| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 54 | 63 | 62 | 82 | |
Growth YoY Revenue Growth YoY% | 14.7 | 31.7 | ||
| 26 | 29 | 28 | 36 | |
| 28 | 34 | 34 | 47 | |
OPM OPM% | 51.4 | 53.6 | 54.2 | 56.9 |
| 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 |
PBT PBTCr | 28 | 34 | 34 | 48 |
| 7 | 8 | 8 | 12 | |
| 20 | 25 | 24 | 34 | |
Growth YoY PAT Growth YoY% | 22.2 | 40.0 | ||
NPM NPM% | 37.0 | 39.2 | 39.4 | 41.7 |
| 0.0 | 0.0 | 22.8 | 32.2 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 54 | 63 | 62 | 82 | |
Growth YoY Revenue Growth YoY% | 14.7 | 31.7 | ||
| 26 | 29 | 28 | 36 | |
| 28 | 34 | 34 | 47 | |
OPM OPM% | 51.4 | 53.6 | 54.2 | 56.9 |
| 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 |
PBT PBTCr | 28 | 34 | 34 | 48 |
| 7 | 8 | 8 | 12 | |
| 20 | 25 | 24 | 34 | |
Growth YoY PAT Growth YoY% | 22.2 | 40.0 | ||
NPM NPM% | 37.0 | 39.2 | 39.4 | 41.7 |
| 0.0 | 0.0 | 22.8 | 32.2 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Revenue RevenueCr | 117 | 144 |
Growth Revenue Growth% | 23.9 | |
| 55 | 64 | |
| 61 | 80 | |
OPM OPM% | 52.5 | 55.7 |
| 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 |
Depreciation DepreciationCr | 2 | 3 |
PBT PBTCr | 60 | 79 |
| 15 | 21 | |
PAT PATCr | 44 | 59 |
Growth PAT Growth% | 32.0 | |
NPM NPM% | 38.2 | 40.7 |
| 41.7 | 55.0 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Revenue RevenueCr | 117 | 144 |
Growth Revenue Growth% | 23.9 | |
| 55 | 64 | |
| 61 | 80 | |
OPM OPM% | 52.5 | 55.7 |
| 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 |
Depreciation DepreciationCr | 2 | 3 |
PBT PBTCr | 60 | 79 |
| 15 | 21 | |
PAT PATCr | 44 | 59 |
Growth PAT Growth% | 32.0 | |
NPM NPM% | 38.2 | 40.7 |
| 41.7 | 55.0 |
| Financial Year | Mar 2025 |
|---|---|
Equity Capital Equity CapitalCr | 1 |
Reserves ReservesCr | 82 |
| 27 | |
| 0 | |
| 110 | |
| 72 | |
| 39 | |
| 110 |
| Financial Year | Mar 2025 |
|---|---|
Equity Capital Equity CapitalCr | 1 |
Reserves ReservesCr | 82 |
| 27 | |
| 0 | |
| 110 | |
| 72 | |
| 39 | |
| 110 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
| 35 | 65 | |
| -29 | -58 | |
| -6 | -3 | |
Net Cash Flow Net Cash FlowCr | 1 | 4 |
Free Cash Flow Free Cash FlowCr | 31 | |
CFO To PAT CFO To PAT% | 79.7 | 110.8 |
CFO To EBITDA CFO To EBITDA% | 57.9 | 80.9 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
| 35 | 65 | |
| -29 | -58 | |
| -6 | -3 | |
Net Cash Flow Net Cash FlowCr | 1 | 4 |
Free Cash Flow Free Cash FlowCr | 31 | |
CFO To PAT CFO To PAT% | 79.7 | 110.8 |
CFO To EBITDA CFO To EBITDA% | 57.9 | 80.9 |
| Financial Year | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|
Market Cap Market CapitalizationCr | 939 | 1,141 | |
Price To Earnings Price To Earnings | 16.0 | 19.4 | |
Price To Sales Price To Sales | 6.5 | 7.9 | |
Price To Book Price To Book | 6.7 | 8.1 | |
EV To EBITDA EV To EBITDA | 14.0 | ||
GPM GPM% | 62.4 | ||
OPM OPM% | 52.5 | 55.7 | 55.7 |
NPM NPM% | 38.2 | 40.7 | 40.7 |
ROCE ROCE% | 70.8 | ||
ROE ROE% | 53.2 | ||
ROA ROA% | 40.3 | ||
| Financial Year | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|
Market Cap Market CapitalizationCr | 939 | 1,141 | |
Price To Earnings Price To Earnings | 16.0 | 19.4 | |
Price To Sales Price To Sales | 6.5 | 7.9 | |
Price To Book Price To Book | 6.7 | 8.1 | |
EV To EBITDA EV To EBITDA | 14.0 | ||
GPM GPM% | 62.4 | ||
OPM OPM% | 52.5 | 55.7 | 55.7 |
NPM NPM% | 38.2 | 40.7 | 40.7 |
ROCE ROCE% | 70.8 | ||
ROE ROE% | 53.2 | ||
ROA ROA% | 40.3 | ||
Documents — Emkay Tools Ltd