Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹882Cr
Rev Gr TTM
Revenue Growth TTM
8.96%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ESTER
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -2.8 | -20.6 | -13.6 | 38.9 | -6.1 | 11.1 | 26.7 | 29.1 | 15.4 | 18.2 | 7.0 | -1.9 |
| 285 | 257 | 272 | 287 | 271 | 275 | 291 | 286 | 283 | 318 | 339 | 322 |
Operating Profit Operating ProfitCr |
| 3.4 | 0.0 | -3.9 | -7.3 | 2.2 | 3.9 | 12.0 | 17.2 | 11.5 | 6.1 | 4.2 | 4.9 |
Other Income Other IncomeCr | -1 | 9 | 10 | 5 | 3 | 6 | 3 | 5 | 2 | 8 | 2 | 4 |
Interest Expense Interest ExpenseCr | 14 | 17 | 18 | 18 | 18 | 17 | 18 | 16 | 16 | 15 | 17 | 16 |
Depreciation DepreciationCr | 14 | 16 | 17 | 17 | 18 | 17 | 17 | 17 | 17 | 17 | 17 | 18 |
| -20 | -24 | -35 | -50 | -27 | -17 | 7 | 31 | 6 | -4 | -17 | -13 |
| -2 | -1 | -5 | -5 | -3 | -1 | 4 | 7 | 4 | 3 | -1 | 0 |
|
Growth YoY PAT Growth YoY% | -153.9 | -153.1 | -124.6 | -383.5 | -33.6 | 27.0 | 109.9 | 155.4 | 108.3 | 55.5 | -622.5 | -150.0 |
| -6.0 | -8.6 | -11.7 | -16.7 | -8.6 | -5.6 | 0.9 | 7.2 | 0.6 | -2.1 | -4.5 | -3.7 |
| -2.1 | -2.6 | -3.6 | -5.4 | -2.8 | -1.7 | 0.3 | 2.6 | 0.2 | -0.7 | -1.6 | -1.3 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 4.2 | 26.6 | 4.8 | -3.5 | -14.0 | | 11.9 | 0.3 | -4.5 | 20.6 | 5.3 |
| 449 | 664 | 845 | 854 | 825 | 700 | 761 | 939 | 1,022 | 1,087 | 1,135 | 1,262 |
Operating Profit Operating ProfitCr |
| 33.1 | 5.0 | 4.7 | 8.0 | 7.9 | 9.1 | 23.3 | 15.4 | 8.2 | -2.2 | 11.5 | 6.6 |
Other Income Other IncomeCr | 2 | 6 | 6 | 5 | 3 | 5 | 8 | 9 | 12 | 27 | 17 | 17 |
Interest Expense Interest ExpenseCr | 13 | 35 | 26 | 35 | 37 | 36 | 19 | 25 | 36 | 70 | 67 | 64 |
Depreciation DepreciationCr | 18 | 27 | 29 | 30 | 32 | 32 | 35 | 37 | 44 | 68 | 69 | 69 |
| 193 | -21 | -8 | 14 | 5 | 7 | 185 | 118 | 24 | -135 | 28 | -27 |
| 64 | -7 | -3 | 6 | 1 | 2 | 48 | 32 | 12 | -14 | 14 | 6 |
|
| | -110.8 | 62.1 | 259.2 | -54.3 | 18.8 | | -37.7 | -86.4 | -1,136.2 | 111.3 | -343.8 |
| 19.3 | -2.0 | -0.6 | 0.9 | 0.4 | 0.6 | 13.9 | 7.7 | 1.1 | -11.4 | 1.1 | -2.5 |
| 20.6 | -2.2 | -0.8 | 1.3 | 0.6 | 0.6 | 16.5 | 16.4 | 16.4 | -14.5 | 1.5 | -3.4 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 31 | 31 | 31 | 31 | 31 | 42 | 42 | 42 | 42 | 47 | 47 | 49 |
| 246 | 232 | 226 | 232 | 235 | 250 | 470 | 580 | 702 | 671 | 682 | 743 |
Current Liabilities Current LiabilitiesCr | 152 | 170 | 212 | 282 | 286 | 265 | 185 | 271 | 359 | 429 | 332 | 413 |
Non Current Liabilities Non Current LiabilitiesCr | 194 | 193 | 183 | 154 | 156 | 131 | 164 | 535 | 612 | 496 | 469 | 497 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 238 | 243 | 264 | 281 | 293 | 273 | 354 | 529 | 607 | 543 | 505 | 617 |
Non Current Assets Non Current AssetsCr | 385 | 384 | 388 | 418 | 421 | 415 | 508 | 899 | 1,108 | 1,100 | 1,068 | 1,084 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 83 | 47 | 23 | 52 | 68 | 81 | 146 | 62 | 58 | 44 | 112 |
Investing Cash Flow Investing Cash FlowCr | -222 | -35 | -27 | -58 | -36 | -20 | -147 | -392 | -199 | 42 | -56 |
Financing Cash Flow Financing Cash FlowCr | 140 | -9 | 4 | -2 | -18 | -75 | 3 | 384 | 114 | -14 | -133 |
|
Free Cash Flow Free Cash FlowCr | -138 | 11 | -14 | -5 | 32 | 58 | 10 | -352 | -198 | -28 | 82 |
| 64.1 | -340.8 | -429.6 | 619.3 | 1,763.2 | 1,786.5 | 105.8 | 72.2 | 494.3 | -36.2 | 819.0 |
CFO To EBITDA CFO To EBITDA% | 37.3 | 134.6 | 54.8 | 70.0 | 95.2 | 115.8 | 62.9 | 36.2 | 62.9 | -185.3 | 76.2 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 243 | 123 | 65 | 67 | 102 | 435 | 974 | 1,179 | 724 | 801 | 1,133 |
Price To Earnings Price To Earnings | 1.9 | 0.0 | 0.0 | 8.5 | 26.8 | 94.9 | 7.1 | 8.6 | 5.3 | 0.0 | 82.5 |
Price To Sales Price To Sales | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0.6 | 1.0 | 1.1 | 0.7 | 0.8 | 0.9 |
Price To Book Price To Book | 0.9 | 0.5 | 0.3 | 0.3 | 0.4 | 1.5 | 1.9 | 1.9 | 1.0 | 1.1 | 1.6 |
| 2.0 | 10.8 | 8.7 | 5.3 | 5.8 | 10.0 | 5.0 | 10.3 | 16.2 | -61.7 | 11.7 |
Profitability Ratios Profitability Ratios |
| 53.0 | 29.4 | 26.7 | 29.1 | 29.8 | 36.6 | 48.5 | 39.2 | 36.0 | 29.0 | 38.0 |
| 33.1 | 5.0 | 4.7 | 8.0 | 7.9 | 9.1 | 23.3 | 15.4 | 8.2 | -2.2 | 11.5 |
| 19.3 | -2.0 | -0.6 | 0.9 | 0.4 | 0.6 | 13.9 | 7.7 | 1.1 | -11.4 | 1.1 |
| 41.5 | 2.7 | 3.3 | 8.2 | 7.0 | 7.5 | 28.3 | 11.3 | 3.9 | -4.3 | 6.8 |
| 46.7 | -5.3 | -2.0 | 3.2 | 1.4 | 1.6 | 26.9 | 13.8 | 1.6 | -16.9 | 1.9 |
| 20.8 | -2.2 | -0.8 | 1.2 | 0.5 | 0.7 | 16.0 | 6.0 | 0.7 | -7.4 | 0.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Ester Industries Limited (EIL), incorporated in 1985 and promoted by the Singhania family, is a publicly listed Indian manufacturer specializing in **Polyester Films, Specialty Polymers, and recycled PET (rPET)**. With over 35 years of experience, EIL has evolved from a traditional commodity-focused business ("Ester 1.0") to a technologically advanced, innovation-driven enterprise ("Ester 2.0"), now recognized as a global leader in sustainable and high-performance polymer solutions.
Headquartered in Gurgaon, the company operates three state-of-the-art manufacturing facilities across **Khatima and Sitarganj (Uttarakhand)** and **Hyderabad (Telangana)**, employing over 590 people. EIL serves customers in more than **50 countries** across Europe, the Americas, Africa, Asia Pacific, and the Middle East.
---
### **Core Business Segments**
#### 1. **Polyester Films & Chips**
- **Installed Capacity:**
- 108,000 TPA for Polyester Films (including 23,000 TPA metallised films)
- 67,000 TPA for Polyester Chips
- The films segment accounts for the majority of revenue and serves sectors such as **flexible and rigid packaging, technical textiles, and consumer electronics**.
- Operates through a **pass-through pricing model** for raw materials (linked to petrochemicals), shielding margins from input cost volatility.
- Emphasis on shifting the product mix toward **Value-Added & Specialty (VAS) films**—targeting ~25% of total output in Q4 FY26 (down from 30% due to US trade tariffs).
- Key products include **transparent barrier films, shrink films, siliconized films, lidding films, and PCR (post-consumer recycled)-based BOPET**.
- Supported by a new **48,000 MTPA BOPET plant in Hyderabad** (operational since Jan 2023 via wholly owned subsidiary **Ester Filmtech Limited**), expected to generate ₹450–500 crores in annual revenue at optimal utilization.
#### 2. **Specialty Polymers**
- **Installed Capacity:** 30,000 TPA
- This high-margin, export-oriented business is a primary growth engine, contributing approximately 13% of total revenue but with outsized EBITDA impact.
- Serves **carpets, textiles, consumer electronics, automotive, and adhesives** industries—especially in the **U.S. and China**.
- Flagship products:
- **MB03**: Stain-resistant masterbatch for nylon carpets; patented in USA, India, EU, and Korea.
- **Innovative PBT**: Sustainable Polybutylene Terephthalate made from **recycled feedstock**, used in electronics and textiles.
- IP-protected portfolio with **38 granted patents globally and 19+ additional applications filed**, creating high entry barriers.
- Revenue growth momentum: 39% YoY growth in Specialty Polymers (Q2 FY26), volume up 51%, with EBIT margins improving to **37.03%** (up 146 bps YoY).
- Strong customer retention, pricing resilience, and limited competition due to innovation depth.
---
### **Sustainability & Circular Economy Initiatives**
#### **ELITe – Joint Venture with Loop Industries Inc.**
In a strategic pivot toward sustainability, EIL formed a **50:50 joint venture with Loop Industries Inc. (NASDAQ:LOOP)** in May 2024 to establish **Ester Loop Infinite Technologies Private Limited (ELITe)**.
- **Objective:** Advance chemical recycling and support plastic circularity.
- **Project:** India’s first **Infinite Loop™ chemical recycling plant** located in the **PCPIR zone, Surat, Gujarat** (90 acres secured).
- **Technology:** Loop’s patented depolymerization process breaks down **low-value PET plastic and polyester textile waste** into **virgin-quality monomers**—recycled DMT (rDMT) and recycled MEG (rMEG)—without degradation over cycles.
- **Capacity:** 70,000 MTPA of recycled chips (from 70,000 MTPA rDMT and 23,000 MTPA rMEG).
- **Environmental Impact:** Reduces carbon emissions by **up to 81%** vs. virgin PET production; plant to operate on **80% renewable energy**.
- **Investment:** ~**$180 million (₹1,600 crores)**, with debt-financed structure and targeted equity IRR of **~24%**, project IRR ~35%.
- **Timeline:** Targeted commercial operations by **end of 2027 (H2 CY27 / Q2 FY28)**.
---
### **Commercial Validation & Strategic Partnerships**
ELITe has secured **strong pre-launch demand and offtake agreements**, validating its technology and market relevance:
- ✅ **Nike**: Anchor customer for **TWIST™**, a **100% recycled, virgin-quality polyester resin made exclusively from textile waste**. The resin includes Loop’s **proprietary tracer technology**, ensuring full **traceability**.
- ✅ **Taro Plast S.p.A. (Italy)**: Long-term agreement to supply **Loop™ DMT** and recycled intermediates for **automotive and specialty polymer applications**.
- ✅ **Hyosung TNC (Taiwan/South Korea)**: Strategic alliance to convert **TWIST™ resin into Regen™ performance yarns** for premium apparel brands, unlocking high-value downstream textile markets.
- These agreements position **India as a potential global hub for advanced recycled polyester** and demonstrate alignment with global ESG goals.
---
### **Growth Strategy: The '4G Model'**
EIL’s transformation strategy is anchored in the **‘4G’ framework**:
- **Growth:** Scale high-potential businesses (Specialty Polymers, VAS Films, ELITe).
- **Gain:** Shift toward higher-margin, value-added products.
- **Granularity:** Deepen customer engagement through R&D co-development and technical service teams.
- **Guardrails:** Maintain cost discipline, manufacturing excellence, and operational efficiency.
Key strategic themes:
- Accelerate specialty film commercialization
- Expand global footprint in Specialty Polymers
- Optimize manufacturing and debottleneck capacities
- Invest in R&D and digitization
- Develop talent and innovation pipeline
---
### **R&D and Innovation**
- Maintains **advanced in-house R&D centers** focused on circular chemistry, surface science, and application engineering.
- Launched **sustainable PBT grades, food-grade rPET films, and PCR-based BOPET** compliant with **India’s Plastic Waste Management Rules (PWMR)** mandating 10% recycled content in flexible packaging (effective Apr 2025).
- Strong pipeline of patented products under development, including coatings, adhesives, and masterbatches.
- Over **10 specialty polymer products have filed patents**, with 38 granted globally.
---
### **Financial & Operational Highlights (Q2 FY26 & Recent Trends)**
| Metric | FY25 / Q2 FY26 (As Reported) |
|-------|-------------------------------|
| **Specialty Polymers EBIT (Q2 FY26)** | ₹21.24 crores (+45% YoY) |
| **Specialty Polymers Margin** | 37.03% (+146 bps YoY) |
| **rPET Revenue Growth (FY24 → FY25)** | ₹2 Cr → ₹16 Cr (880% increase) |
| **Exports Contribution** | ~35% of total revenue; ~90% of Specialty Polymers exports |
| **U.S. Revenue Exposure** | ~10% of total; high pricing resilience despite tariffs |
| **Ester Filmtech Revenue (FY25)** | ₹352 crores (+25% YoY) |
| **rPET Plant (Hyderabad)** | 20,000 TPA capacity; commissioned Aug 2025 |