime-rich, chalky), and topography** resembling Champagne. - Assets include: - **58,612 sqm vineyard land** - **16,629 sqm built-up infrastructure** - **60 lakh litres stainless steel storage capacity** - Crushing capacity: **90 tonnes/hour** - **Four bottling lines**, advanced fermentation systems. - One of only **nine wineries globally** using the **traditional *méthode champenoise*** for bottle-fermented sparkling wines. - Cultivates over **2,000 acres** across India using **French Vitis vinifera varietals grafted on local rootstocks**, ensuring disease resistance and premium grape quality. - Offers **32 wine labels**, including red, white, rosé, dessert, and sparkling wines. - **Strategic Winery Partnership**: - Entered into a **performance-driven operating agreement with Oniv Beverages**, a specialist in premium alcoholic beverages. - **Oniv manages full operations (production, branding, marketing, distribution)**; **Integra retains ownership and strategic control**, receiving a pre-agreed profit share. - This model allows **asset-backed returns without operational risk**. - **Growth Rationale**: - Aligned with projected **double-digit growth in India’s wine industry**, driven by urbanization, rising disposable incomes, and health-conscious younger demographics. - Positioned for **brand development, exports, and forward integration** in the premium beverage segment. --- #### **2. Clothing (Textiles & Garments – "Kapda")** - Offers a wide range of textile and apparel products: - **Bed & table linen, upholstery, curtains, carpets, rugs** - **Apparel for men, women, and children** - Supplies to **domestic markets, hotels, and hospitals**. - Strategic focus on **brand building and retail expansion**, including partnerships with multi-brand outlets. --- #### **3. Infrastructure ("Makan")** - Serves construction and infrastructure sectors with trading in: - **TMT bars, girders, hollow sections, cement, bricks, tiles, mortars, bitumen, pipes, electrical conduits, switches, and circuit breakers**. - **Irrigation systems**: drip, sprinkler, hybrid, borewell pumps, and rainwater harvesting systems. - Supplies bulk materials for **highway, industrial, commercial, and affordable housing projects**, including government initiatives like **Housing for All** and **Vibrant Villages Programme**. #### **Merger with G G Engineering Limited (GGEL)**: - **Announced Aug 2025**: Strengthens infrastructure division with **high-quality structural steel products**. - GGEL (incorporated in 2006) specializes in engineering and construction steels used in **mega infrastructure and industrial projects**. - Combined entity aims to **enhance operational capabilities, scale, and market reach (domestic & international)**. --- #### **4. Energy (Renewable Energy Solutions – "Makan")** - Supplies materials and systems for **solar power, hydrogen cell generators, and energy storage (batteries)**. - Aligned with national clean energy goals and growing global demand for sustainable infrastructure. --- ### **Strategic Initiatives & Expansion** - **Vertical Integration & Backward Linkages**: - Owns a **66% stake in a joint venture** operating a **fully licensed rice processing facility in Bareilly, UP**. - **21,000 MT annual capacity**, using **Japanese and American equipment**. - Investment of **₹60 million** planned for working capital to fulfill export orders. - Acquired **7.66 acres of industrial land in Hissar, Haryana (Dec 2022)** to build its own **agro-processing and manufacturing unit** for backward integration. - **Retail Expansion**: - Signed MoU (Nov 2022) to acquire **On Door Concepts Pvt. Ltd.**, a **multi-brand retail chain with 100+ stores across 45 cities** in tier 3–5 towns. - Tech-enabled platform supporting **kirana stores and first-time entrepreneurs** with logistics, marketing, and management. - Supports **forward integration** into modern retail for life essentials. - **International & Export Ambitions**: - Exploring **acquisitions of breweries/distilleries in Europe** to expand in alcoholic beverages. - Preparing for **wine exports** as domestic and international demand grows. - Targeting **global FMCG markets** under ‘Make in India’ and rising demand for Indian agro-products. --- ### **Corporate Strategy** - Positioned as a **one-stop provider for life essentials**, integrating supply chains from **farm to retail, field to factory, and energy to infrastructure**. - Focus on **organic growth, inorganic expansion (M&A), digital transformation, and operational resilience**. - Strategic shift toward **asset-backed, sustainable businesses** with high entry barriers and long-term scalability. - Core philosophy: **"Roti, Kapda, aur Makan"** – delivering quality, essential products across food, clothing, and shelter. --- ### **Management & Governance** - Led by a **core team of domain experts** with deep industry experience across agro, textiles, infrastructure, and energy. - Strategic decisions backed by **shareholder-approved amendments** to corporate objectives, emphasizing **consolidation in essential consumer products**.