Login
Home
Charts
Search
Watchlist
Products

Emkay Tools Ltd

ETL·NSE
1,069.600.00%Mon, 21 Sept '26

Emkay Tools Ltd

ETL
NSE
1,069.60
0.00%
|Mon, 21 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,141Cr
Close
Close Price
1,069.60
Industry
Industry
Machine Tools - Others
PE
Price To Earnings
19.44
PS
Price To Sales
7.91
Revenue
Revenue
144Cr
Rev Gr TTM
Revenue Growth TTM
23.87%
PAT Gr TTM
PAT Growth TTM
31.98%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
54636282
Growth YoY
Revenue Growth YoY%
14.731.7
Expenses
ExpensesCr
26292836
Operating Profit
Operating ProfitCr
28343447
OPM
OPM%
51.453.654.256.9
Other Income
Other IncomeCr
0011
Interest Expense
Interest ExpenseCr
0000
Depreciation
DepreciationCr
1112
PBT
PBTCr
28343448
Tax
TaxCr
78812
PAT
PATCr
20252434
Growth YoY
PAT Growth YoY%
22.240.0
NPM
NPM%
37.039.239.441.7
EPS
EPS
0.00.022.832.2
QuarterSep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
54636282
Growth YoY
Revenue Growth YoY%
14.731.7
Expenses
ExpensesCr
26292836
Operating Profit
Operating ProfitCr
28343447
OPM
OPM%
51.453.654.256.9
Other Income
Other IncomeCr
0011
Interest Expense
Interest ExpenseCr
0000
Depreciation
DepreciationCr
1112
PBT
PBTCr
28343448
Tax
TaxCr
78812
PAT
PATCr
20252434
Growth YoY
PAT Growth YoY%
22.240.0
NPM
NPM%
37.039.239.441.7
EPS
EPS
0.00.022.832.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2025Mar 2026
Revenue
RevenueCr
117144
Growth
Revenue Growth%
23.9
Expenses
ExpensesCr
5564
Operating Profit
Operating ProfitCr
6180
OPM
OPM%
52.555.7
Other Income
Other IncomeCr
0
Interest Expense
Interest ExpenseCr
00
Depreciation
DepreciationCr
23
PBT
PBTCr
6079
Tax
TaxCr
1521
PAT
PATCr
4459
Growth
PAT Growth%
32.0
NPM
NPM%
38.240.7
EPS
EPS
41.755.0
Financial YearMar 2025Mar 2026
Revenue
RevenueCr
117144
Growth
Revenue Growth%
23.9
Expenses
ExpensesCr
5564
Operating Profit
Operating ProfitCr
6180
OPM
OPM%
52.555.7
Other Income
Other IncomeCr
0
Interest Expense
Interest ExpenseCr
00
Depreciation
DepreciationCr
23
PBT
PBTCr
6079
Tax
TaxCr
1521
PAT
PATCr
4459
Growth
PAT Growth%
32.0
NPM
NPM%
38.240.7
EPS
EPS
41.755.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2025
Equity Capital
Equity CapitalCr
1
Reserves
ReservesCr
82
Current Liabilities
Current LiabilitiesCr
27
Non Current Liabilities
Non Current LiabilitiesCr
0
Total Liabilities
Total LiabilitiesCr
110
Current Assets
Current AssetsCr
72
Non Current Assets
Non Current AssetsCr
39
Total Assets
Total AssetsCr
110
Financial YearMar 2025
Equity Capital
Equity CapitalCr
1
Reserves
ReservesCr
82
Current Liabilities
Current LiabilitiesCr
27
Non Current Liabilities
Non Current LiabilitiesCr
0
Total Liabilities
Total LiabilitiesCr
110
Current Assets
Current AssetsCr
72
Non Current Assets
Non Current AssetsCr
39
Total Assets
Total AssetsCr
110

Cash Flow

Standalone
Financial YearMar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
3565
Investing Cash Flow
Investing Cash FlowCr
-29-58
Financing Cash Flow
Financing Cash FlowCr
-6-3
Net Cash Flow
Net Cash FlowCr
14
Free Cash Flow
Free Cash FlowCr
31
CFO To PAT
CFO To PAT%
79.7110.8
CFO To EBITDA
CFO To EBITDA%
57.980.9
Financial YearMar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
3565
Investing Cash Flow
Investing Cash FlowCr
-29-58
Financing Cash Flow
Financing Cash FlowCr
-6-3
Net Cash Flow
Net Cash FlowCr
14
Free Cash Flow
Free Cash FlowCr
31
CFO To PAT
CFO To PAT%
79.7110.8
CFO To EBITDA
CFO To EBITDA%
57.980.9

Ratios

Standalone
Financial YearMar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9391,141
Price To Earnings
Price To Earnings
16.019.4
Price To Sales
Price To Sales
6.57.9
Price To Book
Price To Book
6.78.1
EV To EBITDA
EV To EBITDA
14.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
62.4
OPM
OPM%
52.555.755.7
NPM
NPM%
38.240.740.7
ROCE
ROCE%
70.8
ROE
ROE%
53.2
ROA
ROA%
40.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9391,141
Price To Earnings
Price To Earnings
16.019.4
Price To Sales
Price To Sales
6.57.9
Price To Book
Price To Book
6.78.1
EV To EBITDA
EV To EBITDA
14.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
62.4
OPM
OPM%
52.555.755.7
NPM
NPM%
38.240.740.7
ROCE
ROCE%
70.8
ROE
ROE%
53.2
ROA
ROA%
40.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **Emkay Tools** - a specialist manufacturer of high-precision cutting tools - the drills, taps and thread-makers that shape metal parts in engines and airframes - was incorporated on April 25, 2023 as a wholly owned subsidiary of Emkay Taps and Cutting Tools, and later the parent’s entire manufacturing business was demerged and vested into it as a going concern with effect from April 1, 2024, creating a separate listed company. The recurring approach is to compete on engineering rather than price: it designs application-specific tools with special geometries for customers who need a tap that won’t snap inside a million-rupee casting, and it earns better margins doing so. # Business segments Two engines at different stages - a domestic manufacturing core that supplies India’s auto industry, and a small but deliberate export push that uses trade-policy shifts to open doors in the West - both built on the same Nagpur plant and the same engineering know-how. ## 1. Domestic cutting tools: the factory that feeds India’s auto lines **The company makes the consumable tooling that automotive and aerospace plants burn through every shift - taps, reamers, thread mills and rings - and sells them through dealers and direct to factories from a single plant in Nagpur.** - **Application-specific, not commodity** - it focuses on taps with special geometries tailored to a customer’s job, where performance matters more than the sticker price, so it avoids the low-margin brawl over standard tools. - **Tied to the auto cycle** - its order book rises and falls with car and component production, because every engine block and gearbox housing needs threaded holes, and those threads are cut by tools like Emkay’s. - **Raw materials are a modest slice of the cost pie** - raw material consumed was about INR 18.8 crore in FY25, with stores and packing adding another INR 3.4 crore, while the real value-add comes from the grinding, geometry and heat-treatment done on the Nagpur shop floor. - **Dealers plus direct reach** - it sells through a dealer network and also walks onto factory floors itself, and it showed up at IMTEX 2025, India’s big machine-tool exhibition, to find new customers beyond its existing roster. - **Job work from sister concerns** - two promoter-group companies, Nagpur Tools and Adishree Engineering, did roughly INR 13.9 crore of job work for it in FY25, which suggests it can flex capacity without owning every machine. ## 2. Exports: a small window onto American and Turkish shop floors **Exports are about 4-5% of turnover today, mostly to the USA, but the company is actively chasing orders from Turkey and other countries while a trade-policy gap opens between American buyers and their Chinese suppliers.** - **The GSP problem and the China opportunity** - the US withdrew India’s duty-free GSP benefits, which made Emkay’s tools more expensive for American buyers, but at the same time US-China trade tensions are pushing American manufacturers to look for suppliers who aren’t Chinese, and Emkay intends to be one of them. - **Dollar earnings are real but small** - foreign exchange earned in FY25 was about INR 7.6 crore, against an outgo of INR 6.2 crore, so the export engine is net-positive but still a fraction of the domestic business. - **Turkey as the next target** - alongside the US, the company is working to land export orders from Turkey, a country with its own large automotive and machining base, which would diversify the export book beyond a single geography. # Group structure and partners **Emkay Tools is a standalone company with no subsidiaries or joint ventures, but it leans on two promoter-group firms for job work and sells some output back to its former parent.** - **No subsidiaries, no associates** - the company sits alone on its corporate structure, with no equity stakes in any other entity as of the end of the year. - **Job work from promoter companies** - Nagpur Tools Private Limited did INR 12.9 crore of job work for Emkay Tools in FY25, and Adishree Engineering Private Limited added another INR 0.96 crore, making them an extension of the shop floor without being on the balance sheet. - **Sales to the old parent** - it sold INR 4.1 crore of tools to Emkay Taps and Cutting Tools Limited, the very company from which it was demerged, so the old relationship continues as a customer-supplier link. - **Listed on the SME platform** - its shares trade on NSE SME Emerge under the symbol ETL, with promoters holding just under 75% and every single share held in dematerialised form.

Documents — Emkay Tools Ltd

  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/f44dagqm3vz5mhtwu055u6rg.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/fy7s8rersjuausd82pvkzhp6.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/t8g8ai2v6qe5vjjjakwkmobc.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/obvoq5t2nm7pb7mbobym88q7.pdf