Login
Home
Charts
Search
Watchlist
Products

Emerald Tyre Manufacturers Ltd

ETML·NSE
79.50-2.57%Tue, 22 Sept '26 13:21

Emerald Tyre Manufacturers Ltd

ETML
NSE
79.50
-2.57%
|Tue, 22 Sept '26 13:21
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
155Cr
Close
Close Price
79.80
Industry
Industry
Tyres
PE
Price To Earnings
15.06
PS
Price To Sales
0.71
Revenue
Revenue
218Cr
Rev Gr TTM
Revenue Growth TTM
9.38%
PAT Gr TTM
PAT Growth TTM
-0.96%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
99101105113
Growth YoY
Revenue Growth YoY%
6.811.9
Expenses
ExpensesCr
858890100
Operating Profit
Operating ProfitCr
14131513
OPM
OPM%
14.112.914.211.1
Other Income
Other IncomeCr
2143
Interest Expense
Interest ExpenseCr
5568
Depreciation
DepreciationCr
3334
PBT
PBTCr
119138
Tax
TaxCr
2211
PAT
PATCr
6483
Growth YoY
PAT Growth YoY%
18.5-31.6
NPM
NPM%
6.54.07.22.5
EPS
EPS
0.02.53.91.4
QuarterSep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
99101105113
Growth YoY
Revenue Growth YoY%
6.811.9
Expenses
ExpensesCr
858890100
Operating Profit
Operating ProfitCr
14131513
OPM
OPM%
14.112.914.211.1
Other Income
Other IncomeCr
2143
Interest Expense
Interest ExpenseCr
5568
Depreciation
DepreciationCr
3334
PBT
PBTCr
119138
Tax
TaxCr
2211
PAT
PATCr
6483
Growth YoY
PAT Growth YoY%
18.5-31.6
NPM
NPM%
6.54.07.22.5
EPS
EPS
0.02.53.91.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
8587134164171199218
Growth
Revenue Growth%
2.054.222.74.316.79.4
Expenses
ExpensesCr
7980118142141172191
Operating Profit
Operating ProfitCr
671621302727
OPM
OPM%
7.57.811.713.117.413.612.6
Other Income
Other IncomeCr
4112137
Interest Expense
Interest ExpenseCr
977991014
Depreciation
DepreciationCr
4434667
PBT
PBTCr
-3-3710151414
Tax
TaxCr
0123343
PAT
PATCr
-3-457121010
Growth
PAT Growth%
-7.3231.658.459.1-10.7-1.0
NPM
NPM%
-3.9-4.13.54.56.85.24.7
EPS
EPS
-5.5-5.67.111.28.16.55.3
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
8587134164171199218
Growth
Revenue Growth%
2.054.222.74.316.79.4
Expenses
ExpensesCr
7980118142141172191
Operating Profit
Operating ProfitCr
671621302727
OPM
OPM%
7.57.811.713.117.413.612.6
Other Income
Other IncomeCr
4112137
Interest Expense
Interest ExpenseCr
977991014
Depreciation
DepreciationCr
4434667
PBT
PBTCr
-3-3710151414
Tax
TaxCr
0123343
PAT
PATCr
-3-457121010
Growth
PAT Growth%
-7.3231.658.459.1-10.7-1.0
NPM
NPM%
-3.9-4.13.54.56.85.24.7
EPS
EPS
-5.5-5.67.111.28.16.55.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
66771419
Reserves
ReservesCr
171519284090
Current Liabilities
Current LiabilitiesCr
6261768293107
Non Current Liabilities
Non Current LiabilitiesCr
212533322721
Total Liabilities
Total LiabilitiesCr
111112135148174237
Current Assets
Current AssetsCr
71758589109136
Non Current Assets
Non Current AssetsCr
4037505965101
Total Assets
Total AssetsCr
111112135148174237
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
66771419
Reserves
ReservesCr
171519284090
Current Liabilities
Current LiabilitiesCr
6261768293107
Non Current Liabilities
Non Current LiabilitiesCr
212533322721
Total Liabilities
Total LiabilitiesCr
111112135148174237
Current Assets
Current AssetsCr
71758589109136
Non Current Assets
Non Current AssetsCr
4037505965101
Total Assets
Total AssetsCr
111112135148174237

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2-191212821
Investing Cash Flow
Investing Cash FlowCr
1-2-15-14-12-32-58
Financing Cash Flow
Financing Cash FlowCr
-445213532
Net Cash Flow
Net Cash FlowCr
-11-11212-5
Free Cash Flow
Free Cash FlowCr
1-2-3-3128
CFO To PAT
CFO To PAT%
-63.533.3201.6161.1106.378.2199.1
CFO To EBITDA
CFO To EBITDA%
32.6-17.359.655.141.930.174.8
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2-191212821
Investing Cash Flow
Investing Cash FlowCr
1-2-15-14-12-32-58
Financing Cash Flow
Financing Cash FlowCr
-445213532
Net Cash Flow
Net Cash FlowCr
-11-11212-5
Free Cash Flow
Free Cash FlowCr
1-2-3-3128
CFO To PAT
CFO To PAT%
-63.533.3201.6161.1106.378.2199.1
CFO To EBITDA
CFO To EBITDA%
32.6-17.359.655.141.930.174.8

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
201144155
Price To Earnings
Price To Earnings
19.314.015.1
Price To Sales
Price To Sales
1.00.70.7
Price To Book
Price To Book
1.81.31.4
EV To EBITDA
EV To EBITDA
10.110.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
35.435.129.932.239.635.7
OPM
OPM%
7.57.811.713.117.413.612.612.6
NPM
NPM%
-3.9-4.13.54.56.85.24.74.7
ROCE
ROCE%
9.56.015.519.617.212.3
ROE
ROE%
-14.4-16.818.021.321.69.5
ROA
ROA%
-3.0-3.13.55.06.74.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
201144155
Price To Earnings
Price To Earnings
19.314.015.1
Price To Sales
Price To Sales
1.00.70.7
Price To Book
Price To Book
1.81.31.4
EV To EBITDA
EV To EBITDA
10.110.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
35.435.129.932.239.635.7
OPM
OPM%
7.57.811.713.117.413.612.612.6
NPM
NPM%
-3.9-4.13.54.56.85.24.74.7
ROCE
ROCE%
9.56.015.519.617.212.3
ROE
ROE%
-14.4-16.818.021.321.69.5
ROA
ROA%
-3.0-3.13.55.06.74.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Emerald Tyre Manufacturers Ltd is a specialist that makes tyres for machines that never touch a public road - forklifts in warehouses, loaders in mines, tractors on farms, and ground-support vehicles at airports. Founded in 2002 in Chennai and listed on the NSE in late 2024, the company has built its business around a single idea: selling not just a tyre, but a complete, custom-engineered wheel-and-tyre solution, often developed jointly with the customer who pays for the mould. That philosophy of being a “one stop shop” for industrial tyre-wheel solutions, combined with a measured approach to expansion, explains everything from its in-house manufacturing to its export-heavy customer base. # Business segments A single, integrated engine - an off-highway tyre manufacturer that designs, compounds, builds and exports a vast range of specialised tyres and wheels from one campus, serving both equipment makers and the replacement market worldwide. ## 1. Off-Highway Tyre Solutions: a one-stop shop for wheels that work where roads don’t **The company makes thousands of tyre-and-wheel combinations for forklifts, mining equipment, airport vehicles and farm machinery, controlling every step from rubber mixing to final fitment under one roof.** - **Integrated from raw rubber to finished wheel** - the Gummidipoondi factory houses a rubber compounding plant, a solid tyre plant, a pneumatic tyre plant, and wheel-rim production, so the company mixes its own compounds, builds its own tyres, and even manufactures the steel rims they mount on. A new automated mixing plant began commercial production in November 2025, securing the complete rubber requirement for all current and expanded capacity. - **Custom-built, not off-the-shelf** - the industrial tyre market is full of small, highly specific orders, and Emerald thrives on that complexity, developing tailor-made rubber compounds for conditions like extreme heat, oil exposure, or static electricity. Customers invest in the moulds, and products are jointly developed, which locks in relationships and makes the company a design partner rather than a commodity supplier. - **A tyre for every off-road job** - the portfolio spans solid resilient tyres, press-on bands, industrial pneumatic tyres, and specialist lines for forklifts, skid steers, lawn mowers, airport ground-support equipment, port trailers, and backhoe loaders. A new “super premium” solid tyre called AXIMO has been well-received in Middle Eastern and European trials. - **Capacity with room to grow** - total installed capacity is 10,560 metric tonnes per year across four product lines, with pneumatic tyres already running at over 94% utilisation in FY25. A recent capex programme of Rs. 65 crores is expanding solid, pneumatic and mixing capacity, directly addressing what management identifies as its key weakness: capacity constraints. - **Quality that opens doors** - the company holds ISO 9001 and ISO 14001 certifications, complies with EU REACH chemical-safety rules, and runs an in-house R&D lab that does compound testing, reverse engineering, and real-world simulation, which is essential because getting approved as a new tyre supplier takes a year to a year and a half. ## 2. Export Markets: selling safety-critical components to the world **Roughly three-quarters of revenue comes from outside India, with a network of overseas warehouses and a reputation for consistent delivery that has allowed the company to hold the line on pricing even when competitors are cutting.** - **A global footprint with local stock** - the company sells into the US, Europe, Australia, Latin America, Saudi Arabia and southern Africa, supported by warehouses and sales offices in Belgium and the UAE that enable just-in-time delivery and close engagement with equipment manufacturers. Export revenue accounts for about 74% of standalone revenue. - **The OEM-aftermarket balance** - Emerald maintains what it calls a “judicious mix” of business with original equipment manufacturers and the replacement market; supplying an OEM puts Emerald tyres on new machines, which builds brand visibility and pulls through aftermarket demand for years afterward. No single OEM customer relies on Emerald as its only supplier, which protects the company from being squeezed on price. - **Pricing power in a tough market** - when US customers asked for price reductions during a difficult period, the company gave only marginal decreases where margins were healthy and resisted where they were not, and customers accepted because tyres are a safety product with high switching costs. Competitors are reportedly losing revenue in the US, while Emerald has increased its business there on the back of product quality and delivery consistency. - **A raw-material index keeps OEM pricing transparent** - for OEM contracts, price adjustments are tied to the “CM Index,” a monthly rubber-component price benchmark published by the Society of Indian Automobile Association, which serves as a mutually agreed reference point without Emerald having to disclose its own cost structure. # Group structure and partners **The company operates through two wholly owned marketing subsidiaries in Dubai and Belgium, and is acquiring a controlling stake in a South African firm to serve as its manufacturing and export launchpad for Africa and the US.** - **Overseas marketing arms** - Emrald Middle East FZE (Dubai, incorporated 2011) and Emrald Tyres Europe BV (Belgium, incorporated 2011) are wholly owned subsidiaries that provide marketing and support services to partners in their respective regions. - **A manufacturing foothold in South Africa** - in January 2026, the board approved the acquisition of a 65% controlling stake in SA Rubber Engineering Pty. Ltd. for up to ₹14 crore, a company that brings an established distribution network, a manufacturing base, and expertise in industrial, mining and rebuilt tyre solutions. Once the deal closes, the South African entity is intended to drive the company’s Africa strategy and act as an export launchpad for the US market.

Documents — Emerald Tyre Manufacturers Ltd

  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/nz2zuji1a4xyvn64i7c03kbj.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/bl0t1101sc31y1lj1rcprf2w.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/lmz5vjs09mg6pw1451whybxs.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/78faazwuo9o3fcnu2lada3z2.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/bdd52mvzo24l9rpiw5yccon7.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/87o2795rlsvbwjsob16804bv.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/0ze9akz73vfo1dm4oar4bpta.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/shmnmgdx3pe6krfsfvwkhjpq.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/zst7towrwuo03wx8ijhirfnf.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/sati3xqqdl87tv1u5puce2a2.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/gva4xupldfovfl122zihqy3e.pdf

Concall Transcript Summaries — Emerald Tyre Manufacturers Ltd

  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3AETML/transcript-notes/202509/nz2zuji1a4xyvn64i7c03kbj.pdf