Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Ester Industries Ltd

ESTER
NSE
90.43
1.18%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Ester Industries Ltd

ESTER
NSE
90.43
1.18%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
882Cr
Close
Close Price
90.43
Industry
Industry
Packaging - Films
PE
Price To Earnings
PS
Price To Sales
0.65
Revenue
Revenue
1,351Cr
Rev Gr TTM
Revenue Growth TTM
8.96%
PAT Gr TTM
PAT Growth TTM
178.71%
Peer Comparison
How does ESTER stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ESTER
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
295258261268277286331346319338354339
Growth YoY
Revenue Growth YoY%
-2.8-20.6-13.638.9-6.111.126.729.115.418.27.0-1.9
Expenses
ExpensesCr
285257272287271275291286283318339322
Operating Profit
Operating ProfitCr
100-10-19611406037211517
OPM
OPM%
3.40.0-3.9-7.32.23.912.017.211.56.14.24.9
Other Income
Other IncomeCr
-1910536352824
Interest Expense
Interest ExpenseCr
141718181817181616151716
Depreciation
DepreciationCr
141617171817171717171718
PBT
PBTCr
-20-24-35-50-27-177316-4-17-13
Tax
TaxCr
-2-1-5-5-3-14743-10
PAT
PATCr
-18-22-30-45-24-163252-7-16-12
Growth YoY
PAT Growth YoY%
-153.9-153.1-124.6-383.5-33.627.0109.9155.4108.355.5-622.5-150.0
NPM
NPM%
-6.0-8.6-11.7-16.7-8.6-5.60.97.20.6-2.1-4.5-3.7
EPS
EPS
-2.1-2.6-3.6-5.4-2.8-1.70.32.60.2-0.7-1.6-1.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
6727008869288967719921,1101,1141,0631,2821,351
Growth
Revenue Growth%
4.226.64.8-3.5-14.011.90.3-4.520.65.3
Expenses
ExpensesCr
4496648458548257007619391,0221,0871,1351,262
Operating Profit
Operating ProfitCr
222354174717023117192-2414789
OPM
OPM%
33.15.04.78.07.99.123.315.48.2-2.211.56.6
Other Income
Other IncomeCr
2665358912271717
Interest Expense
Interest ExpenseCr
133526353736192536706764
Depreciation
DepreciationCr
182729303232353744686969
PBT
PBTCr
193-21-8145718511824-13528-27
Tax
TaxCr
64-7-3612483212-14146
PAT
PATCr
129-14-58451378612-12114-33
Growth
PAT Growth%
-110.862.1259.2-54.318.8-37.7-86.4-1,136.2111.3-343.8
NPM
NPM%
19.3-2.0-0.60.90.40.613.97.71.1-11.41.1-2.5
EPS
EPS
20.6-2.2-0.81.30.60.616.516.416.4-14.51.5-3.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
313131313142424242474749
Reserves
ReservesCr
246232226232235250470580702671682743
Current Liabilities
Current LiabilitiesCr
152170212282286265185271359429332413
Non Current Liabilities
Non Current LiabilitiesCr
194193183154156131164535612496469497
Total Liabilities
Total LiabilitiesCr
6236276526987146888621,4281,7151,6431,5731,702
Current Assets
Current AssetsCr
238243264281293273354529607543505617
Non Current Assets
Non Current AssetsCr
3853843884184214155088991,1081,1001,0681,084
Total Assets
Total AssetsCr
6236276526987146888621,4281,7151,6431,5731,702

Cash Flow

Consolidated
Standalone
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
834723526881146625844112
Investing Cash Flow
Investing Cash FlowCr
-222-35-27-58-36-20-147-392-19942-56
Financing Cash Flow
Financing Cash FlowCr
140-94-2-18-753384114-14-133
Net Cash Flow
Net Cash FlowCr
130-814-14254-2872-77
Free Cash Flow
Free Cash FlowCr
-13811-14-5325810-352-198-2882
CFO To PAT
CFO To PAT%
64.1-340.8-429.6619.31,763.21,786.5105.872.2494.3-36.2819.0
CFO To EBITDA
CFO To EBITDA%
37.3134.654.870.095.2115.862.936.262.9-185.376.2

Ratios

Consolidated
Standalone
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
24312365671024359741,1797248011,133
Price To Earnings
Price To Earnings
1.90.00.08.526.894.97.18.65.30.082.5
Price To Sales
Price To Sales
0.40.20.10.10.10.61.01.10.70.80.9
Price To Book
Price To Book
0.90.50.30.30.41.51.91.91.01.11.6
EV To EBITDA
EV To EBITDA
2.010.88.75.35.810.05.010.316.2-61.711.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
53.029.426.729.129.836.648.539.236.029.038.0
OPM
OPM%
33.15.04.78.07.99.123.315.48.2-2.211.5
NPM
NPM%
19.3-2.0-0.60.90.40.613.97.71.1-11.41.1
ROCE
ROCE%
41.52.73.38.27.07.528.311.33.9-4.36.8
ROE
ROE%
46.7-5.3-2.03.21.41.626.913.81.6-16.91.9
ROA
ROA%
20.8-2.2-0.81.20.50.716.06.00.7-7.40.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Ester Industries Limited (EIL), incorporated in 1985 and promoted by the Singhania family, is a publicly listed Indian manufacturer specializing in **Polyester Films, Specialty Polymers, and recycled PET (rPET)**. With over 35 years of experience, EIL has evolved from a traditional commodity-focused business ("Ester 1.0") to a technologically advanced, innovation-driven enterprise ("Ester 2.0"), now recognized as a global leader in sustainable and high-performance polymer solutions. Headquartered in Gurgaon, the company operates three state-of-the-art manufacturing facilities across **Khatima and Sitarganj (Uttarakhand)** and **Hyderabad (Telangana)**, employing over 590 people. EIL serves customers in more than **50 countries** across Europe, the Americas, Africa, Asia Pacific, and the Middle East. --- ### **Core Business Segments** #### 1. **Polyester Films & Chips** - **Installed Capacity:** - 108,000 TPA for Polyester Films (including 23,000 TPA metallised films) - 67,000 TPA for Polyester Chips - The films segment accounts for the majority of revenue and serves sectors such as **flexible and rigid packaging, technical textiles, and consumer electronics**. - Operates through a **pass-through pricing model** for raw materials (linked to petrochemicals), shielding margins from input cost volatility. - Emphasis on shifting the product mix toward **Value-Added & Specialty (VAS) films**—targeting ~25% of total output in Q4 FY26 (down from 30% due to US trade tariffs). - Key products include **transparent barrier films, shrink films, siliconized films, lidding films, and PCR (post-consumer recycled)-based BOPET**. - Supported by a new **48,000 MTPA BOPET plant in Hyderabad** (operational since Jan 2023 via wholly owned subsidiary **Ester Filmtech Limited**), expected to generate ₹450–500 crores in annual revenue at optimal utilization. #### 2. **Specialty Polymers** - **Installed Capacity:** 30,000 TPA - This high-margin, export-oriented business is a primary growth engine, contributing approximately 13% of total revenue but with outsized EBITDA impact. - Serves **carpets, textiles, consumer electronics, automotive, and adhesives** industries—especially in the **U.S. and China**. - Flagship products: - **MB03**: Stain-resistant masterbatch for nylon carpets; patented in USA, India, EU, and Korea. - **Innovative PBT**: Sustainable Polybutylene Terephthalate made from **recycled feedstock**, used in electronics and textiles. - IP-protected portfolio with **38 granted patents globally and 19+ additional applications filed**, creating high entry barriers. - Revenue growth momentum: 39% YoY growth in Specialty Polymers (Q2 FY26), volume up 51%, with EBIT margins improving to **37.03%** (up 146 bps YoY). - Strong customer retention, pricing resilience, and limited competition due to innovation depth. --- ### **Sustainability & Circular Economy Initiatives** #### **ELITe – Joint Venture with Loop Industries Inc.** In a strategic pivot toward sustainability, EIL formed a **50:50 joint venture with Loop Industries Inc. (NASDAQ:LOOP)** in May 2024 to establish **Ester Loop Infinite Technologies Private Limited (ELITe)**. - **Objective:** Advance chemical recycling and support plastic circularity. - **Project:** India’s first **Infinite Loop™ chemical recycling plant** located in the **PCPIR zone, Surat, Gujarat** (90 acres secured). - **Technology:** Loop’s patented depolymerization process breaks down **low-value PET plastic and polyester textile waste** into **virgin-quality monomers**—recycled DMT (rDMT) and recycled MEG (rMEG)—without degradation over cycles. - **Capacity:** 70,000 MTPA of recycled chips (from 70,000 MTPA rDMT and 23,000 MTPA rMEG). - **Environmental Impact:** Reduces carbon emissions by **up to 81%** vs. virgin PET production; plant to operate on **80% renewable energy**. - **Investment:** ~**$180 million (₹1,600 crores)**, with debt-financed structure and targeted equity IRR of **~24%**, project IRR ~35%. - **Timeline:** Targeted commercial operations by **end of 2027 (H2 CY27 / Q2 FY28)**. --- ### **Commercial Validation & Strategic Partnerships** ELITe has secured **strong pre-launch demand and offtake agreements**, validating its technology and market relevance: - ✅ **Nike**: Anchor customer for **TWIST™**, a **100% recycled, virgin-quality polyester resin made exclusively from textile waste**. The resin includes Loop’s **proprietary tracer technology**, ensuring full **traceability**. - ✅ **Taro Plast S.p.A. (Italy)**: Long-term agreement to supply **Loop™ DMT** and recycled intermediates for **automotive and specialty polymer applications**. - ✅ **Hyosung TNC (Taiwan/South Korea)**: Strategic alliance to convert **TWIST™ resin into Regen™ performance yarns** for premium apparel brands, unlocking high-value downstream textile markets. - These agreements position **India as a potential global hub for advanced recycled polyester** and demonstrate alignment with global ESG goals. --- ### **Growth Strategy: The '4G Model'** EIL’s transformation strategy is anchored in the **‘4G’ framework**: - **Growth:** Scale high-potential businesses (Specialty Polymers, VAS Films, ELITe). - **Gain:** Shift toward higher-margin, value-added products. - **Granularity:** Deepen customer engagement through R&D co-development and technical service teams. - **Guardrails:** Maintain cost discipline, manufacturing excellence, and operational efficiency. Key strategic themes: - Accelerate specialty film commercialization - Expand global footprint in Specialty Polymers - Optimize manufacturing and debottleneck capacities - Invest in R&D and digitization - Develop talent and innovation pipeline --- ### **R&D and Innovation** - Maintains **advanced in-house R&D centers** focused on circular chemistry, surface science, and application engineering. - Launched **sustainable PBT grades, food-grade rPET films, and PCR-based BOPET** compliant with **India’s Plastic Waste Management Rules (PWMR)** mandating 10% recycled content in flexible packaging (effective Apr 2025). - Strong pipeline of patented products under development, including coatings, adhesives, and masterbatches. - Over **10 specialty polymer products have filed patents**, with 38 granted globally. --- ### **Financial & Operational Highlights (Q2 FY26 & Recent Trends)** | Metric | FY25 / Q2 FY26 (As Reported) | |-------|-------------------------------| | **Specialty Polymers EBIT (Q2 FY26)** | ₹21.24 crores (+45% YoY) | | **Specialty Polymers Margin** | 37.03% (+146 bps YoY) | | **rPET Revenue Growth (FY24 → FY25)** | ₹2 Cr → ₹16 Cr (880% increase) | | **Exports Contribution** | ~35% of total revenue; ~90% of Specialty Polymers exports | | **U.S. Revenue Exposure** | ~10% of total; high pricing resilience despite tariffs | | **Ester Filmtech Revenue (FY25)** | ₹352 crores (+25% YoY) | | **rPET Plant (Hyderabad)** | 20,000 TPA capacity; commissioned Aug 2025 |