Login
Products
Login
Home
Alerts
Search
Watchlists
Products

Eternal Ltd

ETERNAL
NSE
244.40
5.36%
Last Updated:
08 Apr '26, 3:46 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Eternal Ltd

ETERNAL
NSE
244.40
5.36%
08 Apr '26, 3:46 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,35,855Cr
Close
Close Price
244.40
Industry
Industry
E-Commerce - Platform - Food
PE
Price To Earnings
977.60
PS
Price To Sales
5.50
Revenue
Revenue
42,905Cr
Rev Gr TTM
Revenue Growth TTM
138.73%
PAT Gr TTM
PAT Growth TTM
-65.16%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
2,0562,4162,8483,2883,5624,2064,7995,4055,8337,16713,59016,315
Growth YoY
Revenue Growth YoY%
69.770.971.568.873.374.168.564.463.870.4183.2201.8
Expenses
ExpensesCr
2,2822,4642,8953,2373,4764,0294,5735,2435,7617,05213,35115,947
Operating Profit
Operating ProfitCr
-226-48-47518617722616272115239368
OPM
OPM%
-11.0-2.0-1.61.62.44.24.73.01.21.61.82.3
Other Income
Other IncomeCr
171181212219235236221252368354352348
Interest Expense
Interest ExpenseCr
1518161820253043566786107
Depreciation
DepreciationCr
134130128128140149180247287314376439
PBT
PBTCr
-204-15211241612392371249788129170
Tax
TaxCr
-16-17-15-14-14-14616558636468
PAT
PATCr
-18823613817525317659392565102
Growth YoY
PAT Growth YoY%
47.7101.1114.3139.8193.112,550.0388.9-57.3-77.7-90.1-63.172.9
NPM
NPM%
-9.10.11.34.24.96.03.71.10.70.30.50.6
EPS
EPS
-0.20.00.00.20.20.30.20.10.00.00.10.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
4661,3132,6051,9944,1927,07912,11420,24342,905
Growth
Revenue Growth%
181.798.4-23.4110.368.871.167.1112.0
Expenses
ExpensesCr
5583,5564,9092,4616,0438,28912,07219,60642,111
Operating Profit
Operating ProfitCr
-92-2,243-2,305-467-1,851-1,21042637794
OPM
OPM%
-19.8-170.9-88.5-23.4-44.1-17.10.33.11.9
Other Income
Other IncomeCr
211,28516-2007936818471,0771,422
Interest Expense
Interest ExpenseCr
691310124972154316
Depreciation
DepreciationCr
2943841381504375268631,416
PBT
PBTCr
-107-1,010-2,386-815-1,221-1,015291697484
Tax
TaxCr
00012-44-60170253
PAT
PATCr
-107-1,010-2,386-816-1,223-971351527231
Growth
PAT Growth%
-844.9-136.165.8-49.720.6136.250.1-56.2
NPM
NPM%
-22.9-77.0-91.6-41.0-29.2-13.72.92.60.5
EPS
EPS
-2,243.8-16,027.3-5.4-1.5-1.7-1.20.40.60.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
0000764836868907910
Reserves
ReservesCr
1,0362,3564577,64415,71818,60519,53129,39529,912
Current Liabilities
Current LiabilitiesCr
1377067215187121,4412,0833,3264,210
Non Current Liabilities
Non Current LiabilitiesCr
191391,476931177058671,9873,090
Total Liabilities
Total LiabilitiesCr
1,3743,4132,9008,70417,32721,59923,35635,62338,115
Current Assets
Current AssetsCr
1,1102,9721,2634,1517,54510,8315,45811,70113,381
Non Current Assets
Non Current AssetsCr
2654411,6374,5539,78210,76817,89823,92224,734
Total Assets
Total AssetsCr
1,3743,4132,9008,70417,32721,59923,35635,62338,115

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-69-1,743-2,144-1,018-693-844646308
Investing Cash Flow
Investing Cash FlowCr
-821-1,2731,735-5,244-7,938457-347-7,993
Financing Cash Flow
Financing Cash FlowCr
9413,1293596,4028,750-127-2078,042
Net Cash Flow
Net Cash FlowCr
51113-50140119-51492357
Free Cash Flow
Free Cash FlowCr
-73-1,788-2,165-1,023-750-945444-623
CFO To PAT
CFO To PAT%
64.9172.589.9124.756.786.9184.158.4
CFO To EBITDA
CFO To EBITDA%
75.077.793.0217.937.469.81,538.148.4

Ratios

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000064,78643,5891,60,8291,94,455
Price To Earnings
Price To Earnings
0.00.00.00.00.00.0455.9347.4
Price To Sales
Price To Sales
0.00.00.00.015.46.213.39.6
Price To Book
Price To Book
0.00.00.00.03.82.27.86.0
EV To EBITDA
EV To EBITDA
1.90.10.11.8-34.2-35.63,829.7302.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.098.795.890.487.580.376.272.5
OPM
OPM%
-19.8-170.9-88.5-23.4-44.1-17.10.33.1
NPM
NPM%
-22.9-77.0-91.6-41.0-29.2-13.72.92.6
ROCE
ROCE%
-9.4-40.7-447.3-10.4-7.3-4.81.72.6
ROE
ROE%
-10.3-42.9-521.6-10.7-7.4-5.01.71.7
ROA
ROA%
-7.8-29.6-82.3-9.4-7.1-4.51.51.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Eternal Ltd (formerly Zomato Limited) is a leading Indian technology platform transforming urban consumer experiences across food delivery, quick commerce, B2B supply, and lifestyle services. With a vision to build “indistinguishable from magic” services, the company operates a multi-vertical ecosystem centered on hyperlocal commerce and experiences. As of Q2 FY26, Eternal has evolved into a diversified platform with strong growth trajectories in food delivery, quick commerce (Blinkit), B2B supplies (Hyperpure), and the newly scaled "Going-out" segment via **District**, its standalone app for dining, entertainment, and lifestyle experiences. --- ### **Key Business Segments** 1. **Food Delivery & Ordering (India)** - Core marketplace connecting over **2.5 lakh monthly active restaurants** with 63 million annual transacting customers across 800+ Indian cities. - Average order value (AOV): ~INR 400; contribution margins have improved from negative to positive in several top cities, with a path to group-wide EBITDA break-even at 5% margin. - Zomato Gold has over 900,000 subscribers, enhancing customer loyalty. 2. **Quick Commerce (Blinkit)** - Operates a 10-minute delivery network through dark stores across urban India, offering groceries, electronics, beauty, and festive goods. - Achieved **123% YoY GMV growth in first nine months of FY25**; FY24 GMV grew 93% YoY. - Average AOV influenced by seasonality (e.g., higher during rains) and category expansion. - Transitioning toward **inventory ownership (IOCC model)** to unlock growth in fragmented, unbranded, and seasonal categories (e.g., home décor, pooja items), aiming for improved gross margins. - Advertising revenue grew **220% YoY (Q3 FY24)**, driven by brand partnerships, sampling, and self-serve ad platform **Brand Central**. 3. **Going-Out Experiences (via District)** - Unified platform combining dining-out (restaurant discovery, reservations, dining payments) and entertainment ticketing (movies, sports, concerts, live events). - **District app launched November 2024**, now with **6.5M+ downloads**; expanded in UAE under a single app for dining and events. - Digitizing offline retail: added 'stores' discovery on District to showcase nearby retailers with exclusive offers. - **Onboarded ~3,400 retail outlets across six Indian cities** by Q2 FY26; facilitated **60,000+ transactions**. - **FY24 GOV: INR 3,225 crore; grew 136% YoY; already profitable**. - **Projected FY26 GOV: >INR 10,000 crore** post-integration of Paytm’s ticketing business. - **Annualized NOV: INR 8,000 crore (Q1 FY26)**; customer base: ~2M monthly transacting users; NAOV >INR 1,700; ARPO >INR 160. - Projects **$3B annual NOV & $150M Adjusted EBITDA in 5 years** with successful execution. 4. **B2B Supplies (Hyperpure)** - Farm-to-fork B2B supply chain serving **over 27,000 restaurants** (up 50% QoQ in early 2022), across 9+ Indian cities. - Growing at **35–40% YoY (FY25)** with Adjusted EBITDA margin of -3%; Bangalore nearing profitability, indicating path to scale. - Strategic objective: become the “**Sysco of India**.” - Diversifying into express deliveries (<4 hr), inter-city logistics, and value-added categories. - Supplies inventory to **Blinkit sellers**, monetizing cross-segment synergies. 5. **Zomato Labs & External Innovation** - **Nugget**: AI-powered, no-code customer support platform launched commercially (Feb 2025); handles 15M+ monthly support tickets across Eternal brands. - First external product from Zomato Labs, signaling entry into B2B SaaS. --- ### **Strategic Developments & Recent Initiatives** #### **Brand & Product Evolution** - **Launched 'District' (Aug 2024)**: Separated from Zomato app to build a distinct “super brand” for lifestyle and going-out experiences. - Acquired **Paytm’s entertainment ticketing business** (movies, sports, live events): - FY24 GOV: INR 2,000+ crore, sold 78 million tickets to 10M+ users. - Revenue: INR 297 crore, Adjusted EBITDA: INR 29 crore (~1.5% margin). - **District UAE launch (Oct 2025)**: Integrated dining and events in a single app; leverages region’s global appeal for outdoor experiences. #### **Geographic Expansion** - **Conservative approach** due to high fixed costs (supply chain, real estate). - Operating in **~20% of the top 40% addressable markets**; targeting disciplined expansion to 2,000 stores by end-2026. - Focused on **top eight Indian cities**; 80% of new Blinkit stores opened in Q4 FY24 located in these hubs. - Expansion pace driven by **unit economics, market potential, internal bandwidth, and capital efficiency**. #### **New Product Launches** - **Bistro (Apr 2025 onwards)**: - 10-minute delivery kitchens (38 live in Delhi-NCR & Bangalore). - Targets **affordable quality meals & snackables**; aims at underserved in-office delivery market. - Early data shows **incremental demand with no cannibalization**; contribution break-even from Month 1. - Developed with food researchers, chefs, and partners; piloting curated menu + dedicated fleet. #### **Operational Strategy** - **Investing in warehousing and supply chain capacity** for sustainable growth, accepting short-term margin pressure. - **Optimizing product assortment, replenishment, and store design** to adapt to evolving customer behavior. - **Franchise model for dark stores**: ~50% Blinkit stores operated by franchisees who contribute space, capital, and labor for local efficiency. - Focused on **high-frequency SKUs** and **non-kirana categories** (e.g., Perfora oral care), capturing share from next-day e-commerce and mid-premium retail. #### **Diversification & Risk Mitigation** - **Multiple revenue streams** reduce reliance on food delivery: Quick commerce, Hyperpure, Going-out, and advertising. - **Quick commerce stabilizes demand** during economic downturns due to essential goods focus. - Balances growth vs. profitability with **strong balance sheet ($1.7B cash as of Feb 2022)** and growth-first mindset. --- ### **Financial & Unit Economics Highlights** - **Going-out Business (Q1 FY26)**: - Annualized NOV: INR 8,000 crore (~20% of quick commerce + food delivery size). - NAOV: >INR 1,700; ARPO: INR 160+. - Projected: $3B NOV & $150M EBITDA in 5 years. - **Blinkit**: - Delivers 25,000+ SKUs in select locations; expanded beyond groceries to electronics, beauty, pets, toys. - AOV limited by customer preference for **low-involvement, urgent purchases** despite expansion. - **Unit Economics**: - New customer cohorts reach **contribution break-even in Month 1**. - Revenue per new customer (net of subsidies): >INR 100 in first month, increases over time. - New quick commerce stores ramp to breakeven in line with historical trends. --- ### **Technology & Ecosystem** - AI/ML-powered personalization, demand forecasting, and delivery optimization. - Invested in ecosystem partners to strengthen capabilities: - **UrbanPiper (5% stake)**: B2B SaaS for restaurant POS integration. - **AdOnMo (19% stake)**: Hyperlocal digital advertising. - **Shiprocket (8% stake)**: Logistics tech for D2C brands. - **Magicpin (16% stake)**: Omni-channel retail engagement. - **Byondnxt (8% stake)**: Kitchen appliances; **Mukunda Foods (16% stake)**: Smart kitchen robotics. - Strategic goal: build interconnected ecosystem rather than a "super app." --- ### **Leadership & Strategy Outlook (Oct 2025)** - Prioritizing **efficiency over speed** in expansion; growth is guided by internal capacity and unit economics. - Target **value-conscious customers** (not price-sensitive): value defined as **speed, assortment, support, then price**. - Long-term margins prioritized over short-term optimization; **sustainable growth enabled by strong balance sheet**. - “Super brand” strategy: focused verticals like District, Blinkit, Hyperpure over bundled platform.